Heiwa (TSE:6412) Cyclically Adjusted PS Ratio: 1.29 (As of Sep. 22, 2026) — Near Median

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:6412 Heiwa Corp TSE:6412
62 GF Score
Price 円2,210.00
GF Value 円4,034.63
Valuation Possible Value Trap
! 6 Warning Signs
View Full Analysis

What is Heiwa Cyclically Adjusted PS Ratio?

Heiwa TSE:6412 -0.99% 62 Cyclically Adjusted PS Ratio is 1.29 as of Sep. 22, 2026, which is 3% above its 10-year median of 1.25. GuruFocus rates TSE:6412 with a GF Score™ of 62/100 and a GF Value™ of 円4,034.63 (Possible Value Trap). The stock has 6 warning signs investors should review. Among 675 Travel & Leisure companies, Heiwa ranks better than 50.37% on this metric.

As of today (2026-09-22), Heiwa's current share price is 円2210.00. Heiwa's Cyclically Adjusted Revenue per Share for the quarter that ended in Jun. 2026 was 円1,716.11. Heiwa's Cyclically Adjusted PS Ratio for today is 1.29.

The historical rank and industry rank for Heiwa's Cyclically Adjusted PS Ratio or its related term are showing as below:

TSE:6412' s Cyclically Adjusted PS Ratio Range Over the Past 10 Years
Min: 0.82   Med: 1.25   Max: 1.76
Current: 1.27

During the past years, Heiwa's highest Cyclically Adjusted PS Ratio was 1.76. The lowest was 0.82. And the median was 1.25.

TSE:6412's Cyclically Adjusted PS Ratio is ranked better than
50.37% of 675 companies
in the Travel & Leisure industry
Industry Median: 1.3 vs TSE:6412: 1.27

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Heiwa's adjusted revenue per share data for the three months ended in Jun. 2026 was 円788.466. Add all the adjusted revenue per share for the past 10 years together and divide 10 will get our Cyclically Adjusted Revenue per Share, which is 円1,716.11 for the trailing ten years ended in Jun. 2026.

Shiller PE for Stocks: The True Measure of Stock Valuation


Heiwa  (TSE:6412) Cyclically Adjusted PS Ratio Explanation

Compared with the regular PS Ratio, which works poorly for cyclical businesses, the Cyclically Adjusted PS Ratio smoothed out the fluctuations of revenue during business cycles. Therefore it is more accurate in reflecting the valuation of the company.

If a company has consistent business performance, the Cyclically Adjusted PS Ratio should give similar results to regular PS Ratio.


Heiwa Cyclically Adjusted PS Ratio Related Terms


Heiwa Cyclically Adjusted PS Ratio Historical Data

* Premium members only.

The historical data trend for Heiwa's Cyclically Adjusted PS Ratio can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Heiwa Cyclically Adjusted PS Ratio Chart

Heiwa Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Cyclically Adjusted PS Ratio
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1.02 1.50 1.18 1.42 1.12

Heiwa Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted PS Ratio Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.25 1.27 1.21 1.11 1.16

TSE:6412 vs AS, HAS, LTH: Cyclically Adjusted PS Ratio Comparison

For the Leisure subindustry, Heiwa's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Heiwa Cyclically Adjusted PS Ratio vs Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, Heiwa's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Heiwa's Cyclically Adjusted PS Ratio falls into.


TSE:6412
62GF Score
Heiwa Corp TSE:6412
Cyclically Adjusted PS Ratio is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Heiwa Cyclically Adjusted PS Ratio Calculation

Like the Shiller PE Ratio, the Cyclically Adjusted PS Ratio takes the Revenue per Share from the past 10 years, adjusts it for inflation, and then calculates the average. This average is then used for the P/S calculation. Because it considers this 10-year average, it's often referred to as the CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller to measure the valuation of the overall market. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio.

Heiwa's Cyclically Adjusted PS Ratio for today is calculated as

Cyclically Adjusted PS Ratio=Share Price/ Cyclically Adjusted Revenue per Share
=2210.00/1716.105
=1.29

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Heiwa's Cyclically Adjusted Revenue per Share for the quarter that ended in Jun. 2026 is calculated as:

For example, Heiwa's adjusted Revenue per Share data for the three months ended in Jun. 2026 was:

Adj_RevenuePerShare=Revenue per Share/CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=788.466/113.6000*113.6000
=788.466

Current CPI (Jun. 2026) = 113.6000.

Heiwa Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201609 449.134 98.000 520.629
201612 566.639 98.400 654.169
201703 372.202 98.100 431.011
201706 309.782 98.500 357.271
201709 321.076 98.800 369.172
201712 385.971 99.400 441.110
201803 329.761 99.200 377.630
201806 421.994 99.200 483.251
201809 391.151 99.900 444.792
201812 316.710 99.700 360.865
201903 339.917 99.700 387.308
201906 373.173 99.800 424.774
201909 376.142 100.100 426.870
201912 409.815 100.500 463.234
202003 306.570 100.300 347.222
202006 163.967 99.900 186.453
202009 219.069 99.900 249.111
202012 388.587 99.300 444.547
202103 320.734 99.900 364.719
202106 324.952 99.500 371.000
202109 270.732 100.100 307.244
202112 340.884 100.100 386.857
202203 295.869 101.100 332.450
202206 352.131 101.800 392.948
202209 367.018 103.100 404.396
202212 459.529 104.100 501.465
202303 263.991 104.400 287.255
202306 354.281 105.200 382.570
202309 322.152 106.200 344.600
202312 365.912 106.800 389.210
202403 340.442 107.200 360.767
202406 360.812 108.200 378.819
202409 367.078 108.900 382.921
202412 476.460 110.700 488.942
202503 274.620 111.100 280.800
202506 712.269 111.700 724.385
202509 620.742 112.000 629.610
202512 761.282 113.000 765.324
202603 522.707 112.700 526.881
202606 788.466 113.600 788.466

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

What does a Cyclically Adjusted PS Ratio of 1.29 mean?
Heiwa (TSE:6412) has a Cyclically Adjusted PS Ratio of 1.29 as of Sep. 22, 2026. Cyclically Adjusted PS Ratio is the ratio of share price to a company's inflation-adjusted revenue per share over a 10-year period. View historical data on Heiwa and its competitors. This is near median its historical median of 1.25. Over the past decade, Heiwa's Cyclically Adjusted PS Ratio has ranged from 0.82 to 1.76. According to the industry distribution chart, Heiwa ranks #335 out of 675 companies in the Travel & Leisure industry, placing it in the top 49.6%.
Is Heiwa's Cyclically Adjusted PS Ratio too high?
Heiwa's current Cyclically Adjusted PS Ratio of 1.29 is near median its 10-year median of 1.25. Over the past 10 years, this metric has ranged from a low of 0.82 to a high of 1.76. The Travel & Leisure industry median Cyclically Adjusted PS Ratio is 1.30. Heiwa's value of 1.29 is 0.8% below this industry median. Based on the distribution chart, Heiwa ranks #335 out of 675 companies in the Travel & Leisure industry, which is above the industry midpoint. Overall, Heiwa has a GF Score™ of 62/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does Heiwa's Cyclically Adjusted PS Ratio compare to AS and HAS?
According to the Travel & Leisure industry distribution chart, Heiwa ranks #335 out of 675 companies for Cyclically Adjusted PS Ratio. This puts Heiwa in the upper half of its industry. The industry median Cyclically Adjusted PS Ratio is 1.30. Heiwa's value of 1.29 is 0.8% below this benchmark. Historically, Heiwa's own Cyclically Adjusted PS Ratio has ranged from 0.82 to 1.76 over the past decade. While the company's 10-year median is 1.25 vs. the industry median of 1.30, Heiwa has consistently been below the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted PS Ratio for a Travel & Leisure company?
The median Cyclically Adjusted PS Ratio among Travel & Leisure companies is 1.30, based on 675 companies in the industry. Companies in the top quartile (top 25%) have a Cyclically Adjusted PS Ratio significantly above this median, while those in the bottom quartile fall well below. However, Cyclically Adjusted PS Ratio should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Heiwa's current Cyclically Adjusted PS Ratio of 1.29 is 0.8% below the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted PS Ratio mean?
A high Cyclically Adjusted PS Ratio can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted PS Ratio is the ratio of share price to a company's inflation-adjusted revenue per share over a 10-year period. View historical data on Heiwa and its competitors. For the Travel & Leisure industry, the median Cyclically Adjusted PS Ratio is 1.30 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Heiwa's current Cyclically Adjusted PS Ratio is 1.29, which is near median its own 10-year median of 1.25. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Heiwa stock overvalued right now?
Based on GuruFocus' analysis, Heiwa (TSE:6412) is currently considered Possible Value Trap. The stock's GF Value™ is 円4,034.63, compared to a current price of 円2,210.00 — trading 45.2% below its estimated fair value. The current Cyclically Adjusted PS Ratio is 1.29, which is near median its 10-year median of 1.25 and 0.8% below the Travel & Leisure industry median of 1.30. Heiwa's overall GF Score™ is 62/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted PS Ratio calculated?
Cyclically Adjusted PS Ratio is calculated from a company's financial statements. For Heiwa (TSE:6412), the current Cyclically Adjusted PS Ratio is 1.29 as of Sep. 22, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Heiwa (TSE:6412) Overvalued in 2026?

Based on GuruFocus' analysis, Heiwa stock appears to be undervalued. The current stock price of 円2,210.00 is trading 45.2% below its estimated GF Value™ of 円4,034.63. GuruFocus considers Heiwa to be Possible Value Trap.

Key valuation signals for TSE:6412:

  • Cyclically Adjusted PS Ratio: 1.29 (near median its 10-year median of 1.25)
  • GF Value™: 円4,034.63 vs. price of 円2,210.00 (45.2% below fair value)
  • GF Score™: 62/100 with 6 warning signs
  • Industry Position: 0.8% below the Travel & Leisure median (#335 of 675)

No single metric tells the full story. See the TSE:6412 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Heiwa Business Description

Address 1 Chome-16-1 Higashiueno, Taito-ku, Tokyo, JPN, 110-0015
Heiwa Corp is a Japanese leisure and entertainment company best known as a manufacturer of pachinko and pachislot machines, which it develops and sells to pachinko parlors across Japan. Its game machine segment designs these gambling devices, while related operations supply peripheral equipment and hall management systems. The company also operates a golf business, owning and managing golf courses in Japan, and has interests in other leisure and real estate ventures. Its customers are primarily pachinko hall operators, and revenue comes mainly from machine sales and related services, supplemented by golf course fees and other leisure operations. The vast majority of revenue is generated in Japan, where the pachinko industry remains the core market. Heiwa is listed on the Tokyo Stock Exchange.
62GF Score

Get the complete analysis for TSE:6412

Cyclically Adjusted PS Ratio is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円2,210.00
Price
円4,034.63
GF Value