Espire Hospitality (BOM:532016) Beneish M-Score: 27.99 (As of Jun. 26, 2026)


BOM:532016 Espire Hospitality Ltd BOM:532016
47 GF Score
Price ₹170.55
GF Value ₹481.70
Valuation Possible Value Trap
! 4 Warning Signs
View Full Analysis

What is Espire Hospitality Beneish M-Score?

Espire Hospitality BOM:532016 -1.79% 47 Beneish M-Score is 27.99 as of Jun. 26, 2026. GuruFocus rates BOM:532016 with a GF Score™ of 47/100 and a GF Value™ of ₹481.70 (Possible Value Trap). The stock has 4 warning signs investors should review. Among 824 Travel & Leisure companies, Espire Hospitality ranks worse than 99.39% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Warning Sign:

Beneish M-Score 27.99 higher than -1.78, which implies that the company might have manipulated its financial results.

The historical rank and industry rank for Espire Hospitality's Beneish M-Score or its related term are showing as below:

BOM:532016' s Beneish M-Score Range Over the Past 10 Years
Min: -6   Med: -0.73   Max: 27.99
Current: 27.99

During the past 13 years, the highest Beneish M-Score of Espire Hospitality was 27.99. The lowest was -6.00. And the median was -0.73.


Espire Hospitality Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Espire Hospitality's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Espire Hospitality Beneish M-Score Chart

Espire Hospitality Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -1.71 5.02 -0.04 0.11 27.99

Espire Hospitality Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.11 0.00 0.00 0.00 27.99

BOM:532016 vs LVS, MGM, WYNN: Beneish M-Score Comparison

For the Resorts & Casinos subindustry, Espire Hospitality's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Espire Hospitality Beneish M-Score vs Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, Espire Hospitality's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Espire Hospitality's Beneish M-Score falls into.


BOM:532016
47GF Score
Espire Hospitality Ltd BOM:532016
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Espire Hospitality Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Espire Hospitality for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.0739+0.528 * 1.0095+0.404 * 75.4181+0.892 * 1.123+0.115 * 0.6176
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0+4.679 * 0.022907-0.327 * 1.031
=27.99

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was ₹274 Mil.
Revenue was ₹1,342 Mil.
Gross Profit was ₹891 Mil.
Total Current Assets was ₹1,033 Mil.
Total Assets was ₹2,355 Mil.
Property, Plant and Equipment(Net PPE) was ₹1,281 Mil.
Depreciation, Depletion and Amortization(DDA) was ₹107 Mil.
Selling, General, & Admin. Expense(SGA) was ₹0 Mil.
Total Current Liabilities was ₹556 Mil.
Long-Term Debt & Capital Lease Obligation was ₹1,237 Mil.
Net Income was ₹81 Mil.
Gross Profit was ₹0 Mil.
Cash Flow from Operations was ₹27 Mil.
Total Receivables was ₹227 Mil.
Revenue was ₹1,195 Mil.
Gross Profit was ₹801 Mil.
Total Current Assets was ₹727 Mil.
Total Assets was ₹1,812 Mil.
Property, Plant and Equipment(Net PPE) was ₹1,085 Mil.
Depreciation, Depletion and Amortization(DDA) was ₹54 Mil.
Selling, General, & Admin. Expense(SGA) was ₹76 Mil.
Total Current Liabilities was ₹287 Mil.
Long-Term Debt & Capital Lease Obligation was ₹1,051 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(273.513 / 1342.461) / (226.805 / 1195.475)
=0.20374 / 0.18972
=1.0739

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(801.296 / 1195.475) / (891.363 / 1342.461)
=0.670274 / 0.663977
=1.0095

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (1033.293 + 1280.966) / 2355.472) / (1 - (727.06 + 1084.543) / 1812.023)
=0.017497 / 0.000232
=75.4181

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=1342.461 / 1195.475
=1.123

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(54.237 / (54.237 + 1084.543)) / (107.033 / (107.033 + 1280.966))
=0.047627 / 0.077113
=0.6176

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(0 / 1342.461) / (76.026 / 1195.475)
=0 / 0.063595
=0

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((1237.424 + 556.154) / 2355.472) / ((1051.256 + 287.006) / 1812.023)
=0.761452 / 0.738546
=1.031

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(81.239 - 0 - 27.283) / 2355.472
=0.022907

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Espire Hospitality has a M-score of 27.99 signals that the company is likely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of 27.99 mean?
Espire Hospitality (BOM:532016) has a Beneish M-Score of 27.99 as of Jun. 26, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Espire Hospitality and its competitors. According to the industry distribution chart, Espire Hospitality ranks #819 out of 824 companies in the Travel & Leisure industry, placing it in the top 99.4%.
Is Espire Hospitality's Beneish M-Score too high?
Espire Hospitality's current Beneish M-Score is 27.99. Based on the distribution chart, Espire Hospitality ranks #819 out of 824 companies in the Travel & Leisure industry, which is in the bottom quartile relative to peers. Overall, Espire Hospitality has a GF Score™ of 47/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does Espire Hospitality's Beneish M-Score compare to LVS and MGM?
According to the Travel & Leisure industry distribution chart, Espire Hospitality ranks #819 out of 824 companies for Beneish M-Score. This places Espire Hospitality in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Travel & Leisure company?
A good Beneish M-Score depends on the Travel & Leisure industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Espire Hospitality and its competitors. Espire Hospitality's current Beneish M-Score is 27.99. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Espire Hospitality stock overvalued right now?
Based on GuruFocus' analysis, Espire Hospitality (BOM:532016) is currently considered Possible Value Trap. The stock's GF Value™ is ₹481.70, compared to a current price of ₹170.55 — trading 64.6% below its estimated fair value. The current Beneish M-Score is 27.99. Espire Hospitality's overall GF Score™ is 47/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Espire Hospitality (BOM:532016), the current Beneish M-Score is 27.99 as of Jun. 26, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Espire Hospitality (BOM:532016) Overvalued in 2026?

Based on GuruFocus' analysis, Espire Hospitality stock appears to be undervalued. The current stock price of ₹170.55 is trading 64.6% below its estimated GF Value™ of ₹481.70. GuruFocus considers Espire Hospitality to be Possible Value Trap.

Key valuation signals for BOM:532016:

  • Beneish M-Score: 27.99
  • GF Value™: ₹481.70 vs. price of ₹170.55 (64.6% below fair value)
  • GF Score™: 47/100 with 4 warning signs

No single metric tells the full story. See the BOM:532016 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Espire Hospitality Business Description

Address Mathura Road, A 41, Mohan Co-Operative Industrial Estate, New Delhi, IND, 110044
Espire Hospitality Ltd is a company that engages in the Hotel Sector and real estate development activities. The company is engaged in the business of hospitality that includes operating, managing, developing, renovating, and promoting hotels and resorts and other related services. The company deals in the Hotel and Resorts segment. The hotels operated by the company include Country Inn Nature Resorts (Bhimtal), Country Inn Tarika (Jim Corbett), Country Inn Tarika Varca Beach (Goa), Country Inn Express (Sajjangarh), Zana - Luxury Escapes (Udaipur), Country Inn Hall of Heritage (Amritsar), and others. The company derives maximum revenue from Room Rent & Room Package Sale services.
47GF Score

Get the complete analysis for BOM:532016

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

₹170.55
Price
₹481.70
GF Value