Malibu Boats (FRA:M05) Cyclically Adjusted Revenue per Share: €41.53 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

FRA:M05 Malibu Boats Inc FRA:M05
76 GF Score
Price €21.20
GF Value €32.28
Valuation Significantly Undervalued
! 7 Warning Signs
View Full Analysis

What is Malibu Boats Cyclically Adjusted Revenue per Share?

Malibu Boats FRA:M05 -2.75% 76 Cyclically Adjusted Revenue per Share is €41.53 as of Jun. 2026. GuruFocus rates FRA:M05 with a GF Score™ of 76/100 and a GF Value™ of €32.28 (Significantly Undervalued). The stock has 7 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Malibu Boats's adjusted revenue per share for the three months ended in Jun. 2026 was €12.902. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is €41.53 for the trailing ten years ended in Jun. 2026.

During the past 12 months, Malibu Boats's average Cyclically Adjusted Revenue Growth Rate was 10.10% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was 9.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of Malibu Boats was 11.60% per year. The lowest was 9.00% per year. And the median was 10.30% per year.

As of today (2026-09-14), Malibu Boats's current stock price is €21.20. Malibu Boats's Cyclically Adjusted Revenue per Share for the quarter that ended in Jun. 2026 was €41.53. Malibu Boats's Cyclically Adjusted PS Ratio of today is 0.51.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Malibu Boats was 2.22. The lowest was 0.53. And the median was 1.00.


Malibu Boats  (FRA:M05) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Malibu Boats's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=21.20/41.53
=0.51

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Malibu Boats was 2.22. The lowest was 0.53. And the median was 1.00.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Malibu Boats Cyclically Adjusted Revenue per Share Related Terms


Malibu Boats Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Malibu Boats's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Malibu Boats Cyclically Adjusted Revenue per Share Chart

Malibu Boats Annual Data
Trend Jun17 Jun18 Jun19 Jun20 Jun21 Jun22 Jun23 Jun24 Jun25 Jun26
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 29.07 33.28 36.05 37.02 41.53

Malibu Boats Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 37.02 36.40 37.56 39.33 41.53

FRA:M05 vs MCFT, WGO, KNDI: Cyclically Adjusted Revenue per Share Comparison

For the Recreational Vehicles subindustry, Malibu Boats's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Malibu Boats Cyclically Adjusted PS Ratio vs Vehicles & Parts Industry

For the Vehicles & Parts industry and Consumer Cyclical sector, Malibu Boats's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Malibu Boats's Cyclically Adjusted PS Ratio falls into.


FRA:M05
76GF Score
Malibu Boats Inc FRA:M05
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Malibu Boats Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Malibu Boats's adjusted Revenue per Share data for the three months ended in Jun. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=12.902/333.9520*333.9520
=12.902

Current CPI (Jun. 2026) = 333.9520.

Malibu Boats Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201609 3.111 241.428 4.303
201612 3.595 241.432 4.973
201703 4.016 243.801 5.501
201706 3.684 244.955 5.022
201709 4.500 246.819 6.089
201712 4.731 246.524 6.409
201803 5.513 249.554 7.377
201806 5.728 251.989 7.591
201809 5.100 252.439 6.747
201812 6.943 251.233 9.229
201903 8.422 254.202 11.064
201906 8.196 256.143 10.686
201909 7.466 256.759 9.711
201912 7.831 256.974 10.177
202003 7.942 258.115 10.275
202006 5.035 257.797 6.522
202009 7.364 260.280 9.448
202012 7.668 260.474 9.831
202103 10.910 264.877 13.755
202106 10.821 271.696 13.301
202109 10.196 274.310 12.413
202112 11.043 278.802 13.227
202203 14.898 287.504 17.305
202206 16.178 296.311 18.233
202209 14.793 296.808 16.644
202212 15.586 296.797 17.537
202303 16.942 301.836 18.745
202306 16.570 305.109 18.136
202309 11.589 307.789 12.574
202312 9.465 306.746 10.304
202403 9.174 312.332 9.809
202406 7.229 314.175 7.684
202409 7.720 315.301 8.177
202412 9.658 315.605 10.219
202503 10.802 319.799 11.280
202506 9.275 322.561 9.603
202509 8.581 324.800 8.823
202512 8.426 324.054 8.683
202603 10.707 330.213 10.828
202606 12.902 333.952 12.902

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of €41.53 mean?
Malibu Boats (FRA:M05) has a Cyclically Adjusted Revenue per Share of €41.53 as of Jun. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Malibu Boats and its competitors.
Is Malibu Boats' Cyclically Adjusted Revenue per Share too high?
Malibu Boats' current Cyclically Adjusted Revenue per Share is €41.53. Overall, Malibu Boats has a GF Score™ of 76/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Malibu Boats' Cyclically Adjusted Revenue per Share compare to MCFT and WGO?
Malibu Boats' Cyclically Adjusted Revenue per Share of €41.53 can be compared against companies in the Vehicles & Parts industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Vehicles & Parts company?
A good Cyclically Adjusted Revenue per Share depends on the Vehicles & Parts industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Malibu Boats and its competitors. Malibu Boats's current Cyclically Adjusted Revenue per Share is €41.53. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Malibu Boats stock overvalued right now?
Based on GuruFocus' analysis, Malibu Boats (FRA:M05) is currently considered Significantly Undervalued. The stock's GF Value™ is €32.28, compared to a current price of €21.20 — trading 34.3% below its estimated fair value. The current Cyclically Adjusted Revenue per Share is €41.53. Malibu Boats' overall GF Score™ is 76/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Malibu Boats (FRA:M05), the current Cyclically Adjusted Revenue per Share is €41.53 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Malibu Boats (FRA:M05) Overvalued in 2026?

Based on GuruFocus' analysis, Malibu Boats stock appears to be undervalued. The current stock price of €21.20 is trading 34.3% below its estimated GF Value™ of €32.28. GuruFocus considers Malibu Boats to be Significantly Undervalued.

Key valuation signals for FRA:M05:

  • Cyclically Adjusted Revenue per Share: €41.53
  • GF Value™: €32.28 vs. price of €21.20 (34.3% below fair value)
  • GF Score™: 76/100 with 7 warning signs

No single metric tells the full story. See the FRA:M05 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Malibu Boats Business Description

Other Exchanges MBUU:USA
Address 5075 Kimberly Way, Loudon, TN, USA, 37774
Malibu Boats is a designer and manufacturer of power boats in the United States. It is a market leader in performance sport boats, sold under its Malibu and Axis brands. It acquired Cobalt Boats, a producer of sterndrive boats, in 2017, and Pursuit Boats, which makes high-end offshore and outboard motorboats, in 2018. In 2021, it purchased Maverick Boat Group, a seller of flat fishing boats, with exposure to bay, dual console, and center console boats. Most recently, in 2026, it tied up with Saxdor Yachts, focused on adventure dayboats. Malibu has also expanded into boat trailers and accessories, and in 2020, began producing its own engines for its performance sport boats.
76GF Score

Get the complete analysis for FRA:M05

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€21.20
Price
€32.28
GF Value