GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Travel & Leisure » Heiwa Corp (TSE:6412) » Definitions » Cyclically Adjusted Price-to-FCF

Heiwa (TSE:6412) Cyclically Adjusted Price-to-FCF : 12.92 (As of May. 20, 2024)


View and export this data going back to 1991. Start your Free Trial

What is Heiwa Cyclically Adjusted Price-to-FCF?

As of today (2024-05-20), Heiwa's current share price is 円2034.00. Heiwa's Cyclically Adjusted FCF per Share for the quarter that ended in Dec. 2023 was 円157.41. Heiwa's Cyclically Adjusted Price-to-FCF for today is 12.92.

The historical rank and industry rank for Heiwa's Cyclically Adjusted Price-to-FCF or its related term are showing as below:

TSE:6412' s Cyclically Adjusted Price-to-FCF Range Over the Past 10 Years
Min: 7.57   Med: 10.61   Max: 15.53
Current: 12.92

During the past years, Heiwa's highest Cyclically Adjusted Price-to-FCF was 15.53. The lowest was 7.57. And the median was 10.61.

TSE:6412's Cyclically Adjusted Price-to-FCF is ranked better than
68.66% of 351 companies
in the Travel & Leisure industry
Industry Median: 21.74 vs TSE:6412: 12.92

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Heiwa's adjusted free cash flow per share data for the three months ended in Dec. 2023 was 円54.508. Add all the adjusted free cash flow per share for the past 10 years together and divide 10 will get our Cyclically Adjusted FCF per Share, which is 円157.41 for the trailing ten years ended in Dec. 2023.

Shiller PE for Stocks: The True Measure of Stock Valuation


Heiwa Cyclically Adjusted Price-to-FCF Historical Data

The historical data trend for Heiwa's Cyclically Adjusted Price-to-FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Heiwa Cyclically Adjusted Price-to-FCF Chart

Heiwa Annual Data
Trend Mar14 Mar15 Mar16 Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23
Cyclically Adjusted Price-to-FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only 10.02 9.83 9.94 9.89 14.58

Heiwa Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Cyclically Adjusted Price-to-FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 14.48 14.58 14.73 13.50 13.33

Competitive Comparison of Heiwa's Cyclically Adjusted Price-to-FCF

For the Leisure subindustry, Heiwa's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Heiwa's Cyclically Adjusted Price-to-FCF Distribution in the Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, Heiwa's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Heiwa's Cyclically Adjusted Price-to-FCF falls into.



Heiwa Cyclically Adjusted Price-to-FCF Calculation

Like the Shiller PE Ratio, the Cyclically Adjusted Price-to-FCF takes the Free Cash Flow per Share from the past 10 years, adjusts it for inflation, and then calculates the average. This average is then used for the P/FCF calculation. Because it considers this 10-year average, it's often referred to as the CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller to measure the valuation of the overall market. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF.

Heiwa's Cyclically Adjusted Price-to-FCF for today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/ Cyclically Adjusted FCF per Share
=2034.00/157.41
=12.92

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Heiwa's Cyclically Adjusted FCF per Share for the quarter that ended in Dec. 2023 is calculated as:

For example, Heiwa's adjusted Free Cash Flow per Share data for the three months ended in Dec. 2023 was:

Adj_FreeCashFlowPerShare=Free Cash Flow per Share/CPI of Dec. 2023 (Change)*Current CPI (Dec. 2023)
=54.508/106.8000*106.8000
=54.508

Current CPI (Dec. 2023) = 106.8000.

Heiwa Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201403 100.111 95.700 111.723
201406 199.320 98.000 217.218
201409 28.653 98.500 31.067
201412 18.192 97.900 19.846
201503 102.215 97.900 111.507
201506 -118.937 98.400 -129.090
201509 353.620 98.500 383.417
201512 -166.645 98.100 -181.424
201603 85.486 97.900 93.257
201606 58.020 98.100 63.166
201609 76.604 98.000 83.483
201612 122.492 98.400 132.949
201703 -38.269 98.100 -41.663
201706 -77.055 98.500 -83.548
201709 -13.072 98.800 -14.130
201712 41.667 99.400 44.769
201803 68.551 99.200 73.803
201806 35.807 99.200 38.550
201809 107.582 99.900 115.013
201812 46.307 99.700 49.605
201903 97.516 99.700 104.460
201906 -20.783 99.800 -22.241
201909 -10.503 100.100 -11.206
201912 41.961 100.500 44.591
202003 31.063 100.300 33.076
202006 -46.616 99.900 -49.836
202009 -122.227 99.900 -130.669
202012 81.157 99.300 87.287
202103 79.940 99.900 85.461
202106 15.492 99.500 16.629
202109 -6.012 100.100 -6.414
202112 63.255 100.100 67.489
202203 59.249 101.100 62.589
202206 -37.422 101.800 -39.260
202209 75.503 103.100 78.213
202212 127.788 104.100 131.102
202303 14.925 104.400 15.268
202306 2.768 105.200 2.810
202309 -68.855 106.200 -69.244
202312 54.508 106.800 54.508

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.


Heiwa  (TSE:6412) Cyclically Adjusted Price-to-FCF Explanation

Compared with the regular Price-to-Free-Cash-Flow, which works poorly for cyclical businesses, the Cyclically Adjusted Price-to-FCF smoothed out the fluctuations of free cash flow during business cycles. Therefore it is more accurate in reflecting the valuation of the company.

If a company has consistent business performance, the Cyclically Adjusted Price-to-FCF should give similar results to regular Price-to-Free-Cash-Flow.


Heiwa Cyclically Adjusted Price-to-FCF Related Terms

Thank you for viewing the detailed overview of Heiwa's Cyclically Adjusted Price-to-FCF provided by GuruFocus.com. Please click on the following links to see related term pages.


Heiwa (TSE:6412) Business Description

Industry
Traded in Other Exchanges
N/A
Address
1 Chome-16-1 Higashiueno, Taito-ku, Tokyo, JPN, 110-0015
Heiwa Corp is a gambling company involved in the manufacturing and sales of pachinko and pachislot machines. The company operates in two business segments: game machines and golf. The game machine business develops pachinko machines, a gambling device with pinball-like characteristics, which are sold to pachinko parlors throughout Japan. Pachinko parlors allow users to purchase small steel balls, which are utilized in pachinko machines under the objective of winning more balls, which can then be exchanged for prizes. Pachislot machines, which are a similar gambling device with characteristics of pachinko and slot machines, are developed in a similar manner. The company's golf segment operates a number of golf courses. Heiwa generates the vast majority of its revenue in Japan.

Heiwa (TSE:6412) Headlines

No Headlines