GURUFOCUS.COM » STOCK LIST » Technology » Hardware » DrayTek Corp (TPE:6216) » Definitions » Cyclically Adjusted Book per Share

DrayTek (TPE:6216) Cyclically Adjusted Book per Share : NT$21.03 (As of Dec. 2024)


View and export this data going back to 2004. Start your Free Trial

What is DrayTek Cyclically Adjusted Book per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

DrayTek's adjusted book value per share for the three months ended in Dec. 2024 was NT$19.745. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is NT$21.03 for the trailing ten years ended in Dec. 2024.

During the past 12 months, DrayTek's average Cyclically Adjusted Book Growth Rate was 2.00% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 3.70% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 4.30% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of DrayTek was 5.40% per year. The lowest was 3.70% per year. And the median was 4.90% per year.

As of today (2025-04-26), DrayTek's current stock price is NT$32.65. DrayTek's Cyclically Adjusted Book per Share for the quarter that ended in Dec. 2024 was NT$21.03. DrayTek's Cyclically Adjusted PB Ratio of today is 1.55.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of DrayTek was 2.45. The lowest was 1.22. And the median was 1.48.


DrayTek Cyclically Adjusted Book per Share Historical Data

The historical data trend for DrayTek's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

DrayTek Cyclically Adjusted Book per Share Chart

DrayTek Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 17.62 18.86 20.06 20.62 21.03

DrayTek Quarterly Data
Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 20.62 20.94 21.03 21.07 21.03

Competitive Comparison of DrayTek's Cyclically Adjusted Book per Share

For the Communication Equipment subindustry, DrayTek's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


DrayTek's Cyclically Adjusted PB Ratio Distribution in the Hardware Industry

For the Hardware industry and Technology sector, DrayTek's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where DrayTek's Cyclically Adjusted PB Ratio falls into.


;
;

DrayTek Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, DrayTek's adjusted Book Value per Share data for the three months ended in Dec. 2024 was:

Adj_Book= Book Value per Share /CPI of Dec. 2024 (Change)*Current CPI (Dec. 2024)
=19.745/133.1571*133.1571
=19.745

Current CPI (Dec. 2024) = 133.1571.

DrayTek Quarterly Data

Book Value per Share CPI Adj_Book
201503 16.960 99.621 22.669
201506 15.879 100.684 21.000
201509 16.935 100.392 22.462
201512 17.450 99.792 23.284
201603 18.113 100.470 24.006
201606 16.512 101.688 21.622
201609 16.887 101.861 22.075
201612 17.592 101.863 22.997
201703 17.992 102.862 23.291
201706 16.190 103.349 20.860
201709 16.718 104.136 21.377
201712 17.462 104.011 22.355
201803 17.948 105.290 22.698
201806 16.764 106.317 20.996
201809 17.287 106.507 21.613
201812 17.876 105.998 22.456
201903 18.153 107.251 22.538
201906 16.899 108.070 20.822
201909 17.471 108.329 21.475
201912 17.881 108.420 21.961
202003 18.207 108.902 22.262
202006 16.637 108.767 20.368
202009 17.054 109.815 20.679
202012 17.411 109.897 21.096
202103 17.830 111.754 21.245
202106 18.224 114.631 21.169
202109 17.209 115.734 19.800
202112 18.004 117.630 20.381
202203 18.700 121.301 20.528
202206 18.019 125.017 19.192
202209 18.563 125.227 19.739
202212 18.477 125.222 19.648
202303 18.581 127.348 19.429
202306 17.668 128.729 18.276
202309 18.357 129.860 18.823
202312 18.308 129.419 18.837
202403 19.063 131.776 19.263
202406 18.554 132.554 18.638
202409 19.350 133.029 19.369
202412 19.745 133.157 19.745

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.


DrayTek  (TPE:6216) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

DrayTek's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=32.65/21.03
=1.55

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of DrayTek was 2.45. The lowest was 1.22. And the median was 1.48.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


DrayTek Cyclically Adjusted Book per Share Related Terms

Thank you for viewing the detailed overview of DrayTek's Cyclically Adjusted Book per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


DrayTek Business Description

Industry
GURUFOCUS.COM » STOCK LIST » Technology » Hardware » DrayTek Corp (TPE:6216) » Definitions » Cyclically Adjusted Book per Share
Traded in Other Exchanges
N/A
Address
No. 26 Fushing Rd., Hukou, Hsinchu Industrial Park, Hsinchu, TWN, 303
DrayTek Corp is a Taiwan-based manufacturer of networking equipment and management systems. It provides networking solutions around the world. The company offers enterprise-level firewalls; routers; switches; Hotspot Web Portals; Assisted Wi-Fi Roaming; virtual private network/voice-over-internet protocol facilities for small office/home offices; various xDSL/broadband CPE; and telecommunication products.

DrayTek Headlines

No Headlines