GURUFOCUS.COM » STOCK LIST » Communication Services » Media - Diversified » The Walt Disney Co (XKAZ:DIS_KZ) » Definitions » Cyclically Adjusted Price-to-FCF

The Walt Disney Co (XKAZ:DIS_KZ) Cyclically Adjusted Price-to-FCF : 23.27 (As of Jul. 20, 2025)


View and export this data going back to 2022. Start your Free Trial

What is The Walt Disney Co Cyclically Adjusted Price-to-FCF?

As of today (2025-07-20), The Walt Disney Co's current share price is ₸107.50. The Walt Disney Co's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2025 was ₸4.62. The Walt Disney Co's Cyclically Adjusted Price-to-FCF for today is 23.27.

The historical rank and industry rank for The Walt Disney Co's Cyclically Adjusted Price-to-FCF or its related term are showing as below:

XKAZ:DIS_KZ' s Cyclically Adjusted Price-to-FCF Range Over the Past 10 Years
Min: 19.7   Med: 30.42   Max: 50.95
Current: 28.63

During the past years, The Walt Disney Co's highest Cyclically Adjusted Price-to-FCF was 50.95. The lowest was 19.70. And the median was 30.42.

XKAZ:DIS_KZ's Cyclically Adjusted Price-to-FCF is ranked worse than
67.6% of 358 companies
in the Media - Diversified industry
Industry Median: 16.03 vs XKAZ:DIS_KZ: 28.63

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

The Walt Disney Co's adjusted free cash flow per share data for the three months ended in Mar. 2025 was ₸1,336.969. Add all the adjusted free cash flow per share for the past 10 years together and divide 10 will get our Cyclically Adjusted FCF per Share, which is ₸4.62 for the trailing ten years ended in Mar. 2025.

Shiller PE for Stocks: The True Measure of Stock Valuation


The Walt Disney Co Cyclically Adjusted Price-to-FCF Historical Data

The historical data trend for The Walt Disney Co's Cyclically Adjusted Price-to-FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

The Walt Disney Co Cyclically Adjusted Price-to-FCF Chart

The Walt Disney Co Annual Data
Trend Sep15 Sep16 Sep17 Sep18 Sep19 Sep20 Sep21 Sep22 Sep23 Sep24
Cyclically Adjusted Price-to-FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only 31.80 42.28 23.08 20.17 23.47

The Walt Disney Co Quarterly Data
Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25
Cyclically Adjusted Price-to-FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 29.99 24.71 23.47 27.32 23.28

Competitive Comparison of The Walt Disney Co's Cyclically Adjusted Price-to-FCF

For the Entertainment subindustry, The Walt Disney Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


The Walt Disney Co's Cyclically Adjusted Price-to-FCF Distribution in the Media - Diversified Industry

For the Media - Diversified industry and Communication Services sector, The Walt Disney Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where The Walt Disney Co's Cyclically Adjusted Price-to-FCF falls into.


;
;

The Walt Disney Co Cyclically Adjusted Price-to-FCF Calculation

Like the Shiller PE Ratio, the Cyclically Adjusted Price-to-FCF takes the Free Cash Flow per Share from the past 10 years, adjusts it for inflation, and then calculates the average. This average is then used for the P/FCF calculation. Because it considers this 10-year average, it's often referred to as the CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller to measure the valuation of the overall market. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF.

The Walt Disney Co's Cyclically Adjusted Price-to-FCF for today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/ Cyclically Adjusted FCF per Share
=107.50/4.62
=23.27

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

The Walt Disney Co's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2025 is calculated as:

For example, The Walt Disney Co's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2025 was:

Adj_FreeCashFlowPerShare=Free Cash Flow per Share/CPI of Mar. 2025 (Change)*Current CPI (Mar. 2025)
=1336.969/134.9266*134.9266
=1,336.969

Current CPI (Mar. 2025) = 134.9266.

The Walt Disney Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201506 177.298 100.684 237.597
201509 413.007 100.392 555.083
201512 211.674 99.792 286.199
201603 493.248 100.470 662.407
201606 512.814 101.688 680.436
201609 502.509 101.861 665.631
201612 83.865 101.863 111.087
201703 462.957 102.862 607.271
201706 667.112 103.349 870.943
201709 584.508 104.136 757.336
201712 272.356 104.011 353.309
201803 737.848 105.290 945.539
201806 542.687 106.317 688.724
201809 643.473 106.507 815.175
201812 225.197 105.998 286.657
201903 659.057 107.251 829.127
201906 -541.853 108.070 -676.513
201909 152.090 108.329 189.431
201912 57.629 108.420 71.718
202003 401.473 108.902 497.416
202006 101.836 108.767 126.328
202009 216.641 109.815 266.181
202012 -157.790 109.897 -193.728
202103 141.312 111.754 170.613
202106 121.968 114.631 143.562
202109 354.723 115.734 413.547
202112 -281.973 117.630 -323.436
202203 182.819 121.301 203.355
202206 43.894 125.017 47.373
202209 354.574 125.227 382.039
202212 -551.666 125.222 -594.421
202303 478.009 127.348 506.457
202306 401.293 128.729 420.614
202309 855.261 129.860 888.633
202312 222.620 129.419 232.093
202403 591.067 131.776 605.198
202406 302.358 132.554 307.770
202409 1,066.323 133.029 1,081.534
202412 209.477 133.157 212.261
202503 1,336.969 134.927 1,336.969

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.


The Walt Disney Co  (XKAZ:DIS_KZ) Cyclically Adjusted Price-to-FCF Explanation

Compared with the regular Price-to-Free-Cash-Flow, which works poorly for cyclical businesses, the Cyclically Adjusted Price-to-FCF smoothed out the fluctuations of free cash flow during business cycles. Therefore it is more accurate in reflecting the valuation of the company.

If a company has consistent business performance, the Cyclically Adjusted Price-to-FCF should give similar results to regular Price-to-Free-Cash-Flow.


The Walt Disney Co Cyclically Adjusted Price-to-FCF Related Terms

Thank you for viewing the detailed overview of The Walt Disney Co's Cyclically Adjusted Price-to-FCF provided by GuruFocus.com. Please click on the following links to see related term pages.


The Walt Disney Co Business Description

Address
500 South Buena Vista Street, Burbank, CA, USA, 91521
Disney operates in three global business segments: entertainment, sports, and experiences. Entertainment and experiences both benefit from the firm's ownership of iconic franchises and characters. Entertainment includes the ABC broadcast network, several cable television networks, and the Disney+ and Hulu streaming services. Within the segment, Disney also engages in movie and television production and distribution, with content licensed to movie theaters, other content providers, or, increasingly, kept in-house for use on Disney's own streaming platform and television networks. The sports segment houses ESPN and the ESPN+ streaming service. Experiences contains Disney's theme parks and vacation destinations, and also benefits from merchandise licensing.

The Walt Disney Co Headlines

No Headlines