Karelia Tobacco Co (ATH:KARE) ROIC %: 41.34% (As of Mar. 2026)


ATH:KARE Karelia Tobacco Co Inc SA ATH:KARE
74 GF Score
Price €425.00
GF Value €407.16
Valuation Fairly Valued
! 5 Warning Signs
View Full Analysis

What is Karelia Tobacco Co ROIC %?

Karelia Tobacco Co ATH:KARE -0.70% 74 ROIC % is 41.34% as of Mar. 2026. GuruFocus rates ATH:KARE with a GF Score™ of 74/100 and a GF Value™ of €407.16 (Fairly Valued). The stock has 5 warning signs investors should review.

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. Karelia Tobacco Co's annualized return on invested capital (ROIC %) for the quarter that ended in Mar. 2026 was 41.34%.

As of today (2026-06-30), Karelia Tobacco Co's WACC % is 5.30%. Karelia Tobacco Co's ROIC % is 43.95% (calculated using TTM income statement data). Karelia Tobacco Co generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.


Karelia Tobacco Co  (ATH:KARE) ROIC % Explanation

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROIC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Karelia Tobacco Co's WACC % is 5.30%. Karelia Tobacco Co's ROIC % is 43.95% (calculated using TTM income statement data). Karelia Tobacco Co generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.


Be Aware

Like ROE % and ROA %, ROIC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Karelia Tobacco Co ROIC % Related Terms


Karelia Tobacco Co ROIC % Historical Data

* Premium members only.

The historical data trend for Karelia Tobacco Co's ROIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Karelia Tobacco Co ROIC % Chart

Karelia Tobacco Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
ROIC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 39.72 37.29 37.46 39.08 42.42

Karelia Tobacco Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
ROIC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 42.61 48.28 48.65 37.61 41.34

ATH:KARE vs PM, MO, TPB: ROIC % Comparison

For the Tobacco subindustry, Karelia Tobacco Co's ROIC %, along with its competitors' market caps and ROIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Karelia Tobacco Co ROIC % vs Tobacco Products Industry

For the Tobacco Products industry and Consumer Defensive sector, Karelia Tobacco Co's ROIC % distribution charts can be found below:

* The bar in red indicates where Karelia Tobacco Co's ROIC % falls into.


ATH:KARE
74GF Score
Karelia Tobacco Co Inc SA ATH:KARE
ROIC % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Karelia Tobacco Co ROIC % Calculation

Karelia Tobacco Co's annualized Return on Invested Capital (ROIC %) for the fiscal year that ended in Dec. 2025 is calculated as:

ROIC % (A: Dec. 2025 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2024 ) + Invested Capital (A: Dec. 2025 ))/ count )
=133.088 * ( 1 - 21.71% )/( (216.406 + 274.872)/ 2 )
=104.1945952/245.639
=42.42 %

where

Invested Capital(A: Dec. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=953.114 - 147.207 - ( 643.329 - max(0, 153.567 - 743.068+643.329))
=216.406

Invested Capital(A: Dec. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=1031.262 - 162.891 - ( 638.898 - max(0, 170.583 - 764.082+638.898))
=274.872

Karelia Tobacco Co's annualized Return on Invested Capital (ROIC %) for the quarter that ended in Mar. 2026 is calculated as:

ROIC % (Q: Mar. 2026 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Dec. 2025 ) + Invested Capital (Q: Mar. 2026 ))/ count )
=146.088 * ( 1 - 21.86% )/( (274.872 + 277.41)/ 2 )
=114.1531632/276.141
=41.34 %

where

Invested Capital(Q: Dec. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=1031.262 - 162.891 - ( 638.898 - max(0, 170.583 - 764.082+638.898))
=274.872

Invested Capital(Q: Mar. 2026 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=1068.278 - 171.424 - ( 688.808 - max(0, 172.137 - 791.581+688.808))
=277.41

Note: The Operating Income data used here is four times the quarterly (Mar. 2026) data. The tax rate is limited to between 0% and 100%.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about ROIC % →
What does a ROIC % of 41.34% mean?
Karelia Tobacco Co (ATH:KARE) has a ROIC % of 41.34% as of Mar. 2026. Return on invested capital is the ratio of current-period net income to average two-period invested capital. View historical data on Karelia Tobacco Co and its competitors.
Is Karelia Tobacco Co's ROIC % too high?
Karelia Tobacco Co's current ROIC % is 41.34%. The Tobacco Products industry median ROIC % is 8.99. Karelia Tobacco Co's value of 41.34% is 359.8% above this industry median. Overall, Karelia Tobacco Co has a GF Score™ of 74/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Karelia Tobacco Co's ROIC % compare to PM and MO?
Karelia Tobacco Co's ROIC % of 41.34% can be compared against companies in the Tobacco Products industry. The industry median ROIC % is 8.99. Karelia Tobacco Co's value of 41.34% is 359.8% above this benchmark. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good ROIC % for a Tobacco Products company?
The median ROIC % among Tobacco Products companies is 8.99, based on 48 companies in the industry. Companies in the top quartile (top 25%) have a ROIC % significantly above this median, while those in the bottom quartile fall well below. However, ROIC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Karelia Tobacco Co's current ROIC % of 41.34% is 359.8% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high ROIC % mean?
A high ROIC % can signal that a stock is expensive relative to its fundamentals. Return on invested capital is the ratio of current-period net income to average two-period invested capital. View historical data on Karelia Tobacco Co and its competitors. For the Tobacco Products industry, the median ROIC % is 8.99 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Karelia Tobacco Co's current ROIC % is 41.34%. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Karelia Tobacco Co stock overvalued right now?
Based on GuruFocus' analysis, Karelia Tobacco Co (ATH:KARE) is currently considered Fairly Valued. The stock's GF Value™ is €407.16, compared to a current price of €425.00 — trading 4.4% above its estimated fair value. The current ROIC % is 41.34% and 359.8% above the Tobacco Products industry median of 8.99. Karelia Tobacco Co's overall GF Score™ is 74/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is ROIC % calculated?
ROIC % is calculated from a company's financial statements. For Karelia Tobacco Co (ATH:KARE), the current ROIC % is 41.34% as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Karelia Tobacco Co (ATH:KARE) Overvalued in 2026?

Based on GuruFocus' analysis, Karelia Tobacco Co stock appears to be overvalued. The current stock price of €425.00 is trading 4.4% above its estimated GF Value™ of €407.16. GuruFocus considers Karelia Tobacco Co to be Fairly Valued.

Key valuation signals for ATH:KARE:

  • ROIC %: 41.34%
  • GF Value™: €407.16 vs. price of €425.00 (4.4% above fair value)
  • GF Score™: 74/100 with 5 warning signs
  • Industry Position: 359.8% above the Tobacco Products median

No single metric tells the full story. See the ATH:KARE stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Karelia Tobacco Co Business Description

Other Exchanges DC5:Germany
Address Athinon Street, Kalamata, GRC, 24100
Karelia Tobacco Co Inc SA is in the business of manufacture, export, and wholesale of tobacco products such as cigarettes, cigars, hand-rolling cigarettes, and other duty-free tobacco products. The firm's flagship brands include George Karelias and Sons, Slims, Ome, Karelia Blue, and American Legend. Its geographical segment includes Greece and International. The company derives a majority of its revenue from the Greece segment.
74GF Score

Get the complete analysis for ATH:KARE

ROIC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€425.00
Price
€407.16
GF Value