EMLAF (Empire Co) Cyclically Adjusted Revenue per Share: $92.68 (As of Apr. 2026)


EMLAF Empire Co Ltd EMLAF
78 GF Score
Price $35.12
GF Value $33.84
Valuation Fairly Valued
! 3 Warning Signs
View Full Analysis

What is Empire Co Cyclically Adjusted Revenue per Share?

Empire Co EMLAF 78 Cyclically Adjusted Revenue per Share is $92.68 as of Apr. 2026. GuruFocus rates EMLAF with a GF Score™ of 78/100 and a GF Value™ of $33.84 (Fairly Valued). The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Empire Co's adjusted revenue per share for the three months ended in Apr. 2026 was $25.022. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is $92.68 for the trailing ten years ended in Apr. 2026.

During the past 12 months, Empire Co's average Cyclically Adjusted Revenue Growth Rate was 4.30% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was 3.80% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was 4.80% per year. During the past 10 years, the average Cyclically Adjusted Revenue Growth Rate was 4.10% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of Empire Co was 10.40% per year. The lowest was 1.90% per year. And the median was 4.15% per year.

As of today (2026-07-05), Empire Co's current stock price is $35.12. Empire Co's Cyclically Adjusted Revenue per Share for the quarter that ended in Apr. 2026 was $92.68. Empire Co's Cyclically Adjusted PS Ratio of today is 0.38.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Empire Co was 0.47. The lowest was 0.17. And the median was 0.33.


Empire Co  (OTCPK:EMLAF) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Empire Co's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=35.12/92.68
=0.38

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Empire Co was 0.47. The lowest was 0.17. And the median was 0.33.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Empire Co Cyclically Adjusted Revenue per Share Related Terms


Empire Co Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Empire Co's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Empire Co Cyclically Adjusted Revenue per Share Chart

Empire Co Annual Data
Trend Apr17 Apr18 Apr19 Apr20 Apr21 Apr22 Apr23 Apr24 Apr25 Apr26
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 82.83 81.93 85.83 87.11 92.68

Empire Co Quarterly Data
Jul21 Oct21 Jan22 Apr22 Jul22 Oct22 Jan23 Apr23 Jul23 Oct23 Jan24 Apr24 Jul24 Oct24 Jan25 Apr25 Jul25 Oct25 Jan26 Apr26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 87.11 87.79 87.39 90.31 92.68

EMLAF vs KR, SFM, ACI: Cyclically Adjusted Revenue per Share Comparison

For the Grocery Stores subindustry, Empire Co's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Empire Co Cyclically Adjusted PS Ratio vs Retail - Defensive Industry

For the Retail - Defensive industry and Consumer Defensive sector, Empire Co's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Empire Co's Cyclically Adjusted PS Ratio falls into.


EMLAF
78GF Score
Empire Co Ltd EMLAF
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Empire Co Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Empire Co's adjusted Revenue per Share data for the three months ended in Apr. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Apr. 2026 (Change)*Current CPI (Apr. 2026)
=25.022/132.7400*132.7400
=25.022

Current CPI (Apr. 2026) = 132.7400.

Empire Co Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201607 17.447 101.844 22.740
201610 16.443 102.002 21.398
201701 16.445 102.318 21.335
201704 15.788 103.029 20.341
201707 18.201 103.029 23.450
201710 17.587 103.424 22.572
201801 17.839 104.056 22.757
201804 16.924 105.320 21.330
201807 18.076 106.110 22.612
201810 17.555 105.952 21.993
201901 17.238 105.557 21.677
201904 17.020 107.453 21.025
201907 18.859 108.243 23.127
201910 17.912 107.927 22.030
202001 18.056 108.085 22.175
202004 18.506 107.216 22.912
202007 20.194 108.401 24.728
202010 19.540 108.638 23.875
202101 20.501 109.192 24.922
202104 20.437 110.851 24.473
202107 22.701 112.431 26.802
202110 22.105 113.695 25.808
202201 22.064 114.801 25.512
202204 23.445 118.357 26.294
202207 23.333 120.964 25.605
202210 21.423 121.517 23.402
202301 21.593 121.596 23.572
202304 21.492 123.571 23.087
202307 24.236 124.914 25.754
202310 22.624 125.310 23.966
202401 22.623 125.072 24.010
202404 22.154 126.890 23.175
202407 24.488 128.075 25.380
202410 23.639 127.838 24.545
202501 22.635 127.443 23.576
202504 23.227 129.102 23.882
202507 25.843 130.290 26.329
202510 24.695 130.600 25.100
202601 24.983 130.370 25.437
202604 25.022 132.740 25.022

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of $92.68 mean?
Empire Co (EMLAF) has a Cyclically Adjusted Revenue per Share of $92.68 as of Apr. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Empire Co and its competitors.
Is Empire Co's Cyclically Adjusted Revenue per Share too high?
Empire Co's current Cyclically Adjusted Revenue per Share is $92.68. Overall, Empire Co has a GF Score™ of 78/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Empire Co's Cyclically Adjusted Revenue per Share compare to KR and SFM?
Empire Co's Cyclically Adjusted Revenue per Share of $92.68 can be compared against companies in the Retail - Defensive industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Retail - Defensive company?
A good Cyclically Adjusted Revenue per Share depends on the Retail - Defensive industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Empire Co and its competitors. Empire Co's current Cyclically Adjusted Revenue per Share is $92.68. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Empire Co stock overvalued right now?
Based on GuruFocus' analysis, Empire Co (EMLAF) is currently considered Fairly Valued. The stock's GF Value™ is $33.84, compared to a current price of $35.12 — trading 3.8% above its estimated fair value. The current Cyclically Adjusted Revenue per Share is $92.68. Empire Co's overall GF Score™ is 78/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Empire Co (EMLAF), the current Cyclically Adjusted Revenue per Share is $92.68 as of Apr. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Empire Co (EMLAF) Overvalued in 2026?

Based on GuruFocus' analysis, Empire Co stock appears to be overvalued. The current stock price of $35.12 is trading 3.8% above its estimated GF Value™ of $33.84. GuruFocus considers Empire Co to be Fairly Valued.

Key valuation signals for EMLAF:

  • Cyclically Adjusted Revenue per Share: $92.68
  • GF Value™: $33.84 vs. price of $35.12 (3.8% above fair value)
  • GF Score™: 78/100 with 3 warning signs

No single metric tells the full story. See the EMLAF stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Empire Co Business Description

Other Exchanges C15:GermanyEMP.A:Canada
Address 115 King Street, Stellarton, NS, CAN, B0K 1S0
Empire Co Ltd is a Canadian company whose key businesses are food retailing and related real estate. The Company's business operations were conducted through its two reportable segments: Food retailing and Investments and other operations. The Food retailing segment is comprised of three operating segments: Sobeys National, Farm Boy and Longo's. Food retailing consists of corporate and franchisee-owned retail food stores, and includes convenience and fuel stores, retail pharmacy stores and in-store pharmacies, as well as an e-commerce grocery-business, providing customers offerings in fresh and non-fresh grocery, fuel, pharmacy, health and beauty care and general merchandise. The Investments and other operations consists of investments in Crombie REIT, real estate partnership.
78GF Score

Get the complete analysis for EMLAF

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$35.12
Price
$33.84
GF Value