Sammakorn PCL (BKK:SAMCO) Cyclically Adjusted Book per Share: ฿4.38 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

BKK:SAMCO Sammakorn PCL BKK:SAMCO
47 GF Score
Price ฿0.88
GF Value ฿0.63
Valuation Significantly Overvalued
! 6 Warning Signs
View Full Analysis

What is Sammakorn PCL Cyclically Adjusted Book per Share?

Sammakorn PCL BKK:SAMCO +4.76% 47 Cyclically Adjusted Book per Share is ฿4.38 as of Mar. 2026. GuruFocus rates BKK:SAMCO with a GF Score™ of 47/100 and a GF Value™ of ฿0.63 (Significantly Overvalued). The stock has 6 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Sammakorn PCL's adjusted book value per share for the three months ended in Mar. 2026 was ฿3.816. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is ฿4.38 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Sammakorn PCL's average Cyclically Adjusted Book Growth Rate was 0.50% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 0.90% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 2.40% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Sammakorn PCL was 3.90% per year. The lowest was -11.40% per year. And the median was 2.30% per year.

As of today (2026-07-14), Sammakorn PCL's current stock price is ฿0.88. Sammakorn PCL's Cyclically Adjusted Book per Share for the quarter that ended in Mar. 2026 was ฿4.38. Sammakorn PCL's Cyclically Adjusted PB Ratio of today is 0.20.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Sammakorn PCL was 0.88. The lowest was 0.14. And the median was 0.35.


Sammakorn PCL  (BKK:SAMCO) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Sammakorn PCL's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=0.88/4.38
=0.20

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Sammakorn PCL was 0.88. The lowest was 0.14. And the median was 0.35.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Sammakorn PCL Cyclically Adjusted Book per Share Related Terms


Sammakorn PCL Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Sammakorn PCL's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Sammakorn PCL Cyclically Adjusted Book per Share Chart

Sammakorn PCL Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 4.04 4.22 4.30 4.33 4.33

Sammakorn PCL Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 4.36 4.37 4.37 4.33 4.38

BKK:SAMCO vs CBRE, BEKE, JLL: Cyclically Adjusted Book per Share Comparison

For the Real Estate Services subindustry, Sammakorn PCL's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Sammakorn PCL Cyclically Adjusted PB Ratio vs Real Estate Industry

For the Real Estate industry and Real Estate sector, Sammakorn PCL's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Sammakorn PCL's Cyclically Adjusted PB Ratio falls into.


BKK:SAMCO
47GF Score
Sammakorn PCL BKK:SAMCO
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Sammakorn PCL Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Sammakorn PCL's adjusted Book Value per Share data for the three months ended in Mar. 2026 was:

Adj_Book= Book Value per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=3.816/330.2130*330.2130
=3.816

Current CPI (Mar. 2026) = 330.2130.

Sammakorn PCL Quarterly Data

Book Value per Share CPI Adj_Book
201606 3.649 241.018 4.999
201609 3.628 241.428 4.962
201612 3.513 241.432 4.805
201703 3.508 243.801 4.751
201706 3.514 244.955 4.737
201709 3.511 246.819 4.697
201712 3.598 246.524 4.819
201803 3.580 249.554 4.737
201806 3.497 251.989 4.583
201809 3.648 252.439 4.772
201812 3.679 251.233 4.836
201903 3.691 254.202 4.795
201906 3.769 256.143 4.859
201909 3.743 256.759 4.814
201912 3.730 256.974 4.793
202003 3.525 258.115 4.510
202006 3.532 257.797 4.524
202009 3.553 260.280 4.508
202012 3.652 260.474 4.630
202103 3.676 264.877 4.583
202106 3.685 271.696 4.479
202109 3.689 274.310 4.441
202112 3.711 278.802 4.395
202203 3.710 287.504 4.261
202206 3.707 296.311 4.131
202209 3.711 296.808 4.129
202212 3.839 296.797 4.271
202303 3.843 301.836 4.204
202306 3.769 305.109 4.079
202309 3.748 307.789 4.021
202312 3.769 306.746 4.057
202403 3.779 312.332 3.995
202406 3.685 314.175 3.873
202409 3.674 315.301 3.848
202412 3.616 315.605 3.783
202503 3.600 319.799 3.717
202506 3.586 322.561 3.671
202509 3.558 324.800 3.617
202512 3.574 324.054 3.642
202603 3.816 330.213 3.816

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of ฿4.38 mean?
Sammakorn PCL (BKK:SAMCO) has a Cyclically Adjusted Book per Share of ฿4.38 as of Mar. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Sammakorn PCL and its competitors.
Is Sammakorn PCL's Cyclically Adjusted Book per Share too high?
Sammakorn PCL's current Cyclically Adjusted Book per Share is ฿4.38. Overall, Sammakorn PCL has a GF Score™ of 47/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Sammakorn PCL's Cyclically Adjusted Book per Share compare to CBRE and BEKE?
Sammakorn PCL's Cyclically Adjusted Book per Share of ฿4.38 can be compared against companies in the Real Estate industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Real Estate company?
A good Cyclically Adjusted Book per Share depends on the Real Estate industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Sammakorn PCL and its competitors. Sammakorn PCL's current Cyclically Adjusted Book per Share is ฿4.38. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Sammakorn PCL stock overvalued right now?
Based on GuruFocus' analysis, Sammakorn PCL (BKK:SAMCO) is currently considered Significantly Overvalued. The stock's GF Value™ is ฿0.63, compared to a current price of ฿0.88 — trading 39.7% above its estimated fair value. The current Cyclically Adjusted Book per Share is ฿4.38. Sammakorn PCL's overall GF Score™ is 47/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Sammakorn PCL (BKK:SAMCO), the current Cyclically Adjusted Book per Share is ฿4.38 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Sammakorn PCL (BKK:SAMCO) Overvalued in 2026?

Based on GuruFocus' analysis, Sammakorn PCL stock appears to be overvalued. The current stock price of ฿0.88 is trading 39.7% above its estimated GF Value™ of ฿0.63. GuruFocus considers Sammakorn PCL to be Significantly Overvalued.

Key valuation signals for BKK:SAMCO:

  • Cyclically Adjusted Book per Share: ฿4.38
  • GF Value™: ฿0.63 vs. price of ฿0.88 (39.7% above fair value)
  • GF Score™: 47/100 with 6 warning signs

No single metric tells the full story. See the BKK:SAMCO stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Sammakorn PCL Business Description

Other Exchanges SAMCO-F:Thailand
Address 188 Phayathai Road, 21st Floor, Spring Tower Building, Thung Phayathai, Ratchathewi, Bangkok, THA, 10400
Sammakorn PCL is a real estate development company. The company engaged in the real estate development business focusing on developing residential projects in housing as well as after-sale maintenance services. The company is organized into the following operating segments - Real estate Development; Rental segment, Service segment, and Restaurant and bakery segment. Majority revenue is generated from Real Estate development segment. The company and its subsidiary operate in Thailand only.
47GF Score

Get the complete analysis for BKK:SAMCO

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

฿0.88
Price
฿0.63
GF Value