Espire Hospitality (BOM:532016) Cyclically Adjusted Revenue per Share: ₹24.94 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

BOM:532016 Espire Hospitality Ltd BOM:532016
48 GF Score
Price ₹164.35
GF Value ₹488.51
Valuation Possible Value Trap
! 4 Warning Signs
View Full Analysis

What is Espire Hospitality Cyclically Adjusted Revenue per Share?

Espire Hospitality BOM:532016 -3.24% 48 Cyclically Adjusted Revenue per Share is ₹24.94 as of Mar. 2026. GuruFocus rates BOM:532016 with a GF Score™ of 48/100 and a GF Value™ of ₹488.51 (Possible Value Trap). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Espire Hospitality's adjusted revenue per share for the three months ended in Mar. 2026 was ₹28.713. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is ₹24.94 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Espire Hospitality's average Cyclically Adjusted Revenue Growth Rate was 81.40% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was 142.90% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was 134.90% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of Espire Hospitality was 184.00% per year. The lowest was 107.20% per year. And the median was 142.90% per year.

As of today (2026-07-23), Espire Hospitality's current stock price is ₹164.35. Espire Hospitality's Cyclically Adjusted Revenue per Share for the quarter that ended in Mar. 2026 was ₹24.94. Espire Hospitality's Cyclically Adjusted PS Ratio of today is 6.59.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Espire Hospitality was 63.29. The lowest was 6.50. And the median was 14.02.


Espire Hospitality  (BOM:532016) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Espire Hospitality's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=164.35/24.94
=6.59

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Espire Hospitality was 63.29. The lowest was 6.50. And the median was 14.02.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Espire Hospitality Cyclically Adjusted Revenue per Share Related Terms


Espire Hospitality Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Espire Hospitality's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Espire Hospitality Cyclically Adjusted Revenue per Share Chart

Espire Hospitality Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.60 1.74 4.45 13.75 24.94

Espire Hospitality Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 13.75 16.47 18.13 21.62 24.94

BOM:532016 vs LVS, MGM, WYNN: Cyclically Adjusted Revenue per Share Comparison

For the Resorts & Casinos subindustry, Espire Hospitality's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Espire Hospitality Cyclically Adjusted PS Ratio vs Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, Espire Hospitality's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Espire Hospitality's Cyclically Adjusted PS Ratio falls into.


BOM:532016
48GF Score
Espire Hospitality Ltd BOM:532016
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Espire Hospitality Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Espire Hospitality's adjusted Revenue per Share data for the three months ended in Mar. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=28.713/164.2724*164.2724
=28.713

Current CPI (Mar. 2026) = 164.2724.

Espire Hospitality Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201606 0.011 105.961 0.017
201609 0.026 105.961 0.040
201612 0.022 105.196 0.034
201703 0.018 105.196 0.028
201706 0.017 107.109 0.026
201709 0.015 109.021 0.023
201712 0.057 109.404 0.086
201803 0.082 109.786 0.123
201806 0.021 111.317 0.031
201809 0.189 115.142 0.270
201812 0.000 115.142 0.000
201903 0.004 118.202 0.006
201906 0.020 120.880 0.027
201909 0.027 123.175 0.036
201912 0.013 126.235 0.017
202003 0.009 124.705 0.012
202006 0.000 127.000 0.000
202009 0.000 130.118 0.000
202012 0.041 130.889 0.051
202103 0.039 131.771 0.049
202106 0.000 134.084 0.000
202109 0.074 135.847 0.089
202112 0.380 138.161 0.452
202203 0.676 138.822 0.800
202206 1.481 142.347 1.709
202209 0.297 144.661 0.337
202212 4.098 145.763 4.618
202303 5.379 146.865 6.017
202306 7.061 150.280 7.718
202309 3.663 151.492 3.972
202312 8.501 152.924 9.132
202403 5.759 153.035 6.182
202406 10.907 155.789 11.501
202409 15.067 157.882 15.677
202412 30.517 158.323 31.664
202503 26.769 157.552 27.911
202506 23.099 159.755 23.752
202509 12.601 162.289 12.755
202512 30.367 163.281 30.551
202603 28.713 164.272 28.713

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of ₹24.94 mean?
Espire Hospitality (BOM:532016) has a Cyclically Adjusted Revenue per Share of ₹24.94 as of Mar. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Espire Hospitality and its competitors.
Is Espire Hospitality's Cyclically Adjusted Revenue per Share too high?
Espire Hospitality's current Cyclically Adjusted Revenue per Share is ₹24.94. Overall, Espire Hospitality has a GF Score™ of 48/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does Espire Hospitality's Cyclically Adjusted Revenue per Share compare to LVS and MGM?
Espire Hospitality's Cyclically Adjusted Revenue per Share of ₹24.94 can be compared against companies in the Travel & Leisure industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Travel & Leisure company?
A good Cyclically Adjusted Revenue per Share depends on the Travel & Leisure industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Espire Hospitality and its competitors. Espire Hospitality's current Cyclically Adjusted Revenue per Share is ₹24.94. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Espire Hospitality stock overvalued right now?
Based on GuruFocus' analysis, Espire Hospitality (BOM:532016) is currently considered Possible Value Trap. The stock's GF Value™ is ₹488.51, compared to a current price of ₹164.35 — trading 66.4% below its estimated fair value. The current Cyclically Adjusted Revenue per Share is ₹24.94. Espire Hospitality's overall GF Score™ is 48/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Espire Hospitality (BOM:532016), the current Cyclically Adjusted Revenue per Share is ₹24.94 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Espire Hospitality (BOM:532016) Overvalued in 2026?

Based on GuruFocus' analysis, Espire Hospitality stock appears to be undervalued. The current stock price of ₹164.35 is trading 66.4% below its estimated GF Value™ of ₹488.51. GuruFocus considers Espire Hospitality to be Possible Value Trap.

Key valuation signals for BOM:532016:

  • Cyclically Adjusted Revenue per Share: ₹24.94
  • GF Value™: ₹488.51 vs. price of ₹164.35 (66.4% below fair value)
  • GF Score™: 48/100 with 4 warning signs

No single metric tells the full story. See the BOM:532016 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Espire Hospitality Business Description

Address Mathura Road, A 41, Mohan Co-Operative Industrial Estate, New Delhi, IND, 110044
Espire Hospitality Ltd is a company that engages in the Hotel Sector and real estate development activities. The company is engaged in the business of hospitality that includes operating, managing, developing, renovating, and promoting hotels and resorts and other related services. The company deals in the Hotel and Resorts segment. The hotels operated by the company include Country Inn Nature Resorts (Bhimtal), Country Inn Tarika (Jim Corbett), Country Inn Tarika Varca Beach (Goa), Country Inn Express (Sajjangarh), Zana - Luxury Escapes (Udaipur), Country Inn Hall of Heritage (Amritsar), and others. The company derives maximum revenue from Room Rent & Room Package Sale services.
48GF Score

Get the complete analysis for BOM:532016

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

₹164.35
Price
₹488.51
GF Value