Malibu Boats (FRA:M05) Cyclically Adjusted Book per Share: €17.47 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

FRA:M05 Malibu Boats Inc FRA:M05
77 GF Score
Price €21.80
GF Value €32.20
Valuation Significantly Undervalued
! 7 Warning Signs
View Full Analysis

What is Malibu Boats Cyclically Adjusted Book per Share?

Malibu Boats FRA:M05 -1.80% 77 Cyclically Adjusted Book per Share is €17.47 as of Jun. 2026. GuruFocus rates FRA:M05 with a GF Score™ of 77/100 and a GF Value™ of €32.20 (Significantly Undervalued). The stock has 7 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Malibu Boats's adjusted book value per share for the three months ended in Jun. 2026 was €23.145. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is €17.47 for the trailing ten years ended in Jun. 2026.

During the past 12 months, Malibu Boats's average Cyclically Adjusted Book Growth Rate was 20.00% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 24.10% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Malibu Boats was 27.70% per year. The lowest was 24.10% per year. And the median was 25.90% per year.

As of today (2026-09-10), Malibu Boats's current stock price is €21.80. Malibu Boats's Cyclically Adjusted Book per Share for the quarter that ended in Jun. 2026 was €17.47. Malibu Boats's Cyclically Adjusted PB Ratio of today is 1.25.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Malibu Boats was 8.62. The lowest was 1.27. And the median was 2.88.


Malibu Boats  (FRA:M05) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Malibu Boats's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=21.80/17.47
=1.25

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Malibu Boats was 8.62. The lowest was 1.27. And the median was 2.88.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Malibu Boats Cyclically Adjusted Book per Share Related Terms


Malibu Boats Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Malibu Boats's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Malibu Boats Cyclically Adjusted Book per Share Chart

Malibu Boats Annual Data
Trend Jun17 Jun18 Jun19 Jun20 Jun21 Jun22 Jun23 Jun24 Jun25 Jun26
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 7.49 9.50 12.50 14.29 17.47

Malibu Boats Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 14.29 14.45 15.31 16.35 17.47

FRA:M05 vs MCFT, WGO, KNDI: Cyclically Adjusted Book per Share Comparison

For the Recreational Vehicles subindustry, Malibu Boats's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Malibu Boats Cyclically Adjusted PB Ratio vs Vehicles & Parts Industry

For the Vehicles & Parts industry and Consumer Cyclical sector, Malibu Boats's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Malibu Boats's Cyclically Adjusted PB Ratio falls into.


FRA:M05
77GF Score
Malibu Boats Inc FRA:M05
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Malibu Boats Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Malibu Boats's adjusted Book Value per Share data for the three months ended in Jun. 2026 was:

Adj_Book= Book Value per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=23.145/333.9520*333.9520
=23.145

Current CPI (Jun. 2026) = 333.9520.

Malibu Boats Quarterly Data

Book Value per Share CPI Adj_Book
201609 0.912 241.428 1.262
201612 1.368 241.432 1.892
201703 2.036 243.801 2.789
201706 2.347 244.955 3.200
201709 4.600 246.819 6.224
201712 4.355 246.524 5.899
201803 4.815 249.554 6.443
201806 5.596 251.989 7.416
201809 6.088 252.439 8.054
201812 6.840 251.233 9.092
201903 7.821 254.202 10.275
201906 8.668 256.143 11.301
201909 9.191 256.759 11.954
201912 9.855 256.974 12.807
202003 10.800 258.115 13.973
202006 10.976 257.797 14.218
202009 11.430 260.280 14.665
202012 11.959 260.474 15.333
202103 13.637 264.877 17.193
202106 14.868 271.696 18.275
202109 16.328 274.310 19.878
202112 18.086 278.802 21.664
202203 20.257 287.504 23.530
202206 23.219 296.311 26.169
202209 26.289 296.808 29.579
202212 26.138 296.797 29.410
202303 28.258 301.836 31.265
202306 27.231 305.109 29.805
202309 28.438 307.789 30.855
202312 28.014 306.746 30.499
202403 25.080 312.332 26.816
202406 24.397 314.175 25.933
202409 23.462 315.301 24.850
202412 24.677 315.605 26.112
202503 24.516 319.799 25.601
202506 23.245 322.561 24.066
202509 22.881 324.800 23.526
202512 22.728 324.054 23.422
202603 22.804 330.213 23.062
202606 23.145 333.952 23.145

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of €17.47 mean?
Malibu Boats (FRA:M05) has a Cyclically Adjusted Book per Share of €17.47 as of Jun. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Malibu Boats and its competitors.
Is Malibu Boats' Cyclically Adjusted Book per Share too high?
Malibu Boats' current Cyclically Adjusted Book per Share is €17.47. Overall, Malibu Boats has a GF Score™ of 77/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Malibu Boats' Cyclically Adjusted Book per Share compare to MCFT and WGO?
Malibu Boats' Cyclically Adjusted Book per Share of €17.47 can be compared against companies in the Vehicles & Parts industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Vehicles & Parts company?
A good Cyclically Adjusted Book per Share depends on the Vehicles & Parts industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Malibu Boats and its competitors. Malibu Boats's current Cyclically Adjusted Book per Share is €17.47. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Malibu Boats stock overvalued right now?
Based on GuruFocus' analysis, Malibu Boats (FRA:M05) is currently considered Significantly Undervalued. The stock's GF Value™ is €32.20, compared to a current price of €21.80 — trading 32.3% below its estimated fair value. The current Cyclically Adjusted Book per Share is €17.47. Malibu Boats' overall GF Score™ is 77/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Malibu Boats (FRA:M05), the current Cyclically Adjusted Book per Share is €17.47 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Malibu Boats (FRA:M05) Overvalued in 2026?

Based on GuruFocus' analysis, Malibu Boats stock appears to be undervalued. The current stock price of €21.80 is trading 32.3% below its estimated GF Value™ of €32.20. GuruFocus considers Malibu Boats to be Significantly Undervalued.

Key valuation signals for FRA:M05:

  • Cyclically Adjusted Book per Share: €17.47
  • GF Value™: €32.20 vs. price of €21.80 (32.3% below fair value)
  • GF Score™: 77/100 with 7 warning signs

No single metric tells the full story. See the FRA:M05 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Malibu Boats Business Description

Other Exchanges MBUU:USA
Address 5075 Kimberly Way, Loudon, TN, USA, 37774
Malibu Boats is a designer and manufacturer of power boats in the United States. It is a market leader in performance sport boats, sold under its Malibu and Axis brands. It acquired Cobalt Boats, a producer of sterndrive boats, in 2017, and Pursuit Boats, which makes high-end offshore and outboard motorboats, in 2018. In 2021, it purchased Maverick Boat Group, a seller of flat fishing boats, with exposure to bay, dual console, and center console boats. Most recently, in 2026, it tied up with Saxdor Yachts, focused on adventure dayboats. Malibu has also expanded into boat trailers and accessories, and in 2020, began producing its own engines for its performance sport boats.
77GF Score

Get the complete analysis for FRA:M05

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€21.80
Price
€32.20
GF Value