GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Travel & Leisure » Games Workshop Group PLC (OTCPK:GMWKF) » Definitions » Piotroski F-Score

Games Workshop Group (Games Workshop Group) Piotroski F-Score : 5 (As of May. 14, 2024)


View and export this data going back to . Start your Free Trial

What is Games Workshop Group Piotroski F-Score?

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Games Workshop Group has an F-score of 7. It is a good or high score, which usually indicates a very healthy situation.

The historical rank and industry rank for Games Workshop Group's Piotroski F-Score or its related term are showing as below:

GMWKF' s Piotroski F-Score Range Over the Past 10 Years
Min: 4   Med: 5   Max: 7
Current: 5

During the past 13 years, the highest Piotroski F-Score of Games Workshop Group was 7. The lowest was 4. And the median was 5.


Games Workshop Group Piotroski F-Score Historical Data

The historical data trend for Games Workshop Group's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Games Workshop Group Piotroski F-Score Chart

Games Workshop Group Annual Data
Trend May14 May15 May16 May17 May18 May19 May20 May21 May22 May23
Piotroski F-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 5.00 4.00 7.00 5.00 5.00

Games Workshop Group Semi-Annual Data
May14 Nov14 May15 Nov15 May16 Nov16 May17 Nov17 May18 Nov18 May19 Nov19 May20 Nov20 May21 Nov21 May22 Nov22 May23 Nov23
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only - 5.00 - 5.00 -

Competitive Comparison of Games Workshop Group's Piotroski F-Score

For the Leisure subindustry, Games Workshop Group's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Games Workshop Group's Piotroski F-Score Distribution in the Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, Games Workshop Group's Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where Games Workshop Group's Piotroski F-Score falls into.


How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (May23) TTM:Last Year (May22) TTM:
Net Income was $168.2 Mil.
Cash Flow from Operations was $240.6 Mil.
Revenue was $587.8 Mil.
Gross Profit was $401.5 Mil.
Average Total Assets from the begining of this year (May22)
to the end of this year (May23) was (399.378 + 407.99) / 2 = $403.684 Mil.
Total Assets at the begining of this year (May22) was $399.4 Mil.
Long-Term Debt & Capital Lease Obligation was $49.9 Mil.
Total Current Assets was $217.2 Mil.
Total Current Liabilities was $60.2 Mil.
Net Income was $159.7 Mil.

Revenue was $515.9 Mil.
Gross Profit was $357.5 Mil.
Average Total Assets from the begining of last year (May21)
to the end of last year (May22) was (396.761 + 399.378) / 2 = $398.0695 Mil.
Total Assets at the begining of last year (May21) was $396.8 Mil.
Long-Term Debt & Capital Lease Obligation was $49.4 Mil.
Total Current Assets was $191.3 Mil.
Total Current Liabilities was $55.5 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Games Workshop Group's current Net Income (TTM) was 168.2. ==> Positive ==> Score 1.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Games Workshop Group's current Cash Flow from Operations (TTM) was 240.6. ==> Positive ==> Score 1.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (May22)
=168.165/399.378
=0.42106726

ROA (Last Year)=Net Income/Total Assets (May21)
=159.701/396.761
=0.40251184

Games Workshop Group's return on assets of this year was 0.42106726. Games Workshop Group's return on assets of last year was 0.40251184. ==> This year is higher. ==> Score 1.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Games Workshop Group's current Net Income (TTM) was 168.2. Games Workshop Group's current Cash Flow from Operations (TTM) was 240.6. ==> 240.6 > 168.2 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: May23)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from May22 to May23
=49.938/403.684
=0.12370567

Gearing (Last Year: May22)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from May21 to May22
=49.378/398.0695
=0.12404367

Games Workshop Group's gearing of this year was 0.12370567. Games Workshop Group's gearing of last year was 0.12404367. ==> This year is lower or equal to last year. ==> Score 1.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: May23)=Total Current Assets/Total Current Liabilities
=217.228/60.175
=3.60993768

Current Ratio (Last Year: May22)=Total Current Assets/Total Current Liabilities
=191.294/55.473
=3.44841635

Games Workshop Group's current ratio of this year was 3.60993768. Games Workshop Group's current ratio of last year was 3.44841635. ==> This year's current ratio is higher. ==> Score 1.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Games Workshop Group's number of shares in issue this year was 32.898. Games Workshop Group's number of shares in issue last year was 32.873. ==> There is larger number of shares in issue this year. ==> Score 0.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=401.498/587.765
=0.68309273

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=357.463/515.92
=0.69286517

Games Workshop Group's gross margin of this year was 0.68309273. Games Workshop Group's gross margin of last year was 0.69286517. ==> Last year's gross margin is higher ==> Score 0.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (May22)
=587.765/399.378
=1.471701

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (May21)
=515.92/396.761
=1.30032942

Games Workshop Group's asset turnover of this year was 1.471701. Games Workshop Group's asset turnover of last year was 1.30032942. ==> This year's asset turnover is higher. ==> Score 1.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=1+1+1+1+1+1+0+0+1
=7

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Games Workshop Group has an F-score of 7. It is a good or high score, which usually indicates a very healthy situation.

Games Workshop Group  (OTCPK:GMWKF) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Games Workshop Group Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of Games Workshop Group's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Games Workshop Group (Games Workshop Group) Business Description

Traded in Other Exchanges
Address
Willow Road, Lenton, Nottingham, GBR, NG7 2WS
Games Workshop Group PLC designs, manufactures and sells fantasy miniatures and games related products. It carries the manufacturing activity in the UK and sells the same in the different region of the countries such as Continental Europe, North America, and Asia Pacific. It operates through two segments Core and Licensing . The core segment includes all revenue and expenditure relating to the design, manufacture and sales of their fantasy miniatures and related products. The licensing segment includes all revenue and expenditure relating to licences granted to external partners. The company generates majority of its revenue from the core segment. The company offers more than 1000 products through there independent retail outlets in more than 50 countries.

Games Workshop Group (Games Workshop Group) Headlines

From GuruFocus

2 Niche Players That Keep Customers Entertained

By Steven Chen Steven Chen 05-03-2020

Buffettology's Three Categories of Moats

By Steven Chen Steven Chen 05-07-2020

Games Workshop Group PLC's Dividend Analysis

By GuruFocus Research 01-17-2024

Why George Soros Likes Games Workshop

By The City Letter 07-31-2021

Urbem's 'Wonderful Business' Series: Games Workshop

By Steven Chen Steven Chen 12-22-2019