Kopin (FRA:KOC) Cyclically Adjusted Revenue per Share: €0.40 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

FRA:KOC Kopin Corp FRA:KOC
50 GF Score
Price €3.78
GF Value €0.84
Valuation Significantly Overvalued
! 6 Warning Signs
View Full Analysis

What is Kopin Cyclically Adjusted Revenue per Share?

Kopin FRA:KOC +9.50% 50 Cyclically Adjusted Revenue per Share is €0.40 as of Mar. 2026. GuruFocus rates FRA:KOC with a GF Score™ of 50/100 and a GF Value™ of €0.84 (Significantly Overvalued). The stock has 6 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Kopin's adjusted revenue per share for the three months ended in Mar. 2026 was €0.033. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is €0.40 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Kopin's average Cyclically Adjusted Revenue Growth Rate was -6.00% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was -2.70% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was -1.70% per year. During the past 10 years, the average Cyclically Adjusted Revenue Growth Rate was -7.90% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of Kopin was 13.10% per year. The lowest was -16.50% per year. And the median was -1.20% per year.

As of today (2026-07-17), Kopin's current stock price is €3.779. Kopin's Cyclically Adjusted Revenue per Share for the quarter that ended in Mar. 2026 was €0.40. Kopin's Cyclically Adjusted PS Ratio of today is 9.45.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Kopin was 22.36. The lowest was 0.44. And the median was 3.07.


Kopin  (FRA:KOC) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Kopin's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=3.779/0.40
=9.45

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Kopin was 22.36. The lowest was 0.44. And the median was 3.07.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Kopin Cyclically Adjusted Revenue per Share Related Terms


Kopin Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Kopin's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Kopin Cyclically Adjusted Revenue per Share Chart

Kopin Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.42 0.39 0.47 0.48 0.39

Kopin Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.46 0.40 0.41 0.39 0.40

FRA:KOC vs MEI, LPTH, DAKT: Cyclically Adjusted Revenue per Share Comparison

For the Electronic Components subindustry, Kopin's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Kopin Cyclically Adjusted PS Ratio vs Hardware Industry

For the Hardware industry and Technology sector, Kopin's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Kopin's Cyclically Adjusted PS Ratio falls into.


FRA:KOC
50GF Score
Kopin Corp FRA:KOC
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Kopin Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Kopin's adjusted Revenue per Share data for the three months ended in Mar. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=0.033/330.2130*330.2130
=0.033

Current CPI (Mar. 2026) = 330.2130.

Kopin Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201606 0.061 241.018 0.084
201609 0.081 241.428 0.111
201612 0.094 241.432 0.129
201703 0.063 243.801 0.085
201706 0.075 244.955 0.101
201709 0.071 246.819 0.095
201712 0.133 246.524 0.178
201803 0.063 249.554 0.083
201806 0.070 251.989 0.092
201809 0.060 252.439 0.078
201812 0.093 251.233 0.122
201903 0.065 254.202 0.084
201906 0.098 256.143 0.126
201909 0.068 256.759 0.087
201912 0.096 256.974 0.123
202003 0.086 258.115 0.110
202006 0.095 257.797 0.122
202009 0.098 260.280 0.124
202012 0.140 260.474 0.177
202103 0.112 264.877 0.140
202106 0.093 271.696 0.113
202109 0.102 274.310 0.123
202112 0.132 278.802 0.156
202203 0.117 287.504 0.134
202206 0.125 296.311 0.139
202209 0.127 296.808 0.141
202212 0.125 296.797 0.139
202303 0.096 301.836 0.105
202306 0.088 305.109 0.095
202309 0.090 307.789 0.097
202312 0.071 306.746 0.076
202403 0.077 312.332 0.081
202406 0.094 314.175 0.099
202409 0.097 315.301 0.102
202412 0.084 315.605 0.088
202503 0.059 319.799 0.061
202506 0.044 322.561 0.045
202509 0.060 324.800 0.061
202512 0.034 324.054 0.035
202603 0.033 330.213 0.033

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of €0.40 mean?
Kopin (FRA:KOC) has a Cyclically Adjusted Revenue per Share of €0.40 as of Mar. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Kopin and its competitors.
Is Kopin's Cyclically Adjusted Revenue per Share too high?
Kopin's current Cyclically Adjusted Revenue per Share is €0.40. Overall, Kopin has a GF Score™ of 50/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Kopin's Cyclically Adjusted Revenue per Share compare to MEI and LPTH?
Kopin's Cyclically Adjusted Revenue per Share of €0.40 can be compared against companies in the Hardware industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Hardware company?
A good Cyclically Adjusted Revenue per Share depends on the Hardware industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Kopin and its competitors. Kopin's current Cyclically Adjusted Revenue per Share is €0.40. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Kopin stock overvalued right now?
Based on GuruFocus' analysis, Kopin (FRA:KOC) is currently considered Significantly Overvalued. The stock's GF Value™ is €0.84, compared to a current price of €3.78 — trading 349.9% above its estimated fair value. The current Cyclically Adjusted Revenue per Share is €0.40. Kopin's overall GF Score™ is 50/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Kopin (FRA:KOC), the current Cyclically Adjusted Revenue per Share is €0.40 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Kopin (FRA:KOC) Overvalued in 2026?

Based on GuruFocus' analysis, Kopin stock appears to be overvalued. The current stock price of €3.78 is trading 349.9% above its estimated GF Value™ of €0.84. GuruFocus considers Kopin to be Significantly Overvalued.

Key valuation signals for FRA:KOC:

  • Cyclically Adjusted Revenue per Share: €0.40
  • GF Value™: €0.84 vs. price of €3.78 (349.9% above fair value)
  • GF Score™: 50/100 with 6 warning signs

No single metric tells the full story. See the FRA:KOC stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Kopin Business Description

Other Exchanges KOPN:USA0JRR:UKKOC:Germany
Address 125 North Drive, Westborough, MA, USA, 01581-3335
Kopin Corp is a developer and provider of inventive display, and application-specific optical solutions sold as critical components and subassemblies for defense, enterprise, professional and consumer products. Its portfolio includes micro displays, display modules, eyepiece assemblies, image projection modules, and vehicle mounted and head-mounted display systems that incorporate ultra-small high-resolution Active Matrix Liquid Crystal displays (AMLCD), Ferroelectric Liquid Crystal on Silicon (FLCoS) displays, MicroLED displays (uLED) and Organic Light Emitting Diode (OLED) displays, a variety of optics, and low-power ASICs. Geographically, it derives a majority of its revenue from the Americas and also has a presence in Asia-Pacific; Europe, and Other Countries.
50GF Score

Get the complete analysis for FRA:KOC

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€3.78
Price
€0.84
GF Value