Karelia Tobacco Co (ATH:KARE) Cyclically Adjusted Revenue per Share: €499.47 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ATH:KARE Karelia Tobacco Co Inc SA ATH:KARE
77 GF Score
Price €424.00
GF Value €410.09
Valuation Fairly Valued
! 7 Warning Signs
View Full Analysis

What is Karelia Tobacco Co Cyclically Adjusted Revenue per Share?

Karelia Tobacco Co ATH:KARE 77 Cyclically Adjusted Revenue per Share is €499.47 as of Mar. 2026. GuruFocus rates ATH:KARE with a GF Score™ of 77/100 and a GF Value™ of €410.09 (Fairly Valued). The stock has 7 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Karelia Tobacco Co's adjusted revenue per share for the three months ended in Mar. 2026 was €141.161. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is €499.47 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Karelia Tobacco Co's average Cyclically Adjusted Revenue Growth Rate was 9.20% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was 2.80% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was 6.40% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of Karelia Tobacco Co was 11.80% per year. The lowest was 2.80% per year. And the median was 6.70% per year.

As of today (2026-07-24), Karelia Tobacco Co's current stock price is €424.00. Karelia Tobacco Co's Cyclically Adjusted Revenue per Share for the quarter that ended in Mar. 2026 was €499.47. Karelia Tobacco Co's Cyclically Adjusted PS Ratio of today is 0.85.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Karelia Tobacco Co was 0.95. The lowest was 0.57. And the median was 0.73.


Karelia Tobacco Co  (ATH:KARE) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Karelia Tobacco Co's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=424.00/499.47
=0.85

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Karelia Tobacco Co was 0.95. The lowest was 0.57. And the median was 0.73.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Karelia Tobacco Co Cyclically Adjusted Revenue per Share Related Terms


Karelia Tobacco Co Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Karelia Tobacco Co's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Karelia Tobacco Co Cyclically Adjusted Revenue per Share Chart

Karelia Tobacco Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 397.13 447.17 481.85 449.42 485.12

Karelia Tobacco Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 457.54 468.60 477.41 485.12 499.47

ATH:KARE vs PM, MO, TPB: Cyclically Adjusted Revenue per Share Comparison

For the Tobacco subindustry, Karelia Tobacco Co's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Karelia Tobacco Co Cyclically Adjusted PS Ratio vs Tobacco Products Industry

For the Tobacco Products industry and Consumer Defensive sector, Karelia Tobacco Co's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Karelia Tobacco Co's Cyclically Adjusted PS Ratio falls into.


ATH:KARE
77GF Score
Karelia Tobacco Co Inc SA ATH:KARE
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Karelia Tobacco Co Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Karelia Tobacco Co's adjusted Revenue per Share data for the three months ended in Mar. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=141.161/124.8200*124.8200
=141.161

Current CPI (Mar. 2026) = 124.8200.

Karelia Tobacco Co Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201606 81.687 100.121 101.839
201609 89.252 99.878 111.540
201612 73.800 100.110 92.016
201703 76.936 100.770 95.298
201706 81.457 101.138 100.531
201709 93.329 100.882 115.475
201712 80.419 100.762 99.619
201803 76.860 100.534 95.427
201806 90.866 102.121 111.064
201809 94.253 101.982 115.361
201812 86.254 101.330 106.249
201903 81.583 101.482 100.344
201906 90.947 101.837 111.472
201909 105.995 101.906 129.829
201912 96.726 102.120 118.227
202003 89.295 101.479 109.834
202006 97.459 100.239 121.359
202009 114.614 99.886 143.225
202012 100.342 99.751 125.560
202103 95.457 99.817 119.368
202106 108.023 101.270 133.144
202109 120.159 102.095 146.905
202112 105.334 104.853 125.392
202203 101.774 108.651 116.919
202206 119.315 113.517 131.195
202209 126.326 114.371 137.867
202212 111.184 112.428 123.439
202303 106.147 113.620 116.611
202306 118.618 115.515 128.173
202309 131.938 116.234 141.684
202312 123.064 116.364 132.007
202403 115.602 117.285 123.029
202406 140.366 118.129 148.317
202409 151.510 119.650 158.057
202412 139.210 119.360 145.578
202503 130.001 120.133 135.073
202506 155.038 121.399 159.407
202509 169.415 121.950 173.402
202512 150.778 122.450 153.696
202603 141.161 124.820 141.161

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of €499.47 mean?
Karelia Tobacco Co (ATH:KARE) has a Cyclically Adjusted Revenue per Share of €499.47 as of Mar. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Karelia Tobacco Co and its competitors.
Is Karelia Tobacco Co's Cyclically Adjusted Revenue per Share too high?
Karelia Tobacco Co's current Cyclically Adjusted Revenue per Share is €499.47. Overall, Karelia Tobacco Co has a GF Score™ of 77/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Karelia Tobacco Co's Cyclically Adjusted Revenue per Share compare to PM and MO?
Karelia Tobacco Co's Cyclically Adjusted Revenue per Share of €499.47 can be compared against companies in the Tobacco Products industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Tobacco Products company?
A good Cyclically Adjusted Revenue per Share depends on the Tobacco Products industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Karelia Tobacco Co and its competitors. Karelia Tobacco Co's current Cyclically Adjusted Revenue per Share is €499.47. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Karelia Tobacco Co stock overvalued right now?
Based on GuruFocus' analysis, Karelia Tobacco Co (ATH:KARE) is currently considered Fairly Valued. The stock's GF Value™ is €410.09, compared to a current price of €424.00 — trading 3.4% above its estimated fair value. The current Cyclically Adjusted Revenue per Share is €499.47. Karelia Tobacco Co's overall GF Score™ is 77/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Karelia Tobacco Co (ATH:KARE), the current Cyclically Adjusted Revenue per Share is €499.47 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Karelia Tobacco Co (ATH:KARE) Overvalued in 2026?

Based on GuruFocus' analysis, Karelia Tobacco Co stock appears to be overvalued. The current stock price of €424.00 is trading 3.4% above its estimated GF Value™ of €410.09. GuruFocus considers Karelia Tobacco Co to be Fairly Valued.

Key valuation signals for ATH:KARE:

  • Cyclically Adjusted Revenue per Share: €499.47
  • GF Value™: €410.09 vs. price of €424.00 (3.4% above fair value)
  • GF Score™: 77/100 with 7 warning signs

No single metric tells the full story. See the ATH:KARE stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Karelia Tobacco Co Business Description

Other Exchanges DC5:Germany
Address Athinon Street, Kalamata, GRC, 24100
Karelia Tobacco Co Inc SA is in the business of manufacture, export, and wholesale of tobacco products such as cigarettes, cigars, hand-rolling cigarettes, and other duty-free tobacco products. The firm's flagship brands include George Karelias and Sons, Slims, Ome, Karelia Blue, and American Legend. Its geographical segment includes Greece and International. The company derives a majority of its revenue from the Greece segment.
77GF Score

Get the complete analysis for ATH:KARE

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€424.00
Price
€410.09
GF Value