Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.
HeiwaTSE:6412 +0.47%69 5-Year Yield-on-Cost % is 3.77 as of Aug. 09, 2026, which is 0% above its 10-year median of 3.76. GuruFocus rates TSE:6412 with a GF Score™ of 69/100 and a GF Value™ of 円4,133.79 (Possible Value Trap). The stock has 6 warning signs investors should review. Among 412 Travel & Leisure companies, Heiwa ranks better than 58.98% on this metric.
Heiwa's yield on cost for the quarter that ended in Mar. 2026 was 3.77.
The historical rank and industry rank for Heiwa's 5-Year Yield-on-Cost % or its related term are showing as below:
TSE:6412'
s 5-Year Yield-on-Cost % Range Over the Past 10 Years
Min: 2.62 Med: 3.76 Max: 5.62
Current: 3.77
During the past 13 years, Heiwa's highest Yield on Cost was 5.62. The lowest was 2.62. And the median was 3.76.
TSE:6412's 5-Year Yield-on-Cost % is ranked better than 58.98% of 412
companies
in the Travel & Leisure industry
Industry Median: 3.02
vs TSE:6412: 3.77
Of course the risk here is that the company may not raise its dividends as it did before. The key is to select the companies that can consistently raise its dividends. Usually companies with long history of raising dividends tend to do so.
Heiwa 5-Year Yield-on-Cost % Related Terms
TSE:6412 vs AS, HAS, LTH: 5-Year Yield-on-Cost % Comparison
For the Leisure subindustry, Heiwa's 5-Year Yield-on-Cost %, along with its competitors' market caps and 5-Year Yield-on-Cost % data, can be viewed below:
* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.
Heiwa 5-Year Yield-on-Cost % vs Travel & Leisure Industry
For the Travel & Leisure industry and Consumer Cyclical sector, Heiwa's 5-Year Yield-on-Cost % distribution charts can be found below:
* The bar in red indicates where Heiwa's 5-Year Yield-on-Cost % falls into.
Dividend Yield % and dividend growth of a stock is an important factor for income investors. But if company A raises its dividend constantly faster than company B, company A's future dividend yield might be much higher than Company B's even if their yields are the same now and their stock prices do not change.
Yield on Cost assumes that you buy and the stock today, and hold it for 5 years. If the company raises it dividends at the same rate as it did over the past 5 years, the dividends investors receive annually in 5 years relative to the stock price today.
Therefore, Yield-on-Cost of Heiwa is calculated as
Heiwa (TSE:6412) has a 5-Year Yield-on-Cost % of 3.77 as of Aug. 09, 2026. 5-Year Yield on Cost measures the expected yield based on a company's current yield and 5-year dividend growth. View historical data on Heiwa and its competitors. This is near median its historical median of 3.76. Over the past decade, Heiwa's 5-Year Yield-on-Cost % has ranged from 2.62 to 5.62. According to the industry distribution chart, Heiwa ranks #169 out of 412 companies in the Travel & Leisure industry, placing it in the top 41%.
Is Heiwa's 5-Year Yield-on-Cost % too high?
Heiwa's current 5-Year Yield-on-Cost % of 3.77 is near median its 10-year median of 3.76. Over the past 10 years, this metric has ranged from a low of 2.62 to a high of 5.62. The Travel & Leisure industry median 5-Year Yield-on-Cost % is 3.02. Heiwa's value of 3.77 is 24.8% above this industry median. Based on the distribution chart, Heiwa ranks #169 out of 412 companies in the Travel & Leisure industry, which is above the industry midpoint. Overall, Heiwa has a GF Score™ of 69/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does Heiwa's 5-Year Yield-on-Cost % compare to AS and HAS?
According to the Travel & Leisure industry distribution chart, Heiwa ranks #169 out of 412 companies for 5-Year Yield-on-Cost %. This puts Heiwa in the upper half of its industry. The industry median 5-Year Yield-on-Cost % is 3.02. Heiwa's value of 3.77 is 24.8% above this benchmark. Historically, Heiwa's own 5-Year Yield-on-Cost % has ranged from 2.62 to 5.62 over the past decade. While the company's 10-year median is 3.76 vs. the industry median of 3.02, Heiwa has consistently been above the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good 5-Year Yield-on-Cost % for a Travel & Leisure company?
The median 5-Year Yield-on-Cost % among Travel & Leisure companies is 3.02, based on 412 companies in the industry. Companies in the top quartile (top 25%) have a 5-Year Yield-on-Cost % significantly above this median, while those in the bottom quartile fall well below. However, 5-Year Yield-on-Cost % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Heiwa's current 5-Year Yield-on-Cost % of 3.77 is 24.8% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high 5-Year Yield-on-Cost % mean?
A high 5-Year Yield-on-Cost % can signal that a stock is expensive relative to its fundamentals. 5-Year Yield on Cost measures the expected yield based on a company's current yield and 5-year dividend growth. View historical data on Heiwa and its competitors. For the Travel & Leisure industry, the median 5-Year Yield-on-Cost % is 3.02 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Heiwa's current 5-Year Yield-on-Cost % is 3.77, which is near median its own 10-year median of 3.76. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Heiwa stock overvalued right now?
Based on GuruFocus' analysis, Heiwa (TSE:6412) is currently considered Possible Value Trap. The stock's GF Value™ is 円4,133.79, compared to a current price of 円2,121.00 — trading 48.7% below its estimated fair value. The current 5-Year Yield-on-Cost % is 3.77, which is near median its 10-year median of 3.76 and 24.8% above the Travel & Leisure industry median of 3.02. Heiwa's overall GF Score™ is 69/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is 5-Year Yield-on-Cost % calculated?
5-Year Yield-on-Cost % is calculated from a company's financial statements. For Heiwa (TSE:6412), the current 5-Year Yield-on-Cost % is 3.77 as of Aug. 09, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.
Is Heiwa (TSE:6412) Overvalued in 2026?
Based on GuruFocus' analysis, Heiwa stock appears to be undervalued.
The current stock price of 円2,121.00 is trading 48.7% below its estimated GF Value™ of 円4,133.79.
GuruFocus considers Heiwa to be Possible Value Trap.
Key valuation signals for TSE:6412:
5-Year Yield-on-Cost %: 3.77 (near median its 10-year median of 3.76)
GF Value™: 円4,133.79 vs. price of 円2,121.00 (48.7% below fair value)
Industry Position: 24.8% above the Travel & Leisure median (#169 of 412)
No single metric tells the full story. See the TSE:6412 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.
Heiwa Corp is a gambling company involved in the manufacturing and sales of pachinko and pachislot machines. The company operates in two business segments: game machines and golf. The game machine business develops pachinko machines, a gambling device with pinball-like characteristics, which are sold to pachinko parlors throughout Japan. Pachinko parlors allow users to purchase small steel balls, which are utilized in pachinko machines under the objective of winning more balls, which can then be exchanged for prizes. Pachislot machines, which are a similar gambling device with characteristics of pachinko and slot machines, are developed in a similar manner. The company's golf segment operates a number of golf courses. Heiwa generates the vast majority of its revenue in Japan.
69GF Score
Get the complete analysis for TSE:6412
5-Year Yield-on-Cost % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.
Quick Browse
Personalize
Premium Gurus 
Create New Portfolio
TSE:6412 has been successfully added to your 
