Heiwa (TSE:6412) Cyclically Adjusted PB Ratio: 0.85 (As of Aug. 17, 2026) — 12% Below Median

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:6412 Heiwa Corp TSE:6412
74 GF Score
Price 円2,189.00
GF Value 円3,993.64
Valuation Possible Value Trap
! 6 Warning Signs
View Full Analysis

What is Heiwa Cyclically Adjusted PB Ratio?

Heiwa TSE:6412 +0.51% 74 Cyclically Adjusted PB Ratio is 0.85 as of Aug. 17, 2026, which is 12% below its 10-year median of 0.97. GuruFocus rates TSE:6412 with a GF Score™ of 74/100 and a GF Value™ of 円3,993.64 (Possible Value Trap). The stock has 6 warning signs investors should review. Among 639 Travel & Leisure companies, Heiwa ranks better than 62.6% on this metric.

As of today (2026-08-17), Heiwa's current share price is 円2189.00. Heiwa's Cyclically Adjusted Book per Share for the quarter that ended in Jun. 2026 was 円2,560.43. Heiwa's Cyclically Adjusted PB Ratio for today is 0.85.

The historical rank and industry rank for Heiwa's Cyclically Adjusted PB Ratio or its related term are showing as below:

TSE:6412' s Cyclically Adjusted PB Ratio Range Over the Past 10 Years
Min: 0.71   Med: 0.97   Max: 1.65
Current: 0.85

During the past years, Heiwa's highest Cyclically Adjusted PB Ratio was 1.65. The lowest was 0.71. And the median was 0.97.

TSE:6412's Cyclically Adjusted PB Ratio is ranked better than
62.6% of 639 companies
in the Travel & Leisure industry
Industry Median: 1.21 vs TSE:6412: 0.85

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Heiwa's adjusted book value per share data for the three months ended in Jun. 2026 was 円2,561.155. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is 円2,560.43 for the trailing ten years ended in Jun. 2026.

Shiller PE for Stocks: The True Measure of Stock Valuation


Heiwa  (TSE:6412) Cyclically Adjusted PB Ratio Explanation

Compared with the regular PB Ratio, which works poorly for cyclical businesses, the Cyclically Adjusted PB Ratio smoothed out the fluctuations of book value during business cycles. Therefore it is more accurate in reflecting the valuation of the company.

If a company has consistent business performance, the Cyclically Adjusted PB Ratio should give similar results to regular PB Ratio.


Heiwa Cyclically Adjusted PB Ratio Related Terms


Heiwa Cyclically Adjusted PB Ratio Historical Data

* Premium members only.

The historical data trend for Heiwa's Cyclically Adjusted PB Ratio can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Heiwa Cyclically Adjusted PB Ratio Chart

Heiwa Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Cyclically Adjusted PB Ratio
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.87 1.17 0.85 0.94 0.74

Heiwa Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted PB Ratio Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.84 0.84 0.80 0.74 0.78

TSE:6412 vs AS, HAS, LTH: Cyclically Adjusted PB Ratio Comparison

For the Leisure subindustry, Heiwa's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Heiwa Cyclically Adjusted PB Ratio vs Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, Heiwa's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Heiwa's Cyclically Adjusted PB Ratio falls into.


TSE:6412
74GF Score
Heiwa Corp TSE:6412
Cyclically Adjusted PB Ratio is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Heiwa Cyclically Adjusted PB Ratio Calculation

Like the Shiller PE Ratio, the Cyclically Adjusted PB Ratio takes the Book Value per Share from the past 10 years, adjusts it for inflation, and then calculates the average. This average is then used for the P/B calculation. Because it considers this 10-year average, it's often referred to as the CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller to measure the valuation of the overall market. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio.

Heiwa's Cyclically Adjusted PB Ratio for today is calculated as

Cyclically Adjusted PB Ratio=Share Price/ Cyclically Adjusted Book per Share
=2189.00/2560.43
=0.85

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Heiwa's Cyclically Adjusted Book per Share for the quarter that ended in Jun. 2026 is calculated as:

For example, Heiwa's adjusted Book Value per Share data for the three months ended in Jun. 2026 was:

Adj_Book=Book Value per Share/CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=2561.155/113.6000*113.6000
=2,561.155

Current CPI (Jun. 2026) = 113.6000.

Heiwa Quarterly Data

Book Value per Share CPI Adj_Book
201609 2,123.190 98.000 2,461.167
201612 2,171.809 98.400 2,507.292
201703 2,207.045 98.100 2,555.763
201706 2,192.132 98.500 2,528.185
201709 2,189.615 98.800 2,517.614
201712 2,189.645 99.400 2,502.451
201803 2,197.858 99.200 2,516.902
201806 2,241.399 99.200 2,566.763
201809 2,295.205 99.900 2,609.963
201812 2,286.492 99.700 2,605.271
201903 2,281.562 99.700 2,599.653
201906 2,301.321 99.800 2,619.540
201909 2,338.304 100.100 2,653.660
201912 2,357.820 100.500 2,665.158
202003 2,357.922 100.300 2,670.588
202006 2,261.223 99.900 2,571.321
202009 2,259.084 99.900 2,568.888
202012 2,257.817 99.300 2,582.961
202103 2,293.776 99.900 2,608.338
202106 2,251.285 99.500 2,570.311
202109 2,250.515 100.100 2,554.031
202112 2,230.116 100.100 2,530.881
202203 2,201.993 101.100 2,474.247
202206 2,214.190 101.800 2,470.845
202209 2,268.625 103.100 2,499.668
202212 2,332.681 104.100 2,545.558
202303 2,342.175 104.400 2,548.574
202306 2,354.311 105.200 2,542.298
202309 2,376.820 106.200 2,542.436
202312 2,371.592 106.800 2,522.592
202403 2,425.123 107.200 2,569.906
202406 2,440.812 108.200 2,562.627
202409 2,488.872 108.900 2,596.289
202412 2,552.090 110.700 2,618.947
202503 2,475.154 111.100 2,530.851
202506 2,518.976 111.700 2,561.823
202509 2,538.727 112.000 2,574.995
202512 2,572.561 113.000 2,586.221
202603 2,521.429 112.700 2,541.565
202606 2,561.155 113.600 2,561.155

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

What does a Cyclically Adjusted PB Ratio of 0.85 mean?
Heiwa (TSE:6412) has a Cyclically Adjusted PB Ratio of 0.85 as of Aug. 17, 2026. Cyclically Adjusted PB Ratio is the ratio of share price to a company's inflation-adjusted book value per share over a 10-year period. View historical data on Heiwa and its competitors. This is 12% below median its historical median of 0.97. Over the past decade, Heiwa's Cyclically Adjusted PB Ratio has ranged from 0.71 to 1.65. According to the industry distribution chart, Heiwa ranks #239 out of 639 companies in the Travel & Leisure industry, placing it in the top 37.4%.
Is Heiwa's Cyclically Adjusted PB Ratio too high?
Heiwa's current Cyclically Adjusted PB Ratio of 0.85 is 12% below median its 10-year median of 0.97. Over the past 10 years, this metric has ranged from a low of 0.71 to a high of 1.65. The Travel & Leisure industry median Cyclically Adjusted PB Ratio is 1.21. Heiwa's value of 0.85 is 29.8% below this industry median. Based on the distribution chart, Heiwa ranks #239 out of 639 companies in the Travel & Leisure industry, which is above the industry midpoint. Overall, Heiwa has a GF Score™ of 74/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does Heiwa's Cyclically Adjusted PB Ratio compare to AS and HAS?
According to the Travel & Leisure industry distribution chart, Heiwa ranks #239 out of 639 companies for Cyclically Adjusted PB Ratio. This puts Heiwa in the upper half of its industry. The industry median Cyclically Adjusted PB Ratio is 1.21. Heiwa's value of 0.85 is 29.8% below this benchmark. Historically, Heiwa's own Cyclically Adjusted PB Ratio has ranged from 0.71 to 1.65 over the past decade. While the company's 10-year median is 0.97 vs. the industry median of 1.21, Heiwa has consistently been below the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted PB Ratio for a Travel & Leisure company?
The median Cyclically Adjusted PB Ratio among Travel & Leisure companies is 1.21, based on 639 companies in the industry. Companies in the top quartile (top 25%) have a Cyclically Adjusted PB Ratio significantly above this median, while those in the bottom quartile fall well below. However, Cyclically Adjusted PB Ratio should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Heiwa's current Cyclically Adjusted PB Ratio of 0.85 is 29.8% below the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted PB Ratio mean?
A high Cyclically Adjusted PB Ratio can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted PB Ratio is the ratio of share price to a company's inflation-adjusted book value per share over a 10-year period. View historical data on Heiwa and its competitors. For the Travel & Leisure industry, the median Cyclically Adjusted PB Ratio is 1.21 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Heiwa's current Cyclically Adjusted PB Ratio is 0.85, which is 12% below median its own 10-year median of 0.97. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Heiwa stock overvalued right now?
Based on GuruFocus' analysis, Heiwa (TSE:6412) is currently considered Possible Value Trap. The stock's GF Value™ is 円3,993.64, compared to a current price of 円2,189.00 — trading 45.2% below its estimated fair value. The current Cyclically Adjusted PB Ratio is 0.85, which is 12% below median its 10-year median of 0.97 and 29.8% below the Travel & Leisure industry median of 1.21. Heiwa's overall GF Score™ is 74/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted PB Ratio calculated?
Cyclically Adjusted PB Ratio is calculated from a company's financial statements. For Heiwa (TSE:6412), the current Cyclically Adjusted PB Ratio is 0.85 as of Aug. 17, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Heiwa (TSE:6412) Overvalued in 2026?

Based on GuruFocus' analysis, Heiwa stock appears to be undervalued. The current stock price of 円2,189.00 is trading 45.2% below its estimated GF Value™ of 円3,993.64. GuruFocus considers Heiwa to be Possible Value Trap.

Key valuation signals for TSE:6412:

  • Cyclically Adjusted PB Ratio: 0.85 (12% below median its 10-year median of 0.97)
  • GF Value™: 円3,993.64 vs. price of 円2,189.00 (45.2% below fair value)
  • GF Score™: 74/100 with 6 warning signs
  • Industry Position: 29.8% below the Travel & Leisure median (#239 of 639)

No single metric tells the full story. See the TSE:6412 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Heiwa Business Description

Address 1 Chome-16-1 Higashiueno, Taito-ku, Tokyo, JPN, 110-0015
Heiwa Corp is a gambling company involved in the manufacturing and sales of pachinko and pachislot machines. The company operates in two business segments: game machines and golf. The game machine business develops pachinko machines, a gambling device with pinball-like characteristics, which are sold to pachinko parlors throughout Japan. Pachinko parlors allow users to purchase small steel balls, which are utilized in pachinko machines under the objective of winning more balls, which can then be exchanged for prizes. Pachislot machines, which are a similar gambling device with characteristics of pachinko and slot machines, are developed in a similar manner. The company's golf segment operates a number of golf courses. Heiwa generates the vast majority of its revenue in Japan.
74GF Score

Get the complete analysis for TSE:6412

Cyclically Adjusted PB Ratio is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円2,189.00
Price
円3,993.64
GF Value