Members Co (TSE:2130) Piotroski F-Score: N/A (As of Sep. 05, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:2130 Members Co Ltd TSE:2130
75 GF Score
Price 円914.00
GF Value 円1,242.84
Valuation Modestly Undervalued
! 2 Warning Signs
View Full Analysis

What is Members Co Piotroski F-Score?

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Members Co has an F-score of 8. It is a good or high score, which usually indicates a very healthy situation.

The historical rank and industry rank for Members Co's Piotroski F-Score or its related term are showing as below:

During the past 13 years, the highest Piotroski F-Score of Members Co was 8. The lowest was 3. And the median was 6.

Members Co  (TSE:2130) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Members Co Piotroski F-Score Related Terms


Members Co Piotroski F-Score Historical Data

* Premium members only.

The historical data trend for Members Co's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Members Co Piotroski F-Score Chart

Members Co Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Piotroski F-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 6.00 4.00 6.00 3.00 8.00

Members Co Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only N/A 7.00 7.00 8.00 N/A

TSE:2130 vs APP, OMC, TTD: Piotroski F-Score Comparison

For the Advertising Agencies subindustry, Members Co's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Members Co Piotroski F-Score vs Media - Diversified Industry

For the Media - Diversified industry and Communication Services sector, Members Co's Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where Members Co's Piotroski F-Score falls into.


TSE:2130
75GF Score
Members Co Ltd TSE:2130
Piotroski F-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Jun26) TTM:Last Year (Jun25) TTM:
Net Income was 236.631 + 337.889 + 680.059 + -252.887 = 円1,002 Mil.
Cash Flow from Operations was -67.716 + 178.375 + 1196.072 + -123.12 = 円1,184 Mil.
Revenue was 5981.215 + 6199.387 + 6776.466 + 5750.433 = 円24,708 Mil.
Gross Profit was 1555.925 + 1729.869 + 2124.893 + 1055.591 = 円6,466 Mil.
Average Total Assets from the begining of this year (Jun25)
to the end of this year (Jun26) was
(10865.366 + 10875.59 + 11611.246 + 12771.713 + 11567.578) / 5 = 円11538.2986 Mil.
Total Assets at the begining of this year (Jun25) was 円10,865 Mil.
Long-Term Debt & Capital Lease Obligation was 円207 Mil.
Total Current Assets was 円7,740 Mil.
Total Current Liabilities was 円5,133 Mil.
Net Income was 15.939 + 226.711 + 444.922 + -41.069 = 円647 Mil.

Revenue was 5349.191 + 5637.832 + 6307.309 + 5467.673 = 円22,762 Mil.
Gross Profit was 1027.96 + 1282.153 + 1665.202 + 1041.377 = 円5,017 Mil.
Average Total Assets from the begining of last year (Jun24)
to the end of last year (Jun25) was
(0 + 10358.201 + 11252.927 + 11778.35 + 10865.366) / 5 = 円11063.711 Mil.
Total Assets at the begining of last year (Jun24) was 円0 Mil.
Long-Term Debt & Capital Lease Obligation was 円296 Mil.
Total Current Assets was 円7,185 Mil.
Total Current Liabilities was 円4,970 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Members Co's current Net Income (TTM) was 1,002. ==> Positive ==> Score 1.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Members Co's current Cash Flow from Operations (TTM) was 1,184. ==> Positive ==> Score 1.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Jun25)
=1001.692/10865.366
=0.09219128

ROA (Last Year)=Net Income/Total Assets (Jun24)
=646.503/0
=

Members Co's return on assets of this year was 0.09219128. Members Co's return on assets of last year was . ==> This year is higher. ==> Score 1.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Members Co's current Net Income (TTM) was 1,002. Members Co's current Cash Flow from Operations (TTM) was 1,184. ==> 1,184 > 1,002 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Jun26)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Jun25 to Jun26
=207.166/11538.2986
=0.01795464

Gearing (Last Year: Jun25)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Jun24 to Jun25
=296.24/11063.711
=0.02677583

Members Co's gearing of this year was 0.01795464. Members Co's gearing of last year was 0.02677583. ==> This year is lower or equal to last year. ==> Score 1.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Jun26)=Total Current Assets/Total Current Liabilities
=7739.528/5133.325
=1.50770271

Current Ratio (Last Year: Jun25)=Total Current Assets/Total Current Liabilities
=7185.471/4969.542
=1.44590206

Members Co's current ratio of this year was 1.50770271. Members Co's current ratio of last year was 1.44590206. ==> This year's current ratio is higher. ==> Score 1.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Members Co's number of shares in issue this year was 12.818. Members Co's number of shares in issue last year was 12.754. ==> There is larger number of shares in issue this year. ==> Score 0.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=6466.278/24707.501
=0.26171315

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=5016.692/22762.005
=0.22039763

Members Co's gross margin of this year was 0.26171315. Members Co's gross margin of last year was 0.22039763. ==> This year's gross margin is higher. ==> Score 1.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Jun25)
=24707.501/10865.366
=2.27396859

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Jun24)
=22762.005/0
=

Members Co's asset turnover of this year was 2.27396859. Members Co's asset turnover of last year was . ==> This year's asset turnover is higher. ==> Score 1.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=1+1+1+1+1+1+0+1+1
=8

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Members Co has an F-score of 8. It is a good or high score, which usually indicates a very healthy situation.

Is Members Co (TSE:2130) Overvalued in 2026?

Based on GuruFocus' analysis, Members Co stock appears to be undervalued. The current stock price of 円914.00 is trading 26.5% below its estimated GF Value™ of 円1,242.84. GuruFocus considers Members Co to be Modestly Undervalued.

Key valuation signals for TSE:2130:

  • Piotroski F-Score: N/A
  • GF Value™: 円1,242.84 vs. price of 円914.00 (26.5% below fair value)
  • GF Score™: 75/100 with 2 warning signs

No single metric tells the full story. See the TSE:2130 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Members Co Business Description

Address Lexington Plaza 5-2-4 Nishi-Gotanda, Shinagawa-ku, Tokyo, JPN
Members Co Ltd is engaged in providing marketing strategy, web video production business, web content planning, web creator dispatch business, web media management, system development service business, and freelance support project.
75GF Score

Get the complete analysis for TSE:2130

Piotroski F-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円914.00
Price
円1,242.84
GF Value