Members Co (TSE:2130) Cyclically Adjusted PS Ratio: 0.75 (As of Aug. 15, 2026) — 26% Below Median

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:2130 Members Co Ltd TSE:2130
80 GF Score
Price 円942.00
GF Value 円1,239.75
Valuation Modestly Undervalued
! 2 Warning Signs
View Full Analysis

What is Members Co Cyclically Adjusted PS Ratio?

Members Co TSE:2130 +2.28% 80 Cyclically Adjusted PS Ratio is 0.75 as of Aug. 15, 2026, which is 26% below its 10-year median of 1.02. GuruFocus rates TSE:2130 with a GF Score™ of 80/100 and a GF Value™ of 円1,239.75 (Modestly Undervalued). The stock has 2 warning signs investors should review. Among 736 Media - Diversified companies, Members Co ranks better than 52.31% on this metric.

As of today (2026-08-15), Members Co's current share price is 円942.00. Members Co's Cyclically Adjusted Revenue per Share for the quarter that ended in Jun. 2026 was 円1,249.65. Members Co's Cyclically Adjusted PS Ratio for today is 0.75.

The historical rank and industry rank for Members Co's Cyclically Adjusted PS Ratio or its related term are showing as below:

TSE:2130' s Cyclically Adjusted PS Ratio Range Over the Past 10 Years
Min: 0.07   Med: 1.02   Max: 5.77
Current: 0.72

During the past years, Members Co's highest Cyclically Adjusted PS Ratio was 5.77. The lowest was 0.07. And the median was 1.02.

TSE:2130's Cyclically Adjusted PS Ratio is ranked better than
52.31% of 736 companies
in the Media - Diversified industry
Industry Median: 0.78 vs TSE:2130: 0.72

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Members Co's adjusted revenue per share data for the three months ended in Jun. 2026 was 円448.622. Add all the adjusted revenue per share for the past 10 years together and divide 10 will get our Cyclically Adjusted Revenue per Share, which is 円1,249.65 for the trailing ten years ended in Jun. 2026.

Shiller PE for Stocks: The True Measure of Stock Valuation


Members Co  (TSE:2130) Cyclically Adjusted PS Ratio Explanation

Compared with the regular PS Ratio, which works poorly for cyclical businesses, the Cyclically Adjusted PS Ratio smoothed out the fluctuations of revenue during business cycles. Therefore it is more accurate in reflecting the valuation of the company.

If a company has consistent business performance, the Cyclically Adjusted PS Ratio should give similar results to regular PS Ratio.


Members Co Cyclically Adjusted PS Ratio Related Terms


Members Co Cyclically Adjusted PS Ratio Historical Data

* Premium members only.

The historical data trend for Members Co's Cyclically Adjusted PS Ratio can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Members Co Cyclically Adjusted PS Ratio Chart

Members Co Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Cyclically Adjusted PS Ratio
Get a 7-Day Free Trial Premium Member Only Premium Member Only 4.79 1.68 0.99 1.07 0.87

Members Co Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted PS Ratio Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.15 1.11 1.09 0.87 0.84

TSE:2130 vs APP, OMC, TTD: Cyclically Adjusted PS Ratio Comparison

For the Advertising Agencies subindustry, Members Co's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Members Co Cyclically Adjusted PS Ratio vs Media - Diversified Industry

For the Media - Diversified industry and Communication Services sector, Members Co's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Members Co's Cyclically Adjusted PS Ratio falls into.


TSE:2130
80GF Score
Members Co Ltd TSE:2130
Cyclically Adjusted PS Ratio is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Members Co Cyclically Adjusted PS Ratio Calculation

Like the Shiller PE Ratio, the Cyclically Adjusted PS Ratio takes the Revenue per Share from the past 10 years, adjusts it for inflation, and then calculates the average. This average is then used for the P/S calculation. Because it considers this 10-year average, it's often referred to as the CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller to measure the valuation of the overall market. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio.

Members Co's Cyclically Adjusted PS Ratio for today is calculated as

Cyclically Adjusted PS Ratio=Share Price/ Cyclically Adjusted Revenue per Share
=942.00/1249.65
=0.75

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Members Co's Cyclically Adjusted Revenue per Share for the quarter that ended in Jun. 2026 is calculated as:

For example, Members Co's adjusted Revenue per Share data for the three months ended in Jun. 2026 was:

Adj_RevenuePerShare=Revenue per Share/CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=448.622/113.6000*113.6000
=448.622

Current CPI (Jun. 2026) = 113.6000.

Members Co Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201609 145.920 98.000 169.148
201612 116.822 98.400 134.868
201703 154.859 98.100 179.327
201706 122.739 98.500 141.555
201709 153.193 98.800 176.141
201712 141.189 99.400 161.359
201803 171.093 99.200 195.929
201806 141.637 99.200 162.197
201809 165.158 99.900 187.807
201812 168.945 99.700 192.499
201903 207.060 99.700 235.928
201906 171.688 99.800 195.428
201909 204.888 100.100 232.520
201912 194.101 100.500 219.402
202003 238.756 100.300 270.416
202006 193.751 99.900 220.321
202009 221.928 99.900 252.363
202012 228.849 99.300 261.805
202103 274.864 99.900 312.558
202106 232.943 99.500 265.953
202109 276.741 100.100 314.064
202112 285.578 100.100 324.093
202203 326.148 101.100 366.473
202206 289.910 101.800 323.514
202209 327.955 103.100 361.355
202212 329.579 104.100 359.656
202303 382.719 104.400 416.445
202306 343.133 105.200 370.531
202309 389.057 106.200 416.166
202312 378.100 106.800 402.174
202403 460.673 107.200 488.176
202406 394.333 108.200 414.013
202409 418.986 108.900 437.069
202412 441.663 110.700 453.233
202503 493.646 111.100 504.754
202506 428.703 111.700 435.995
202509 466.845 112.000 473.514
202512 483.798 113.000 486.367
202603 528.503 112.700 532.724
202606 448.622 113.600 448.622

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

What does a Cyclically Adjusted PS Ratio of 0.75 mean?
Members Co (TSE:2130) has a Cyclically Adjusted PS Ratio of 0.75 as of Aug. 15, 2026. Cyclically Adjusted PS Ratio is the ratio of share price to a company's inflation-adjusted revenue per share over a 10-year period. View historical data on Members Co and its competitors. This is 26% below median its historical median of 1.02. Over the past decade, Members Co's Cyclically Adjusted PS Ratio has ranged from 0.07 to 5.77. According to the industry distribution chart, Members Co ranks #351 out of 736 companies in the Media - Diversified industry, placing it in the top 47.7%.
Is Members Co's Cyclically Adjusted PS Ratio too high?
Members Co's current Cyclically Adjusted PS Ratio of 0.75 is 26% below median its 10-year median of 1.02. Over the past 10 years, this metric has ranged from a low of 0.07 to a high of 5.77. The Media - Diversified industry median Cyclically Adjusted PS Ratio is 0.78. Members Co's value of 0.75 is 3.8% below this industry median. Based on the distribution chart, Members Co ranks #351 out of 736 companies in the Media - Diversified industry, which is above the industry midpoint. Overall, Members Co has a GF Score™ of 80/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Members Co's Cyclically Adjusted PS Ratio compare to APP and OMC?
According to the Media - Diversified industry distribution chart, Members Co ranks #351 out of 736 companies for Cyclically Adjusted PS Ratio. This puts Members Co in the upper half of its industry. The industry median Cyclically Adjusted PS Ratio is 0.78. Members Co's value of 0.75 is 3.8% below this benchmark. Historically, Members Co's own Cyclically Adjusted PS Ratio has ranged from 0.07 to 5.77 over the past decade. While the company's 10-year median is 1.02 vs. the industry median of 0.78, Members Co has consistently been below the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted PS Ratio for a Media - Diversified company?
The median Cyclically Adjusted PS Ratio among Media - Diversified companies is 0.78, based on 736 companies in the industry. Companies in the top quartile (top 25%) have a Cyclically Adjusted PS Ratio significantly above this median, while those in the bottom quartile fall well below. However, Cyclically Adjusted PS Ratio should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Members Co's current Cyclically Adjusted PS Ratio of 0.75 is 3.8% below the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted PS Ratio mean?
A high Cyclically Adjusted PS Ratio can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted PS Ratio is the ratio of share price to a company's inflation-adjusted revenue per share over a 10-year period. View historical data on Members Co and its competitors. For the Media - Diversified industry, the median Cyclically Adjusted PS Ratio is 0.78 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Members Co's current Cyclically Adjusted PS Ratio is 0.75, which is 26% below median its own 10-year median of 1.02. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Members Co stock overvalued right now?
Based on GuruFocus' analysis, Members Co (TSE:2130) is currently considered Modestly Undervalued. The stock's GF Value™ is 円1,239.75, compared to a current price of 円942.00 — trading 24% below its estimated fair value. The current Cyclically Adjusted PS Ratio is 0.75, which is 26% below median its 10-year median of 1.02 and 3.8% below the Media - Diversified industry median of 0.78. Members Co's overall GF Score™ is 80/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted PS Ratio calculated?
Cyclically Adjusted PS Ratio is calculated from a company's financial statements. For Members Co (TSE:2130), the current Cyclically Adjusted PS Ratio is 0.75 as of Aug. 15, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Members Co (TSE:2130) Overvalued in 2026?

Based on GuruFocus' analysis, Members Co stock appears to be undervalued. The current stock price of 円942.00 is trading 24% below its estimated GF Value™ of 円1,239.75. GuruFocus considers Members Co to be Modestly Undervalued.

Key valuation signals for TSE:2130:

  • Cyclically Adjusted PS Ratio: 0.75 (26% below median its 10-year median of 1.02)
  • GF Value™: 円1,239.75 vs. price of 円942.00 (24% below fair value)
  • GF Score™: 80/100 with 2 warning signs
  • Industry Position: 3.8% below the Media - Diversified median (#351 of 736)

No single metric tells the full story. See the TSE:2130 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Members Co Business Description

Address Lexington Plaza 5-2-4 Nishi-Gotanda, Shinagawa-ku, Tokyo, JPN
Members Co Ltd is engaged in providing marketing strategy, web video production business, web content planning, web creator dispatch business, web media management, system development service business, and freelance support project.
80GF Score

Get the complete analysis for TSE:2130

Cyclically Adjusted PS Ratio is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円942.00
Price
円1,239.75
GF Value