Sammakorn PCL (BKK:SAMCO) Cyclically Adjusted Revenue per Share: ฿2.97 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

BKK:SAMCO Sammakorn PCL BKK:SAMCO
45 GF Score
Price ฿0.89
GF Value ฿0.62
Valuation Significantly Overvalued
! 7 Warning Signs
View Full Analysis

What is Sammakorn PCL Cyclically Adjusted Revenue per Share?

Sammakorn PCL BKK:SAMCO 45 Cyclically Adjusted Revenue per Share is ฿2.97 as of Mar. 2026. GuruFocus rates BKK:SAMCO with a GF Score™ of 45/100 and a GF Value™ of ฿0.62 (Significantly Overvalued). The stock has 7 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Sammakorn PCL's adjusted revenue per share for the three months ended in Mar. 2026 was ฿0.288. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is ฿2.97 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Sammakorn PCL's average Cyclically Adjusted Revenue Growth Rate was -2.00% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was 2.80% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was 6.20% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of Sammakorn PCL was 9.20% per year. The lowest was 2.80% per year. And the median was 6.90% per year.

As of today (2026-08-04), Sammakorn PCL's current stock price is ฿0.89. Sammakorn PCL's Cyclically Adjusted Revenue per Share for the quarter that ended in Mar. 2026 was ฿2.97. Sammakorn PCL's Cyclically Adjusted PS Ratio of today is 0.30.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Sammakorn PCL was 1.86. The lowest was 0.20. And the median was 0.58.


Sammakorn PCL  (BKK:SAMCO) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Sammakorn PCL's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=0.89/2.97
=0.30

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Sammakorn PCL was 1.86. The lowest was 0.20. And the median was 0.58.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Sammakorn PCL Cyclically Adjusted Revenue per Share Related Terms


Sammakorn PCL Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Sammakorn PCL's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Sammakorn PCL Cyclically Adjusted Revenue per Share Chart

Sammakorn PCL Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 2.44 2.73 2.89 2.98 2.97

Sammakorn PCL Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 3.03 3.08 3.05 2.97 2.97

BKK:SAMCO vs CBRE, BEKE, JLL: Cyclically Adjusted Revenue per Share Comparison

For the Real Estate Services subindustry, Sammakorn PCL's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Sammakorn PCL Cyclically Adjusted PS Ratio vs Real Estate Industry

For the Real Estate industry and Real Estate sector, Sammakorn PCL's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Sammakorn PCL's Cyclically Adjusted PS Ratio falls into.


BKK:SAMCO
45GF Score
Sammakorn PCL BKK:SAMCO
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Sammakorn PCL Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Sammakorn PCL's adjusted Revenue per Share data for the three months ended in Mar. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=0.288/330.2130*330.2130
=0.288

Current CPI (Mar. 2026) = 330.2130.

Sammakorn PCL Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201606 0.507 241.018 0.695
201609 0.301 241.428 0.412
201612 0.359 241.432 0.491
201703 0.349 243.801 0.473
201706 0.452 244.955 0.609
201709 0.440 246.819 0.589
201712 0.638 246.524 0.855
201803 0.332 249.554 0.439
201806 0.288 251.989 0.377
201809 0.832 252.439 1.088
201812 0.681 251.233 0.895
201903 0.822 254.202 1.068
201906 1.551 256.143 2.000
201909 0.398 256.759 0.512
201912 0.441 256.974 0.567
202003 0.454 258.115 0.581
202006 0.586 257.797 0.751
202009 0.943 260.280 1.196
202012 0.617 260.474 0.782
202103 0.545 264.877 0.679
202106 0.549 271.696 0.667
202109 0.535 274.310 0.644
202112 0.595 278.802 0.705
202203 0.430 287.504 0.494
202206 0.767 296.311 0.855
202209 0.497 296.808 0.553
202212 2.027 296.797 2.255
202303 0.607 301.836 0.664
202306 0.826 305.109 0.894
202309 0.752 307.789 0.807
202312 0.900 306.746 0.969
202403 0.820 312.332 0.867
202406 0.494 314.175 0.519
202409 0.544 315.301 0.570
202412 0.507 315.605 0.530
202503 0.568 319.799 0.586
202506 0.667 322.561 0.683
202509 0.526 324.800 0.535
202512 0.556 324.054 0.567
202603 0.288 330.213 0.288

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of ฿2.97 mean?
Sammakorn PCL (BKK:SAMCO) has a Cyclically Adjusted Revenue per Share of ฿2.97 as of Mar. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Sammakorn PCL and its competitors.
Is Sammakorn PCL's Cyclically Adjusted Revenue per Share too high?
Sammakorn PCL's current Cyclically Adjusted Revenue per Share is ฿2.97. Overall, Sammakorn PCL has a GF Score™ of 45/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Sammakorn PCL's Cyclically Adjusted Revenue per Share compare to CBRE and BEKE?
Sammakorn PCL's Cyclically Adjusted Revenue per Share of ฿2.97 can be compared against companies in the Real Estate industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Real Estate company?
A good Cyclically Adjusted Revenue per Share depends on the Real Estate industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Sammakorn PCL and its competitors. Sammakorn PCL's current Cyclically Adjusted Revenue per Share is ฿2.97. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Sammakorn PCL stock overvalued right now?
Based on GuruFocus' analysis, Sammakorn PCL (BKK:SAMCO) is currently considered Significantly Overvalued. The stock's GF Value™ is ฿0.62, compared to a current price of ฿0.89 — trading 43.5% above its estimated fair value. The current Cyclically Adjusted Revenue per Share is ฿2.97. Sammakorn PCL's overall GF Score™ is 45/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Sammakorn PCL (BKK:SAMCO), the current Cyclically Adjusted Revenue per Share is ฿2.97 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Sammakorn PCL (BKK:SAMCO) Overvalued in 2026?

Based on GuruFocus' analysis, Sammakorn PCL stock appears to be overvalued. The current stock price of ฿0.89 is trading 43.5% above its estimated GF Value™ of ฿0.62. GuruFocus considers Sammakorn PCL to be Significantly Overvalued.

Key valuation signals for BKK:SAMCO:

  • Cyclically Adjusted Revenue per Share: ฿2.97
  • GF Value™: ฿0.62 vs. price of ฿0.89 (43.5% above fair value)
  • GF Score™: 45/100 with 7 warning signs

No single metric tells the full story. See the BKK:SAMCO stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Sammakorn PCL Business Description

Other Exchanges SAMCO-F:Thailand
Address 188 Phayathai Road, 21st Floor, Spring Tower Building, Thung Phayathai, Ratchathewi, Bangkok, THA, 10400
Sammakorn PCL is a real estate development company. The company engaged in the real estate development business focusing on developing residential projects in housing as well as after-sale maintenance services. The company is organized into the following operating segments - Real estate Development; Rental segment, Service segment, and Restaurant and bakery segment. Majority revenue is generated from Real Estate development segment. The company and its subsidiary operate in Thailand only.
45GF Score

Get the complete analysis for BKK:SAMCO

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

฿0.89
Price
฿0.62
GF Value