GURUFOCUS.COM » STOCK LIST » Technology » Hardware » DrayTek Corp (TPE:6216) » Definitions » Cyclically Adjusted Price-to-FCF

DrayTek (TPE:6216) Cyclically Adjusted Price-to-FCF : 24.07 (As of Jun. 22, 2024)


View and export this data going back to 2004. Start your Free Trial

What is DrayTek Cyclically Adjusted Price-to-FCF?

As of today (2024-06-22), DrayTek's current share price is NT$49.35. DrayTek's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2024 was NT$2.05. DrayTek's Cyclically Adjusted Price-to-FCF for today is 24.07.

The historical rank and industry rank for DrayTek's Cyclically Adjusted Price-to-FCF or its related term are showing as below:

TPE:6216' s Cyclically Adjusted Price-to-FCF Range Over the Past 10 Years
Min: 10.09   Med: 12.38   Max: 23.36
Current: 23.36

During the past years, DrayTek's highest Cyclically Adjusted Price-to-FCF was 23.36. The lowest was 10.09. And the median was 12.38.

TPE:6216's Cyclically Adjusted Price-to-FCF is ranked better than
59.57% of 967 companies
in the Hardware industry
Industry Median: 30.41 vs TPE:6216: 23.36

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

DrayTek's adjusted free cash flow per share data for the three months ended in Mar. 2024 was NT$0.697. Add all the adjusted free cash flow per share for the past 10 years together and divide 10 will get our Cyclically Adjusted FCF per Share, which is NT$2.05 for the trailing ten years ended in Mar. 2024.

Shiller PE for Stocks: The True Measure of Stock Valuation


DrayTek Cyclically Adjusted Price-to-FCF Historical Data

The historical data trend for DrayTek's Cyclically Adjusted Price-to-FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

DrayTek Cyclically Adjusted Price-to-FCF Chart

DrayTek Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted Price-to-FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only 12.78 11.03 13.00 11.53 14.78

DrayTek Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Cyclically Adjusted Price-to-FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 12.51 13.12 13.45 14.78 17.52

Competitive Comparison of DrayTek's Cyclically Adjusted Price-to-FCF

For the Communication Equipment subindustry, DrayTek's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


DrayTek's Cyclically Adjusted Price-to-FCF Distribution in the Hardware Industry

For the Hardware industry and Technology sector, DrayTek's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where DrayTek's Cyclically Adjusted Price-to-FCF falls into.



DrayTek Cyclically Adjusted Price-to-FCF Calculation

Like the Shiller PE Ratio, the Cyclically Adjusted Price-to-FCF takes the Free Cash Flow per Share from the past 10 years, adjusts it for inflation, and then calculates the average. This average is then used for the P/FCF calculation. Because it considers this 10-year average, it's often referred to as the CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller to measure the valuation of the overall market. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF.

DrayTek's Cyclically Adjusted Price-to-FCF for today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/ Cyclically Adjusted FCF per Share
=49.35/2.05
=24.07

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

DrayTek's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2024 is calculated as:

For example, DrayTek's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2024 was:

Adj_FreeCashFlowPerShare=Free Cash Flow per Share/CPI of Mar. 2024 (Change)*Current CPI (Mar. 2024)
=0.697/131.7762*131.7762
=0.697

Current CPI (Mar. 2024) = 131.7762.

DrayTek Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201406 0.387 100.560 0.507
201409 -0.344 100.428 -0.451
201412 -0.314 99.070 -0.418
201503 0.572 99.621 0.757
201506 0.993 100.684 1.300
201509 0.850 100.392 1.116
201512 1.163 99.792 1.536
201603 0.824 100.470 1.081
201606 1.047 101.688 1.357
201609 -1.216 101.861 -1.573
201612 2.027 101.863 2.622
201703 0.230 102.862 0.295
201706 -0.134 103.349 -0.171
201709 0.179 104.136 0.227
201712 0.624 104.011 0.791
201803 0.196 105.290 0.245
201806 0.937 106.317 1.161
201809 0.991 106.507 1.226
201812 -0.031 105.998 -0.039
201903 0.874 107.251 1.074
201906 0.637 108.070 0.777
201909 0.640 108.329 0.779
201912 -0.176 108.420 -0.214
202003 0.531 108.902 0.643
202006 0.405 108.767 0.491
202009 0.070 109.815 0.084
202012 0.719 109.897 0.862
202103 0.556 111.754 0.656
202106 0.083 114.631 0.095
202109 -0.571 115.734 -0.650
202112 0.107 117.630 0.120
202203 0.636 121.301 0.691
202206 1.219 125.017 1.285
202209 0.366 125.227 0.385
202212 -0.202 125.222 -0.213
202303 0.335 127.348 0.347
202306 0.456 128.729 0.467
202309 0.226 129.860 0.229
202312 0.285 129.419 0.290
202403 0.697 131.776 0.697

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.


DrayTek  (TPE:6216) Cyclically Adjusted Price-to-FCF Explanation

Compared with the regular Price-to-Free-Cash-Flow, which works poorly for cyclical businesses, the Cyclically Adjusted Price-to-FCF smoothed out the fluctuations of free cash flow during business cycles. Therefore it is more accurate in reflecting the valuation of the company.

If a company has consistent business performance, the Cyclically Adjusted Price-to-FCF should give similar results to regular Price-to-Free-Cash-Flow.


DrayTek Cyclically Adjusted Price-to-FCF Related Terms

Thank you for viewing the detailed overview of DrayTek's Cyclically Adjusted Price-to-FCF provided by GuruFocus.com. Please click on the following links to see related term pages.


DrayTek (TPE:6216) Business Description

Industry
GURUFOCUS.COM » STOCK LIST » Technology » Hardware » DrayTek Corp (TPE:6216) » Definitions » Cyclically Adjusted Price-to-FCF
Traded in Other Exchanges
N/A
Address
No. 26 Fushing Rd., Hukou, Hsinchu Industrial Park, Hsinchu, TWN, 303
DrayTek Corp is a Taiwan-based manufacturer of networking equipment and management systems. It provides networking solutions around the world. The company offers enterprise-level firewalls; routers; switches; Hotspot Web Portals; Assisted Wi-Fi Roaming; virtual private network/voice-over-Internet protocol facilities for small office/home offices; various xDSL/broadband CPE; and telecommunication products.

DrayTek (TPE:6216) Headlines

No Headlines