GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Travel & Leisure » Games Workshop Group PLC (OTCPK:GMWKF) » Definitions » Enterprise Value

Games Workshop Group (Games Workshop Group) Enterprise Value : $3,878.2 Mil (As of Apr. 30, 2024)


View and export this data going back to . Start your Free Trial

What is Games Workshop Group Enterprise Value?

Think of Enterprise Value as the theoretical takeover price. It is more comprehensive than market capitalization (Market Cap), which only includes common equity. Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

EV-to-EBIT is calculated as Enterprise Value divided by its EBIT. As of today, Games Workshop Group's Enterprise Value is $3,878.2 Mil. Games Workshop Group's EBIT for the trailing twelve months (TTM) ended in Nov. 2023 was $228.3 Mil. Therefore, Games Workshop Group's EV-to-EBIT ratio for today is 16.99.

EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA. As of today, Games Workshop Group's Enterprise Value is $3,878.2 Mil. Games Workshop Group's EBITDA for the trailing twelve months (TTM) ended in Nov. 2023 was $277.0 Mil. Therefore, Games Workshop Group's EV-to-EBITDA ratio for today is 14.00.

EV-to-Revenue is calculated as Enterprise Value divided by its Revenue. As of today, Games Workshop Group's Enterprise Value is $3,878.2 Mil. Games Workshop Group's Revenue for the trailing twelve months (TTM) ended in Nov. 2023 was $613.0 Mil. Therefore, Games Workshop Group's EV-to-Revenue ratio for today is 6.33.


Games Workshop Group Enterprise Value Historical Data

The historical data trend for Games Workshop Group's Enterprise Value can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Games Workshop Group Enterprise Value Chart

Games Workshop Group Annual Data
Trend May14 May15 May16 May17 May18 May19 May20 May21 May22 May23
Enterprise Value
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1,797.92 3,123.78 5,330.97 3,010.52 3,907.60

Games Workshop Group Semi-Annual Data
May14 Nov14 May15 Nov15 May16 Nov16 May17 Nov17 May18 Nov18 May19 Nov19 May20 Nov20 May21 Nov21 May22 Nov22 May23 Nov23
Enterprise Value Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 3,850.89 3,010.52 2,773.39 3,907.60 4,402.98

Competitive Comparison of Games Workshop Group's Enterprise Value

For the Leisure subindustry, Games Workshop Group's Enterprise Value, along with its competitors' market caps and Enterprise Value data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Games Workshop Group's Enterprise Value Distribution in the Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, Games Workshop Group's Enterprise Value distribution charts can be found below:

* The bar in red indicates where Games Workshop Group's Enterprise Value falls into.



Games Workshop Group Enterprise Value Calculation

Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

Games Workshop Group's Enterprise Value for the fiscal year that ended in May. 2023 is calculated as

Games Workshop Group's Enterprise Value for the quarter that ended in Nov. 2023 is calculated as

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Games Workshop Group  (OTCPK:GMWKF) Enterprise Value Explanation

When an investor buy a company, the investor needs to pay not only the common shares, he/she also needs to pay the shareholders of Preferred Stocks. He also assumes the debt of the company, and receives the cash on the company's balance sheet.

If a company has more cash than debt, the investor actually pays less than the Market Cap because he immediately owns the cash once the transaction goes through.

The market value of Preferred Stock needs to be added to the market value of common stocks in the calculation of Enterprise Value.

For the companies with the same Market Cap, the smaller the Enterprise Value is, the cheaper the company is.

Enterprise Value can be negative when the company's net cash is more than its Market Cap. In this case the investor is basically getting the company for free and get paid for that.

1. EV-to-EBIT is calculated as Enterprise Value divided by its EBIT.

Games Workshop Group's EV-to-EBIT for today is

EV-to-EBIT=Enterprise Value (Today)/EBIT (TTM)
=3878.226/228.268
=16.99

Games Workshop Group's current Enterprise Value is $3,878.2 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. Games Workshop Group's EBIT for the trailing twelve months (TTM) ended in Nov. 2023 was $228.3 Mil.

2. EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA.

Games Workshop Group's EV-to-EBITDA for today is:

EV-to-EBITDA=Enterprise Value (Today)/EBITDA(TTM)
=3878.226/276.996
=14.00

Games Workshop Group's current Enterprise Value is $3,878.2 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. Games Workshop Group's EBITDA for the trailing twelve months (TTM) ended in Nov. 2023 was $277.0 Mil.

3. EV-to-Revenue is calculated as Enterprise Value divided by its Revenue.

Games Workshop Group's EV-to-Revenue for today is:

EV-to-Revenue=Enterprise Value (Today)/Revenue (TTM)
=3878.226/612.954
=6.33

Games Workshop Group's current Enterprise Value is $3,878.2 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. Games Workshop Group's Revenue for the trailing twelve months (TTM) ended in Nov. 2023 was $613.0 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Games Workshop Group Enterprise Value Related Terms

Thank you for viewing the detailed overview of Games Workshop Group's Enterprise Value provided by GuruFocus.com. Please click on the following links to see related term pages.


Games Workshop Group (Games Workshop Group) Business Description

Traded in Other Exchanges
Address
Willow Road, Lenton, Nottingham, GBR, NG7 2WS
Games Workshop Group PLC designs, manufactures and sells fantasy miniatures and games related products. It carries the manufacturing activity in the UK and sells the same in the different region of the countries such as Continental Europe, North America, and Asia Pacific. It operates through two segments Core and Licensing . The core segment includes all revenue and expenditure relating to the design, manufacture and sales of their fantasy miniatures and related products. The licensing segment includes all revenue and expenditure relating to licences granted to external partners. The company generates majority of its revenue from the core segment. The company offers more than 1000 products through there independent retail outlets in more than 50 countries.

Games Workshop Group (Games Workshop Group) Headlines

From GuruFocus

2 Niche Players That Keep Customers Entertained

By Steven Chen Steven Chen 05-03-2020

Urbem's 'Wonderful Business' Series: Games Workshop

By Steven Chen Steven Chen 12-22-2019

Buffettology's Three Categories of Moats

By Steven Chen Steven Chen 05-07-2020

Why George Soros Likes Games Workshop

By The City Letter 07-31-2021

Games Workshop Group PLC's Dividend Analysis

By GuruFocus Research 01-17-2024