Games Workshop Group (Games Workshop Group) Margin of Safety % (DCF Earnings Based) : 28.25% (As of Apr. 30, 2024)

View and export this data going back to . Start your Free Trial

What is Games Workshop Group Margin of Safety % (DCF Earnings Based)?

Margin of Safety % (DCF Earnings Based) = (Intrinsic Value: DCF (Earnings Based) - Current Price) / Intrinsic Value: DCF (Earnings Based).

Note: Discounted Earnings model is only suitable for predictable companies (Business Predictability Rank higher than 1-Star). If the company's Predictability Rank is 1-Star or Not Rated, result may not be accurate due to the low predictability of business and the data will not be stored into our database.

As of today (2024-04-30), Games Workshop Group's Predictability Rank is 4.5-Stars. Games Workshop Group's intrinsic value calculated from the Discounted Earnings model is $164.88 and current share price is $118.30481. Consequently,

Games Workshop Group's Margin of Safety % (DCF Earnings Based) using Discounted Earnings model is 28.25%.

Competitive Comparison of Games Workshop Group's Margin of Safety % (DCF Earnings Based)

For the Leisure subindustry, Games Workshop Group's Margin of Safety % (DCF Earnings Based), along with its competitors' market caps and Margin of Safety % (DCF Earnings Based) data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.

Games Workshop Group's Margin of Safety % (DCF Earnings Based) Distribution in the Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, Games Workshop Group's Margin of Safety % (DCF Earnings Based) distribution charts can be found below:

* The bar in red indicates where Games Workshop Group's Margin of Safety % (DCF Earnings Based) falls into.

Games Workshop Group Margin of Safety % (DCF Earnings Based) Calculation

Games Workshop Group's Margin of Safety % (DCF Earnings Based) for today is calculated as

Margin of Safety % (DCF Earnings Based)	=	(Intrinsic Value: DCF (Earnings Based)	-	Current Price)	/	Intrinsic Value: DCF (Earnings Based)
	=	(164.88	-	118.30481)	/	164.88
	=	28.25 %

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

The intrinsic value is calculated from the Discounted Earnings model with default parameters. The calculation method is the same as Discounted Cash Flow model except earnings are used in the calculation instead of free cash flow.

Games Workshop Group Margin of Safety % (DCF Earnings Based) Related Terms

Thank you for viewing the detailed overview of Games Workshop Group's Margin of Safety % (DCF Earnings Based) provided by GuruFocus.com. Please click on the following links to see related term pages.

Games Workshop Group (Games Workshop Group) Business Description

Industry

GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Travel & Leisure » Games Workshop Group PLC (OTCPK:GMWKF) » Definitions » Margin of Safety % (DCF Earnings Based)

Comparable Companies

Traded in Other Exchanges

GAWl:UK GAW.GB:UK GAW:UK G7W:Germany

Address

Willow Road, Lenton, Nottingham, GBR, NG7 2WS

Website

https://www.games-workshop.com

Games Workshop Group PLC designs, manufactures and sells fantasy miniatures and games related products. It carries the manufacturing activity in the UK and sells the same in the different region of the countries such as Continental Europe, North America, and Asia Pacific. It operates through two segments Core and Licensing . The core segment includes all revenue and expenditure relating to the design, manufacture and sales of their fantasy miniatures and related products. The licensing segment includes all revenue and expenditure relating to licences granted to external partners. The company generates majority of its revenue from the core segment. The company offers more than 1000 products through there independent retail outlets in more than 50 countries.

Games Workshop Group (Games Workshop Group) Headlines

From GuruFocus

Wizards of the Coast Reveals Exciting Lineup for Dungeons & Dragons and Magic: The Gathering

By PRNewswire PRNewswire • 08-18-2022

Games Workshop Group PLC's Dividend Analysis

By GuruFocus Research • 01-17-2024

2 Niche Players That Keep Customers Entertained

By Steven Chen Steven Chen • 05-03-2020

PlayFusion and Games Workshop Join Forces to Create New Warhammer AR, Physical and Digital Trading Card Game

By PRNewswire PRNewswire • 03-20-2018

Buffettology's Three Categories of Moats

By Steven Chen Steven Chen • 05-07-2020

Games Workshop Group PLC Stock Is Estimated To Be Significantly Overvalued

By GF Value GF Value • 06-09-2021

Why George Soros Likes Games Workshop

By The City Letter • 07-31-2021

Urbem's 'Wonderful Business' Series: Games Workshop

By Steven Chen Steven Chen • 12-22-2019