CPN Retail Growth Leasehold REIT (BKK:CPNREIT) Cyclically Adjusted Revenue per Share: ฿2.00 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

BKK:CPNREIT CPN Retail Growth Leasehold REIT BKK:CPNREIT
81 GF Score
Price ฿13.40
GF Value ฿11.99
Valuation Modestly Overvalued
! 10 Warning Signs
View Full Analysis

What is CPN Retail Growth Leasehold REIT Cyclically Adjusted Revenue per Share?

CPN Retail Growth Leasehold REIT BKK:CPNREIT +0.75% 81 Cyclically Adjusted Revenue per Share is ฿2.00 as of Jun. 2026. GuruFocus rates BKK:CPNREIT with a GF Score™ of 81/100 and a GF Value™ of ฿11.99 (Modestly Overvalued). The stock has 10 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

CPN Retail Growth Leasehold REIT's adjusted revenue per share for the three months ended in Jun. 2026 was ฿0.489. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is ฿2.00 for the trailing ten years ended in Jun. 2026.

During the past 12 months, CPN Retail Growth Leasehold REIT's average Cyclically Adjusted Revenue Growth Rate was 3.60% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was 3.50% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was 4.60% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of CPN Retail Growth Leasehold REIT was 6.10% per year. The lowest was 3.50% per year. And the median was 5.50% per year.

As of today (2026-08-31), CPN Retail Growth Leasehold REIT's current stock price is ฿13.40. CPN Retail Growth Leasehold REIT's Cyclically Adjusted Revenue per Share for the quarter that ended in Jun. 2026 was ฿2.00. CPN Retail Growth Leasehold REIT's Cyclically Adjusted PS Ratio of today is 6.70.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of CPN Retail Growth Leasehold REIT was 23.46. The lowest was 5.16. And the median was 10.71.


CPN Retail Growth Leasehold REIT  (BKK:CPNREIT) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

CPN Retail Growth Leasehold REIT's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=13.40/2.00
=6.70

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of CPN Retail Growth Leasehold REIT was 23.46. The lowest was 5.16. And the median was 10.71.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


CPN Retail Growth Leasehold REIT Cyclically Adjusted Revenue per Share Related Terms


CPN Retail Growth Leasehold REIT Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for CPN Retail Growth Leasehold REIT's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

CPN Retail Growth Leasehold REIT Cyclically Adjusted Revenue per Share Chart

CPN Retail Growth Leasehold REIT Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1.65 1.76 1.85 1.89 1.95

CPN Retail Growth Leasehold REIT Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.93 1.95 1.95 1.98 2.00

BKK:CPNREIT vs VICI, WPC, BNL: Cyclically Adjusted Revenue per Share Comparison

For the REIT - Diversified subindustry, CPN Retail Growth Leasehold REIT's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


CPN Retail Growth Leasehold REIT Cyclically Adjusted PS Ratio vs REITs Industry

For the REITs industry and Real Estate sector, CPN Retail Growth Leasehold REIT's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where CPN Retail Growth Leasehold REIT's Cyclically Adjusted PS Ratio falls into.


BKK:CPNREIT
81GF Score
CPN Retail Growth Leasehold REIT BKK:CPNREIT
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

CPN Retail Growth Leasehold REIT Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, CPN Retail Growth Leasehold REIT's adjusted Revenue per Share data for the three months ended in Jun. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=0.489/333.9520*333.9520
=0.489

Current CPI (Jun. 2026) = 333.9520.

CPN Retail Growth Leasehold REIT Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201609 0.366 241.428 0.506
201612 0.377 241.432 0.521
201703 0.370 243.801 0.507
201706 0.351 244.955 0.479
201709 0.342 246.819 0.463
201712 -0.905 246.524 -1.226
201803 0.488 249.554 0.653
201806 0.494 251.989 0.655
201809 0.531 252.439 0.702
201812 0.531 251.233 0.706
201903 0.555 254.202 0.729
201906 0.539 256.143 0.703
201909 0.544 256.759 0.708
201912 0.535 256.974 0.695
202003 0.523 258.115 0.677
202006 0.326 257.797 0.422
202009 0.496 260.280 0.636
202012 0.458 260.474 0.587
202103 0.392 264.877 0.494
202106 0.319 271.696 0.392
202109 0.263 274.310 0.320
202112 0.370 278.802 0.443
202203 0.416 287.504 0.483
202206 0.468 296.311 0.527
202209 0.481 296.808 0.541
202212 0.502 296.797 0.565
202303 0.518 301.836 0.573
202306 0.539 305.109 0.590
202309 0.556 307.789 0.603
202312 0.592 306.746 0.645
202403 0.577 312.332 0.617
202406 0.412 314.175 0.438
202409 0.416 315.301 0.441
202412 0.420 315.605 0.444
202503 0.425 319.799 0.444
202506 0.423 322.561 0.438
202509 0.444 324.800 0.457
202512 0.477 324.054 0.492
202603 0.485 330.213 0.490
202606 0.489 333.952 0.489

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of ฿2.00 mean?
CPN Retail Growth Leasehold REIT (BKK:CPNREIT) has a Cyclically Adjusted Revenue per Share of ฿2.00 as of Jun. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on CPN Retail Growth Leasehold REIT and its competitors.
Is CPN Retail Growth Leasehold REIT's Cyclically Adjusted Revenue per Share too high?
CPN Retail Growth Leasehold REIT's current Cyclically Adjusted Revenue per Share is ฿2.00. Overall, CPN Retail Growth Leasehold REIT has a GF Score™ of 81/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does CPN Retail Growth Leasehold REIT's Cyclically Adjusted Revenue per Share compare to VICI and WPC?
CPN Retail Growth Leasehold REIT's Cyclically Adjusted Revenue per Share of ฿2.00 can be compared against companies in the REITs industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a REITs company?
A good Cyclically Adjusted Revenue per Share depends on the REITs industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on CPN Retail Growth Leasehold REIT and its competitors. CPN Retail Growth Leasehold REIT's current Cyclically Adjusted Revenue per Share is ฿2.00. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is CPN Retail Growth Leasehold REIT stock overvalued right now?
Based on GuruFocus' analysis, CPN Retail Growth Leasehold REIT (BKK:CPNREIT) is currently considered Modestly Overvalued. The stock's GF Value™ is ฿11.99, compared to a current price of ฿13.40 — trading 11.8% above its estimated fair value. The current Cyclically Adjusted Revenue per Share is ฿2.00. CPN Retail Growth Leasehold REIT's overall GF Score™ is 81/100 with 10 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For CPN Retail Growth Leasehold REIT (BKK:CPNREIT), the current Cyclically Adjusted Revenue per Share is ฿2.00 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is CPN Retail Growth Leasehold REIT (BKK:CPNREIT) Overvalued in 2026?

Based on GuruFocus' analysis, CPN Retail Growth Leasehold REIT stock appears to be overvalued. The current stock price of ฿13.40 is trading 11.8% above its estimated GF Value™ of ฿11.99. GuruFocus considers CPN Retail Growth Leasehold REIT to be Modestly Overvalued.

Key valuation signals for BKK:CPNREIT:

  • Cyclically Adjusted Revenue per Share: ฿2.00
  • GF Value™: ฿11.99 vs. price of ฿13.40 (11.8% above fair value)
  • GF Score™: 81/100 with 10 warning signs

No single metric tells the full story. See the BKK:CPNREIT stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


CPN Retail Growth Leasehold REIT Business Description

Industry Real EstateREITs
Address No. 999/9 Rama 1 Road, 31st Floor, The Offices at CentralWorld, Pathumwan Sub-district, Pathumwan District, Bangkok, THA, 10330
CPN Retail Growth Leasehold REIT is a closed-end real estate investment trust. Its main business is investing in properties and leasehold rights, seeking the benefits from properties, and properties for rent. The company has invested in a few projects including shopping projects namely Central Rama 2, Central Rama 3, Central Pinklao and Central Chiangmai Airport, and 2 office buildings, Central Pinklao Tower A and Tower B, as well as invested in additional assets, namely Central Pattaya Shopping Center and Hilton Pattaya Hotel Its operational locality is Thailand. The Trust's reportable operating segment was only investments in leasehold properties and securities, which operated in only one geographical segment, i.e. Thailand by recognize revenue over the time.
81GF Score

Get the complete analysis for BKK:CPNREIT

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

฿13.40
Price
฿11.99
GF Value