GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Travel & Leisure » Games Workshop Group PLC (OTCPK:GMWKF) » Definitions » Cyclically Adjusted Price-to-FCF

Games Workshop Group (Games Workshop Group) Cyclically Adjusted Price-to-FCF : 45.33 (As of Apr. 30, 2024)


View and export this data going back to . Start your Free Trial

What is Games Workshop Group Cyclically Adjusted Price-to-FCF?

As of today (2024-04-30), Games Workshop Group's current share price is $118.30481. Games Workshop Group's Cyclically Adjusted FCF per Share for the fiscal year that ended in May23 was $2.61. Games Workshop Group's Cyclically Adjusted Price-to-FCF for today is 45.33.

The historical rank and industry rank for Games Workshop Group's Cyclically Adjusted Price-to-FCF or its related term are showing as below:

GMWKF' s Cyclically Adjusted Price-to-FCF Range Over the Past 10 Years
Min: 13.75   Med: 49.51   Max: 131.21
Current: 46.79

During the past 13 years, Games Workshop Group's highest Cyclically Adjusted Price-to-FCF was 131.21. The lowest was 13.75. And the median was 49.51.

GMWKF's Cyclically Adjusted Price-to-FCF is ranked worse than
76.57% of 350 companies
in the Travel & Leisure industry
Industry Median: 21.745 vs GMWKF: 46.79

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Games Workshop Group's adjusted free cash flow per share data of for the fiscal year that ended in May23 was $6.239. Add all the adjusted free cash flow per share for the past 10 years together and divide 10 will get our Cyclically Adjusted FCF per Share, which is $2.61 for the trailing ten years ended in May23.

Shiller PE for Stocks: The True Measure of Stock Valuation


Games Workshop Group Cyclically Adjusted Price-to-FCF Historical Data

The historical data trend for Games Workshop Group's Cyclically Adjusted Price-to-FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Games Workshop Group Cyclically Adjusted Price-to-FCF Chart

Games Workshop Group Annual Data
Trend May14 May15 May16 May17 May18 May19 May20 May21 May22 May23
Cyclically Adjusted Price-to-FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only 61.36 87.86 100.87 49.13 46.10

Games Workshop Group Semi-Annual Data
May14 Nov14 May15 Nov15 May16 Nov16 May17 Nov17 May18 Nov18 May19 Nov19 May20 Nov20 May21 Nov21 May22 Nov22 May23 Nov23
Cyclically Adjusted Price-to-FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only - 49.13 - 46.10 -

Competitive Comparison of Games Workshop Group's Cyclically Adjusted Price-to-FCF

For the Leisure subindustry, Games Workshop Group's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Games Workshop Group's Cyclically Adjusted Price-to-FCF Distribution in the Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, Games Workshop Group's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Games Workshop Group's Cyclically Adjusted Price-to-FCF falls into.



Games Workshop Group Cyclically Adjusted Price-to-FCF Calculation

Like the Shiller PE Ratio, the Cyclically Adjusted Price-to-FCF takes the Free Cash Flow per Share from the past 10 years, adjusts it for inflation, and then calculates the average. This average is then used for the P/FCF calculation. Because it considers this 10-year average, it's often referred to as the CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller to measure the valuation of the overall market. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF.

Games Workshop Group's Cyclically Adjusted Price-to-FCF for today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/ Cyclically Adjusted FCF per Share
=118.30481/2.61
=45.33

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Games Workshop Group's Cyclically Adjusted FCF per Share for the fiscal year that ended in May23 is calculated as:

For example, Games Workshop Group's adjusted Free Cash Flow per Share data for the fiscal year that ended in May23 was:

Adj_FreeCashFlowPerShare=Free Cash Flow per Share/CPI of May23 (Change)*Current CPI (May23)
=6.239/129.1000*129.1000
=6.239

Current CPI (May23) = 129.1000.

Games Workshop Group Annual Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201405 0.444 99.600 0.576
201505 0.526 100.100 0.678
201605 0.522 100.800 0.669
201705 1.242 103.500 1.549
201805 1.998 105.900 2.436
201905 1.956 107.900 2.340
202005 3.002 108.600 3.569
202105 4.393 111.000 5.109
202205 3.375 119.700 3.640
202305 6.239 129.100 6.239

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.


Games Workshop Group  (OTCPK:GMWKF) Cyclically Adjusted Price-to-FCF Explanation

Compared with the regular Price-to-Free-Cash-Flow, which works poorly for cyclical businesses, the Cyclically Adjusted Price-to-FCF smoothed out the fluctuations of free cash flow during business cycles. Therefore it is more accurate in reflecting the valuation of the company.

If a company has consistent business performance, the Cyclically Adjusted Price-to-FCF should give similar results to regular Price-to-Free-Cash-Flow.


Games Workshop Group Cyclically Adjusted Price-to-FCF Related Terms

Thank you for viewing the detailed overview of Games Workshop Group's Cyclically Adjusted Price-to-FCF provided by GuruFocus.com. Please click on the following links to see related term pages.


Games Workshop Group (Games Workshop Group) Business Description

Traded in Other Exchanges
Address
Willow Road, Lenton, Nottingham, GBR, NG7 2WS
Games Workshop Group PLC designs, manufactures and sells fantasy miniatures and games related products. It carries the manufacturing activity in the UK and sells the same in the different region of the countries such as Continental Europe, North America, and Asia Pacific. It operates through two segments Core and Licensing . The core segment includes all revenue and expenditure relating to the design, manufacture and sales of their fantasy miniatures and related products. The licensing segment includes all revenue and expenditure relating to licences granted to external partners. The company generates majority of its revenue from the core segment. The company offers more than 1000 products through there independent retail outlets in more than 50 countries.

Games Workshop Group (Games Workshop Group) Headlines

From GuruFocus

Buffettology's Three Categories of Moats

By Steven Chen Steven Chen 05-07-2020

Games Workshop Group PLC's Dividend Analysis

By GuruFocus Research 01-17-2024

Why George Soros Likes Games Workshop

By The City Letter 07-31-2021

Urbem's 'Wonderful Business' Series: Games Workshop

By Steven Chen Steven Chen 12-22-2019

2 Niche Players That Keep Customers Entertained

By Steven Chen Steven Chen 05-03-2020