GURUFOCUS.COM » STOCK LIST » Technology » Hardware » DrayTek Corp (TPE:6216) » Definitions » Cyclically Adjusted Book per Share

DrayTek (TPE:6216) Cyclically Adjusted Book per Share : NT$20.94 (As of Mar. 2024)


View and export this data going back to 2004. Start your Free Trial

What is DrayTek Cyclically Adjusted Book per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

DrayTek's adjusted book value per share for the three months ended in Mar. 2024 was NT$19.063. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is NT$20.94 for the trailing ten years ended in Mar. 2024.

During the past 12 months, DrayTek's average Cyclically Adjusted Book Growth Rate was 2.70% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 5.40% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of DrayTek was 5.40% per year. The lowest was 4.90% per year. And the median was 5.15% per year.

As of today (2024-06-22), DrayTek's current stock price is NT$49.35. DrayTek's Cyclically Adjusted Book per Share for the quarter that ended in Mar. 2024 was NT$20.94. DrayTek's Cyclically Adjusted PB Ratio of today is 2.36.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of DrayTek was 2.28. The lowest was 1.22. And the median was 1.46.


DrayTek Cyclically Adjusted Book per Share Historical Data

The historical data trend for DrayTek's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

DrayTek Cyclically Adjusted Book per Share Chart

DrayTek Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 17.40 17.62 18.86 20.06 20.62

DrayTek Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 20.38 20.58 20.74 20.62 20.94

Competitive Comparison of DrayTek's Cyclically Adjusted Book per Share

For the Communication Equipment subindustry, DrayTek's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


DrayTek's Cyclically Adjusted PB Ratio Distribution in the Hardware Industry

For the Hardware industry and Technology sector, DrayTek's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where DrayTek's Cyclically Adjusted PB Ratio falls into.



DrayTek Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, DrayTek's adjusted Book Value per Share data for the three months ended in Mar. 2024 was:

Adj_Book= Book Value per Share /CPI of Mar. 2024 (Change)*Current CPI (Mar. 2024)
=19.063/131.7762*131.7762
=19.063

Current CPI (Mar. 2024) = 131.7762.

DrayTek Quarterly Data

Book Value per Share CPI Adj_Book
201406 15.125 100.560 19.820
201409 15.710 100.428 20.614
201412 16.514 99.070 21.966
201503 16.960 99.621 22.434
201506 15.879 100.684 20.783
201509 16.935 100.392 22.229
201512 17.450 99.792 23.043
201603 18.113 100.470 23.757
201606 16.512 101.688 21.398
201609 16.887 101.861 21.846
201612 17.592 101.863 22.758
201703 17.992 102.862 23.049
201706 16.190 103.349 20.643
201709 16.718 104.136 21.155
201712 17.462 104.011 22.123
201803 17.948 105.290 22.463
201806 16.764 106.317 20.778
201809 17.287 106.507 21.388
201812 17.876 105.998 22.223
201903 18.153 107.251 22.304
201906 16.899 108.070 20.606
201909 17.471 108.329 21.252
201912 17.881 108.420 21.733
202003 18.207 108.902 22.031
202006 16.637 108.767 20.156
202009 17.054 109.815 20.465
202012 17.411 109.897 20.877
202103 17.830 111.754 21.024
202106 18.224 114.631 20.950
202109 17.209 115.734 19.594
202112 18.004 117.630 20.169
202203 18.700 121.301 20.315
202206 18.019 125.017 18.993
202209 18.563 125.227 19.534
202212 18.477 125.222 19.444
202303 18.581 127.348 19.227
202306 17.668 128.729 18.086
202309 18.357 129.860 18.628
202312 18.308 129.419 18.641
202403 19.063 131.776 19.063

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.


DrayTek  (TPE:6216) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

DrayTek's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=49.35/20.94
=2.36

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of DrayTek was 2.28. The lowest was 1.22. And the median was 1.46.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


DrayTek Cyclically Adjusted Book per Share Related Terms

Thank you for viewing the detailed overview of DrayTek's Cyclically Adjusted Book per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


DrayTek (TPE:6216) Business Description

Industry
GURUFOCUS.COM » STOCK LIST » Technology » Hardware » DrayTek Corp (TPE:6216) » Definitions » Cyclically Adjusted Book per Share
Traded in Other Exchanges
N/A
Address
No. 26 Fushing Rd., Hukou, Hsinchu Industrial Park, Hsinchu, TWN, 303
DrayTek Corp is a Taiwan-based manufacturer of networking equipment and management systems. It provides networking solutions around the world. The company offers enterprise-level firewalls; routers; switches; Hotspot Web Portals; Assisted Wi-Fi Roaming; virtual private network/voice-over-Internet protocol facilities for small office/home offices; various xDSL/broadband CPE; and telecommunication products.

DrayTek (TPE:6216) Headlines

No Headlines