Amaze Co (FSE:6076) Cyclically Adjusted Revenue per Share: 円1,098.42 (As of May. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

FSE:6076 Amaze Co Ltd FSE:6076
67 GF Score
Price 円1,309.00
GF Value 円1,788.25
Valuation Modestly Undervalued
! 2 Warning Signs
View Full Analysis

What is Amaze Co Cyclically Adjusted Revenue per Share?

Amaze Co FSE:6076 +0.46% 67 Cyclically Adjusted Revenue per Share is 円1,098.42 as of May. 2026. GuruFocus rates FSE:6076 with a GF Score™ of 67/100 and a GF Value™ of 円1,788.25 (Modestly Undervalued). The stock has 2 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Amaze Co's adjusted revenue per share for the three months ended in May. 2026 was 円472.322. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is 円1,098.42 for the trailing ten years ended in May. 2026.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

As of today (2026-09-12), Amaze Co's current stock price is 円1309.00. Amaze Co's Cyclically Adjusted Revenue per Share for the quarter that ended in May. 2026 was 円1,098.42. Amaze Co's Cyclically Adjusted PS Ratio of today is 1.19.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Amaze Co was 1.56. The lowest was 1.03. And the median was 1.24.


Amaze Co  (FSE:6076) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Amaze Co's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=1309.00/1098.42
=1.19

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Amaze Co was 1.56. The lowest was 1.03. And the median was 1.24.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Amaze Co Cyclically Adjusted Revenue per Share Related Terms


Amaze Co Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Amaze Co's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Amaze Co Cyclically Adjusted Revenue per Share Chart

Amaze Co Annual Data
Trend Nov16 Nov17 Nov18 Nov19 Nov20 Nov21 Nov22 Nov23 Nov24 Nov25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 928.89 0.00 1,056.16

Amaze Co Quarterly Data
Feb21 May21 Aug21 Nov21 Feb22 May22 Aug22 Nov22 Feb23 May23 Aug23 Nov23 Feb24 May24 Nov24 May25 Aug25 Nov25 Feb26 May26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 1,025.15 1,056.16 1,060.07 1,098.42

FSE:6076 vs MAR, HLT, H: Cyclically Adjusted Revenue per Share Comparison

For the Lodging subindustry, Amaze Co's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Amaze Co Cyclically Adjusted PS Ratio vs Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, Amaze Co's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Amaze Co's Cyclically Adjusted PS Ratio falls into.


FSE:6076
67GF Score
Amaze Co Ltd FSE:6076
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Amaze Co Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Amaze Co's adjusted Revenue per Share data for the three months ended in May. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of May. 2026 (Change)*Current CPI (May. 2026)
=472.322/113.5000*113.5000
=472.322

Current CPI (May. 2026) = 113.5000.

Amaze Co Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201602 189.358 97.800 219.756
201605 199.224 98.200 230.264
201608 210.339 97.900 243.856
201611 222.376 98.600 255.980
201702 217.048 98.100 251.121
201705 233.820 98.600 269.154
201708 233.425 98.500 268.972
201711 242.962 99.100 278.266
201802 233.228 99.500 266.044
201805 242.305 99.300 276.955
201808 240.660 99.800 273.696
201811 251.052 100.000 284.944
201902 229.413 99.700 261.167
201905 251.250 100.000 285.169
201908 245.527 100.000 278.673
201911 249.671 100.500 281.967
202002 229.874 100.300 260.127
202005 145.817 100.100 165.337
202008 162.655 100.100 184.429
202011 207.708 99.500 236.933
202102 179.558 99.800 204.207
202105 188.306 99.400 215.017
202108 188.700 99.700 214.819
202111 222.968 100.100 252.816
202202 210.537 100.700 237.298
202205 231.913 101.800 258.567
202208 245.922 102.700 271.783
202211 265.733 103.900 290.286
202302 257.169 104.000 280.660
202305 283.412 105.100 306.063
202308 277.624 105.900 297.548
202311 293.360 106.900 311.472
202402 283.873 106.900 301.399
202405 311.366 108.100 326.920
202411 0.000 110.000 0.000
202505 0.000 111.800 0.000
202508 374.888 112.100 379.570
202511 405.028 113.200 406.101
202602 331.492 112.200 335.333
202605 472.322 113.500 472.322

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of 円1,098.42 mean?
Amaze Co (FSE:6076) has a Cyclically Adjusted Revenue per Share of 円1,098.42 as of May. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Amaze Co and its competitors.
Is Amaze Co's Cyclically Adjusted Revenue per Share too high?
Amaze Co's current Cyclically Adjusted Revenue per Share is 円1,098.42. Overall, Amaze Co has a GF Score™ of 67/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Amaze Co's Cyclically Adjusted Revenue per Share compare to MAR and HLT?
Amaze Co's Cyclically Adjusted Revenue per Share of 円1,098.42 can be compared against companies in the Travel & Leisure industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Travel & Leisure company?
A good Cyclically Adjusted Revenue per Share depends on the Travel & Leisure industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Amaze Co and its competitors. Amaze Co's current Cyclically Adjusted Revenue per Share is 円1,098.42. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Amaze Co stock overvalued right now?
Based on GuruFocus' analysis, Amaze Co (FSE:6076) is currently considered Modestly Undervalued. The stock's GF Value™ is 円1,788.25, compared to a current price of 円1,309.00 — trading 26.8% below its estimated fair value. The current Cyclically Adjusted Revenue per Share is 円1,098.42. Amaze Co's overall GF Score™ is 67/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Amaze Co (FSE:6076), the current Cyclically Adjusted Revenue per Share is 円1,098.42 as of May. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Amaze Co (FSE:6076) Overvalued in 2026?

Based on GuruFocus' analysis, Amaze Co stock appears to be undervalued. The current stock price of 円1,309.00 is trading 26.8% below its estimated GF Value™ of 円1,788.25. GuruFocus considers Amaze Co to be Modestly Undervalued.

Key valuation signals for FSE:6076:

  • Cyclically Adjusted Revenue per Share: 円1,098.42
  • GF Value™: 円1,788.25 vs. price of 円1,309.00 (26.8% below fair value)
  • GF Score™: 67/100 with 2 warning signs

No single metric tells the full story. See the FSE:6076 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Amaze Co Business Description

Address 1-7-17 Nishitsurusaki, Oita, JPN, 870-0105
Amaze Co Ltd is a Japan-based company engaged in lodging business. The company provides accommodation and dining services.
67GF Score

Get the complete analysis for FSE:6076

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円1,309.00
Price
円1,788.25
GF Value