CPN Retail Growth Leasehold REIT (BKK:CPNREIT) Enterprise Value: ฿96,559 Mil (As of Aug. 04, 2026) ***

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

BKK:CPNREIT CPN Retail Growth Leasehold REIT BKK:CPNREIT
79 GF Score
Price ฿13.70
GF Value ฿11.49
Valuation Modestly Overvalued
! 10 Warning Signs
View Full Analysis

What is CPN Retail Growth Leasehold REIT Enterprise Value?

CPN Retail Growth Leasehold REIT BKK:CPNREIT -0.72% 79 Enterprise Value is ฿96,559 Mil as of Aug. 04, 2026. GuruFocus rates BKK:CPNREIT with a GF Score™ of 79/100 and a GF Value™ of ฿11.49 (Modestly Overvalued). The stock has 10 warning signs investors should review.

Think of Enterprise Value as the theoretical takeover price. It is more comprehensive than market capitalization (Market Cap), which only includes common equity. Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

EV-to-EBIT is calculated as Enterprise Value divided by its EBIT. As of today, CPN Retail Growth Leasehold REIT's Enterprise Value is ฿96,559 Mil. CPN Retail Growth Leasehold REIT's EBIT for the trailing twelve months (TTM) ended in Mar. 2026 was ฿5,282 Mil. Therefore, CPN Retail Growth Leasehold REIT's EV-to-EBIT ratio for today is 18.28.

EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA. As of today, CPN Retail Growth Leasehold REIT's Enterprise Value is ฿96,559 Mil. CPN Retail Growth Leasehold REIT's EBITDA for the trailing twelve months (TTM) ended in Mar. 2026 was ฿5,282 Mil. Therefore, CPN Retail Growth Leasehold REIT's EV-to-EBITDA ratio for today is 18.28.

EV-to-Revenue is calculated as Enterprise Value divided by its Revenue. As of today, CPN Retail Growth Leasehold REIT's Enterprise Value is ฿96,559 Mil. CPN Retail Growth Leasehold REIT's Revenue for the trailing twelve months (TTM) ended in Mar. 2026 was ฿6,625 Mil. Therefore, CPN Retail Growth Leasehold REIT's EV-to-Revenue ratio for today is 14.58.

EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations. As of today, CPN Retail Growth Leasehold REIT's Enterprise Value is ฿96,559 Mil. CPN Retail Growth Leasehold REIT's Cash Flow from Operations for the trailing twelve months (TTM) ended in Mar. 2026 was ฿3,539 Mil. Therefore, CPN Retail Growth Leasehold REIT's EV-to-OCF ratio for today is 27.28.

EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow. As of today, CPN Retail Growth Leasehold REIT's Enterprise Value is ฿96,559 Mil. CPN Retail Growth Leasehold REIT's Free Cash Flow for the trailing twelve months (TTM) ended in Mar. 2026 was ฿3,539 Mil. Therefore, CPN Retail Growth Leasehold REIT's EV-to-FCF ratio for today is 27.28.

*** Please note that the current Enterprise Value is calculated using the current market capitalization and the most recently available financial data. If key financial fields—Long-Term Debt & Capital Lease Obligation and Short-Term Debt & Capital Lease Obligation—are recorded as null in the latest reporting period, our data vendor will default to using data from the prior period with valid entries.


CPN Retail Growth Leasehold REIT  (BKK:CPNREIT) Enterprise Value Explanation

When an investor buy a company, the investor needs to pay not only the common shares, he/she also needs to pay the shareholders of Preferred Stocks. He also assumes the debt of the company, and receives the cash on the company's balance sheet.

If a company has more cash than debt, the investor actually pays less than the Market Cap because he immediately owns the cash once the transaction goes through.

The market value of Preferred Stock needs to be added to the market value of common stocks in the calculation of Enterprise Value.

For the companies with the same Market Cap, the smaller the Enterprise Value is, the cheaper the company is.

Enterprise Value can be negative when the company's net cash is more than its Market Cap. In this case the investor is basically getting the company for free and get paid for that.

1. EV-to-EBIT is calculated as Enterprise Value divided by its EBIT.

CPN Retail Growth Leasehold REIT's EV-to-EBIT for today is

EV-to-EBIT=Enterprise Value (Today)/EBIT (TTM)
=96558.720/5281.716
=18.28

CPN Retail Growth Leasehold REIT's current Enterprise Value is ฿96,559 Mil.
CPN Retail Growth Leasehold REIT's EBIT for the trailing twelve months (TTM) ended in Mar. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was ฿5,282 Mil.

2. EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA.

CPN Retail Growth Leasehold REIT's EV-to-EBITDA for today is:

EV-to-EBITDA=Enterprise Value (Today)/EBITDA(TTM)
=96558.720/5281.716
=18.28

CPN Retail Growth Leasehold REIT's current Enterprise Value is ฿96,559 Mil.
CPN Retail Growth Leasehold REIT's EBITDA for the trailing twelve months (TTM) ended in Mar. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was ฿5,282 Mil.

3. EV-to-Revenue is calculated as Enterprise Value divided by its Revenue.

CPN Retail Growth Leasehold REIT's EV-to-Revenue for today is:

EV-to-Revenue=Enterprise Value (Today)/Revenue (TTM)
=96558.720/6624.938
=14.58

CPN Retail Growth Leasehold REIT's current Enterprise Value is ฿96,559 Mil.
CPN Retail Growth Leasehold REIT's Revenue for the trailing twelve months (TTM) ended in Mar. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was ฿6,625 Mil.

4. EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations.

CPN Retail Growth Leasehold REIT's EV-to-OCF for today is:

EV-to-OCF=Enterprise Value (Today)/Cash Flow from Operations (TTM)
=96558.720/3539.113
=27.28

CPN Retail Growth Leasehold REIT's current Enterprise Value is ฿96,559 Mil.
CPN Retail Growth Leasehold REIT's Cash Flow from Operations for the trailing twelve months (TTM) ended in Mar. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was ฿3,539 Mil.

5. EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow.

CPN Retail Growth Leasehold REIT's EV-to-FCF for today is:

EV-to-FCF=Enterprise Value (Today)/Free Cash Flow (TTM)
=96558.720/3539.113
=27.28

CPN Retail Growth Leasehold REIT's current Enterprise Value is ฿96,559 Mil.
CPN Retail Growth Leasehold REIT's Free Cash Flow for the trailing twelve months (TTM) ended in Mar. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was ฿3,539 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


CPN Retail Growth Leasehold REIT Enterprise Value Related Terms


CPN Retail Growth Leasehold REIT Enterprise Value Historical Data

* Premium members only.

The historical data trend for CPN Retail Growth Leasehold REIT's Enterprise Value can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

CPN Retail Growth Leasehold REIT Enterprise Value Chart

CPN Retail Growth Leasehold REIT Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Enterprise Value
Get a 7-Day Free Trial Premium Member Only Premium Member Only 92,591.25 92,080.60 72,357.83 88,985.37 87,394.63

CPN Retail Growth Leasehold REIT Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Enterprise Value Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 87,213.31 86,354.71 88,141.55 87,394.63 88,230.25

BKK:CPNREIT vs VICI, WPC, BNL: Enterprise Value Comparison

For the REIT - Diversified subindustry, CPN Retail Growth Leasehold REIT's Enterprise Value, along with its competitors' market caps and Enterprise Value data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


CPN Retail Growth Leasehold REIT Enterprise Value vs REITs Industry

For the REITs industry and Real Estate sector, CPN Retail Growth Leasehold REIT's Enterprise Value distribution charts can be found below:

* The bar in red indicates where CPN Retail Growth Leasehold REIT's Enterprise Value falls into.


BKK:CPNREIT
79GF Score
CPN Retail Growth Leasehold REIT BKK:CPNREIT
Enterprise Value is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

CPN Retail Growth Leasehold REIT Enterprise Value Calculation

Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

CPN Retail Growth Leasehold REIT's Enterprise Value for the fiscal year that ended in Dec. 2025 is calculated as

CPN Retail Growth Leasehold REIT's Enterprise Value for the quarter that ended in Mar. 2026 is calculated as

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about Enterprise Value →
What does a Enterprise Value of ฿96,559 Mil mean?
CPN Retail Growth Leasehold REIT (BKK:CPNREIT) has a Enterprise Value of ฿96,559 Mil as of Aug. 04, 2026. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on CPN Retail Growth Leasehold REIT and its competitors.
Is CPN Retail Growth Leasehold REIT's Enterprise Value too high?
CPN Retail Growth Leasehold REIT's current Enterprise Value is ฿96,559 Mil. Overall, CPN Retail Growth Leasehold REIT has a GF Score™ of 79/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does CPN Retail Growth Leasehold REIT's Enterprise Value compare to VICI and WPC?
CPN Retail Growth Leasehold REIT's Enterprise Value of ฿96,559 Mil can be compared against companies in the REITs industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Enterprise Value for a REITs company?
A good Enterprise Value depends on the REITs industry context. However, Enterprise Value should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Enterprise Value mean?
A high Enterprise Value can signal that a stock is expensive relative to its fundamentals. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on CPN Retail Growth Leasehold REIT and its competitors. CPN Retail Growth Leasehold REIT's current Enterprise Value is ฿96,559 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is CPN Retail Growth Leasehold REIT stock overvalued right now?
Based on GuruFocus' analysis, CPN Retail Growth Leasehold REIT (BKK:CPNREIT) is currently considered Modestly Overvalued. The stock's GF Value™ is ฿11.49, compared to a current price of ฿13.70 — trading 19.2% above its estimated fair value. The current Enterprise Value is ฿96,559 Mil. CPN Retail Growth Leasehold REIT's overall GF Score™ is 79/100 with 10 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Enterprise Value calculated?
Enterprise Value is calculated from a company's financial statements. For CPN Retail Growth Leasehold REIT (BKK:CPNREIT), the current Enterprise Value is ฿96,559 Mil as of Aug. 04, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is CPN Retail Growth Leasehold REIT (BKK:CPNREIT) Overvalued in 2026?

Based on GuruFocus' analysis, CPN Retail Growth Leasehold REIT stock appears to be overvalued. The current stock price of ฿13.70 is trading 19.2% above its estimated GF Value™ of ฿11.49. GuruFocus considers CPN Retail Growth Leasehold REIT to be Modestly Overvalued.

Key valuation signals for BKK:CPNREIT:

  • Enterprise Value: ฿96,559 Mil
  • GF Value™: ฿11.49 vs. price of ฿13.70 (19.2% above fair value)
  • GF Score™: 79/100 with 10 warning signs

No single metric tells the full story. See the BKK:CPNREIT stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


CPN Retail Growth Leasehold REIT Business Description

Industry Real EstateREITs
Address No. 999/9 Rama 1 Road, 31st Floor, The Offices at CentralWorld, Pathumwan Sub-district, Pathumwan District, Bangkok, THA, 10330
CPN Retail Growth Leasehold REIT is a closed-end real estate investment trust. Its main business is investing in properties and leasehold rights, seeking the benefits from properties, and properties for rent. The company has invested in a few projects including shopping projects namely Central Rama 2, Central Rama 3, Central Pinklao and Central Chiangmai Airport, and 2 office buildings, Central Pinklao Tower A and Tower B, as well as invested in additional assets, namely Central Pattaya Shopping Center and Hilton Pattaya Hotel Its operational locality is Thailand. The Trust's reportable operating segment was only investments in leasehold properties and securities, which operated in only one geographical segment, i.e. Thailand by recognize revenue over the time.
79GF Score

Get the complete analysis for BKK:CPNREIT

Enterprise Value is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

฿13.70
Price
฿11.49
GF Value