Karelia Tobacco Co (ATH:KARE) Enterprise Value: €497 Mil (As of Jul. 01, 2026) ***


ATH:KARE Karelia Tobacco Co Inc SA ATH:KARE
77 GF Score
Price €429.00
GF Value €407.69
Valuation Fairly Valued
! 5 Warning Signs
View Full Analysis

What is Karelia Tobacco Co Enterprise Value?

Karelia Tobacco Co ATH:KARE +0.94% 77 Enterprise Value is €497 Mil as of Jul. 01, 2026. GuruFocus rates ATH:KARE with a GF Score™ of 77/100 and a GF Value™ of €407.69 (Fairly Valued). The stock has 5 warning signs investors should review.

Think of Enterprise Value as the theoretical takeover price. It is more comprehensive than market capitalization (Market Cap), which only includes common equity. Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

EV-to-EBIT is calculated as Enterprise Value divided by its EBIT. As of today, Karelia Tobacco Co's Enterprise Value is €497 Mil. Karelia Tobacco Co's EBIT for the trailing twelve months (TTM) ended in Mar. 2026 was €155 Mil. Therefore, Karelia Tobacco Co's EV-to-EBIT ratio for today is 3.21.

EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA. As of today, Karelia Tobacco Co's Enterprise Value is €497 Mil. Karelia Tobacco Co's EBITDA for the trailing twelve months (TTM) ended in Mar. 2026 was €162 Mil. Therefore, Karelia Tobacco Co's EV-to-EBITDA ratio for today is 3.07.

EV-to-Revenue is calculated as Enterprise Value divided by its Revenue. As of today, Karelia Tobacco Co's Enterprise Value is €497 Mil. Karelia Tobacco Co's Revenue for the trailing twelve months (TTM) ended in Mar. 2026 was €1,701 Mil. Therefore, Karelia Tobacco Co's EV-to-Revenue ratio for today is 0.29.

EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations. As of today, Karelia Tobacco Co's Enterprise Value is €497 Mil. Karelia Tobacco Co's Cash Flow from Operations for the trailing twelve months (TTM) ended in Mar. 2026 was €92 Mil. Therefore, Karelia Tobacco Co's EV-to-OCF ratio for today is 5.40.

EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow. As of today, Karelia Tobacco Co's Enterprise Value is €497 Mil. Karelia Tobacco Co's Free Cash Flow for the trailing twelve months (TTM) ended in Mar. 2026 was €87 Mil. Therefore, Karelia Tobacco Co's EV-to-FCF ratio for today is 5.73.

*** Please note that the current Enterprise Value is calculated using the current market capitalization and the most recently available financial data. If key financial fields—Long-Term Debt & Capital Lease Obligation and Short-Term Debt & Capital Lease Obligation—are recorded as null in the latest reporting period, our data vendor will default to using data from the prior period with valid entries.


Karelia Tobacco Co  (ATH:KARE) Enterprise Value Explanation

When an investor buy a company, the investor needs to pay not only the common shares, he/she also needs to pay the shareholders of Preferred Stocks. He also assumes the debt of the company, and receives the cash on the company's balance sheet.

If a company has more cash than debt, the investor actually pays less than the Market Cap because he immediately owns the cash once the transaction goes through.

The market value of Preferred Stock needs to be added to the market value of common stocks in the calculation of Enterprise Value.

For the companies with the same Market Cap, the smaller the Enterprise Value is, the cheaper the company is.

Enterprise Value can be negative when the company's net cash is more than its Market Cap. In this case the investor is basically getting the company for free and get paid for that.

1. EV-to-EBIT is calculated as Enterprise Value divided by its EBIT.

Karelia Tobacco Co's EV-to-EBIT for today is

EV-to-EBIT=Enterprise Value (Today)/EBIT (TTM)
=496.803/154.604
=3.21

Karelia Tobacco Co's current Enterprise Value is €497 Mil.
Karelia Tobacco Co's EBIT for the trailing twelve months (TTM) ended in Mar. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was €155 Mil.

2. EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA.

Karelia Tobacco Co's EV-to-EBITDA for today is:

EV-to-EBITDA=Enterprise Value (Today)/EBITDA(TTM)
=496.803/162.02
=3.07

Karelia Tobacco Co's current Enterprise Value is €497 Mil.
Karelia Tobacco Co's EBITDA for the trailing twelve months (TTM) ended in Mar. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was €162 Mil.

3. EV-to-Revenue is calculated as Enterprise Value divided by its Revenue.

Karelia Tobacco Co's EV-to-Revenue for today is:

EV-to-Revenue=Enterprise Value (Today)/Revenue (TTM)
=496.803/1701.241
=0.29

Karelia Tobacco Co's current Enterprise Value is €497 Mil.
Karelia Tobacco Co's Revenue for the trailing twelve months (TTM) ended in Mar. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was €1,701 Mil.

4. EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations.

Karelia Tobacco Co's EV-to-OCF for today is:

EV-to-OCF=Enterprise Value (Today)/Cash Flow from Operations (TTM)
=496.803/92.003
=5.40

Karelia Tobacco Co's current Enterprise Value is €497 Mil.
Karelia Tobacco Co's Cash Flow from Operations for the trailing twelve months (TTM) ended in Mar. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was €92 Mil.

5. EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow.

Karelia Tobacco Co's EV-to-FCF for today is:

EV-to-FCF=Enterprise Value (Today)/Free Cash Flow (TTM)
=496.803/86.766
=5.73

Karelia Tobacco Co's current Enterprise Value is €497 Mil.
Karelia Tobacco Co's Free Cash Flow for the trailing twelve months (TTM) ended in Mar. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was €87 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Karelia Tobacco Co Enterprise Value Related Terms


Karelia Tobacco Co Enterprise Value Historical Data

* Premium members only.

The historical data trend for Karelia Tobacco Co's Enterprise Value can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Karelia Tobacco Co Enterprise Value Chart

Karelia Tobacco Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Enterprise Value
Get a 7-Day Free Trial Premium Member Only Premium Member Only 367.44 333.45 377.53 285.33 345.41

Karelia Tobacco Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Enterprise Value Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 163.01 221.14 267.96 345.41 361.56

ATH:KARE vs PM, MO, TPB: Enterprise Value Comparison

For the Tobacco subindustry, Karelia Tobacco Co's Enterprise Value, along with its competitors' market caps and Enterprise Value data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Karelia Tobacco Co Enterprise Value vs Tobacco Products Industry

For the Tobacco Products industry and Consumer Defensive sector, Karelia Tobacco Co's Enterprise Value distribution charts can be found below:

* The bar in red indicates where Karelia Tobacco Co's Enterprise Value falls into.


ATH:KARE
77GF Score
Karelia Tobacco Co Inc SA ATH:KARE
Enterprise Value is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Karelia Tobacco Co Enterprise Value Calculation

Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

Karelia Tobacco Co's Enterprise Value for the fiscal year that ended in Dec. 2025 is calculated as

Karelia Tobacco Co's Enterprise Value for the quarter that ended in Mar. 2026 is calculated as

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about Enterprise Value →
What does a Enterprise Value of €497 Mil mean?
Karelia Tobacco Co (ATH:KARE) has a Enterprise Value of €497 Mil as of Jul. 01, 2026. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on Karelia Tobacco Co and its competitors.
Is Karelia Tobacco Co's Enterprise Value too high?
Karelia Tobacco Co's current Enterprise Value is €497 Mil. Overall, Karelia Tobacco Co has a GF Score™ of 77/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Karelia Tobacco Co's Enterprise Value compare to PM and MO?
Karelia Tobacco Co's Enterprise Value of €497 Mil can be compared against companies in the Tobacco Products industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Enterprise Value for a Tobacco Products company?
A good Enterprise Value depends on the Tobacco Products industry context. However, Enterprise Value should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Enterprise Value mean?
A high Enterprise Value can signal that a stock is expensive relative to its fundamentals. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on Karelia Tobacco Co and its competitors. Karelia Tobacco Co's current Enterprise Value is €497 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Karelia Tobacco Co stock overvalued right now?
Based on GuruFocus' analysis, Karelia Tobacco Co (ATH:KARE) is currently considered Fairly Valued. The stock's GF Value™ is €407.69, compared to a current price of €429.00 — trading 5.2% above its estimated fair value. The current Enterprise Value is €497 Mil. Karelia Tobacco Co's overall GF Score™ is 77/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Enterprise Value calculated?
Enterprise Value is calculated from a company's financial statements. For Karelia Tobacco Co (ATH:KARE), the current Enterprise Value is €497 Mil as of Jul. 01, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Karelia Tobacco Co (ATH:KARE) Overvalued in 2026?

Based on GuruFocus' analysis, Karelia Tobacco Co stock appears to be overvalued. The current stock price of €429.00 is trading 5.2% above its estimated GF Value™ of €407.69. GuruFocus considers Karelia Tobacco Co to be Fairly Valued.

Key valuation signals for ATH:KARE:

  • Enterprise Value: €497 Mil
  • GF Value™: €407.69 vs. price of €429.00 (5.2% above fair value)
  • GF Score™: 77/100 with 5 warning signs

No single metric tells the full story. See the ATH:KARE stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Karelia Tobacco Co Business Description

Other Exchanges DC5:Germany
Address Athinon Street, Kalamata, GRC, 24100
Karelia Tobacco Co Inc SA is in the business of manufacture, export, and wholesale of tobacco products such as cigarettes, cigars, hand-rolling cigarettes, and other duty-free tobacco products. The firm's flagship brands include George Karelias and Sons, Slims, Ome, Karelia Blue, and American Legend. Its geographical segment includes Greece and International. The company derives a majority of its revenue from the Greece segment.
77GF Score

Get the complete analysis for ATH:KARE

Enterprise Value is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€429.00
Price
€407.69
GF Value