Amaze Co (FSE:6076) EBIT: 円3,321 Mil (TTM As of Nov. 2025)


FSE:6076 Amaze Co Ltd FSE:6076
60 GF Score
Price 円1,200.00
GF Value 円1,746.53
Valuation Significantly Undervalued
! 3 Warning Signs
View Full Analysis

What is Amaze Co EBIT?

Amaze Co FSE:6076 +1.27% 60 EBIT is 円3,321 Mil as of Nov. 2025. GuruFocus rates FSE:6076 with a GF Score™ of 60/100 and a GF Value™ of 円1,746.53 (Significantly Undervalued). The stock has 3 warning signs investors should review.

Amaze Co's earnings before interest and taxes (EBIT) for the six months ended in Nov. 2025 was 円1,885 Mil. Its earnings before interest and taxes (EBIT) for the trailing twelve months (TTM) ended in Nov. 2025 was 円3,321 Mil.

EBIT or Operating Income is linked to Return on Capital for both regular definition and Joel Greenblatt's definition. Amaze Co's annualized ROC % for the quarter that ended in Nov. 2025 was 8.75%. Amaze Co's annualized ROC (Joel Greenblatt) % for the quarter that ended in Nov. 2025 was 13.91%.

EBIT is also linked to Joel Greenblatt's definition of earnings yield. Amaze Co's Earnings Yield (Joel Greenblatt) % for the quarter that ended in Nov. 2025 was 12.27%.

Amaze Co  (FSE:6076) EBIT Explanation

1. EBIT or Operating Income is linked to Return on Capital for both regular definition and Joel Greenblatt's definition.

Amaze Co's annualized ROC % for the quarter that ended in Nov. 2025 is calculated as:

ROC % (Q: Nov. 2025 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: May. 2025 ) + Invested Capital (Q: Nov. 2025 ))/ count )
=3652 * ( 1 - 23.17% )/( (30053 + 34045)/ 2 )
=2805.8316/32049
=8.75 %

where

Invested Capital(Q: May. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=28445 - 659 - ( 898 - max(0, 3817 - 1550+898))
=30053

Invested Capital(Q: Nov. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=31598 - 1516 - ( 1097 - max(0, 6141 - 2178+1097))
=34045

Note: The Operating Income data used here is two times the semi-annual (Nov. 2025) data.

2. Joel Greenblatt's definition of Return on Capital:

Amaze Co's annualized ROC (Joel Greenblatt) % for the quarter that ended in Nov. 2025 is calculated as:

ROC (Joel Greenblatt) %(Q: Nov. 2025 )
=EBIT/Average of (Net fixed Assets + Net Working Capital)
=EBIT/Average of (Property, Plant and Equipment+Net Working Capital)
     Q: May. 2025  Q: Nov. 2025
=EBIT/( ( (Property, Plant and Equipment + Net Working Capital) + (Property, Plant and Equipment + Net Working Capital) )/ count )
=3770/( ( (25645 + max(-1963, 0)) + (28564 + max(-1488, 0)) )/ 2 )
=3770/( ( 25645 + 28564 )/ 2 )
=3770/27104.5
=13.91 %

where Working Capital is:

Working Capital(Q: May. 2025 )
=(Accounts Receivable + Total Inventories + Other Current Assets) - (Accounts Payable & Accrued Expense + Defer. Rev. + Other Current Liabilities)
=(445 + 83 + 124) - (659 + 0 + 1956)
=-1963

Working Capital(Q: Nov. 2025 )
=(Accounts Receivable + Total Inventories + Other Current Assets) - (Accounts Payable & Accrued Expense + Defer. Rev. + Other Current Liabilities)
=(656 + 91 + 334) - (1516 + 0 + 1053)
=-1488

When net working capital is negative, 0 is used.

Note: The EBIT data used here is two times the semi-annual (Nov. 2025) EBIT data.

3. It is also linked to Joel Greenblatt's definition of Earnings Yield:

Amaze Co's Earnings Yield (Joel Greenblatt) % for today is calculated as:

Earnings Yield (Joel Greenblatt) %=EBIT (TTM)/Enterprise Value (Q: Nov. 2025 )
=3321/27055.267
=12.27 %

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Amaze Co EBIT Related Terms

Amaze Co EBIT Historical Data

* Premium members only.

The historical data trend for Amaze Co's EBIT can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Amaze Co EBIT Chart

Amaze Co Annual Data
Trend Nov16 Nov17 Nov18 Nov19 Nov20 Nov21 Nov22 Nov23 Nov24 Nov25
EBIT
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1,174.00 3,278.00 4,159.00 3,768.00 3,321.00

Amaze Co Semi-Annual Data
May16 Nov16 May17 Nov17 May18 Nov18 May19 Nov19 May20 Nov20 May21 Nov21 May22 Nov22 May23 Nov23 May24 Nov24 May25 Nov25
EBIT Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2,082.00 1,850.00 1,918.00 1,436.00 1,885.00

FSE:6076 vs MAR, HLT, H: EBIT Comparison

For the Lodging subindustry, Amaze Co's EV-to-EBIT, along with its competitors' market caps and EV-to-EBIT data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.

Amaze Co EV-to-EBIT vs Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, Amaze Co's EV-to-EBIT distribution charts can be found below:

* The bar in red indicates where Amaze Co's EV-to-EBIT falls into.


FSE:6076
60GF Score
Amaze Co Ltd FSE:6076
EBIT is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Amaze Co EBIT Calculation

EBIT, sometimes also called Earnings Before Interest and Taxes, is a measure of a firm's profit that includes all expenses except interest and income tax expenses. It is the difference between operating revenues and operating expenses. When a firm does not have non-operating income, then Operating Income is sometimes used as a synonym for EBIT and operating profit.

EBIT for the trailing twelve months (TTM) ended in Nov. 2025 adds up the semi-annually data reported by the company within the most recent 12 months, which was 円3,321 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about EBIT →
What does a EBIT of 円3,321 Mil mean?
Amaze Co (FSE:6076) has a EBIT of 円3,321 Mil as of Nov. 2025. Earnings before interest and taxes is the difference between operating revenue and operating expenses. View historical data on Amaze Co.
Is Amaze Co's EBIT too high?
Amaze Co's current EBIT is 円3,321 Mil. Overall, Amaze Co has a GF Score™ of 60/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Amaze Co's EBIT compare to MAR and HLT?
Amaze Co's EBIT of 円3,321 Mil can be compared against companies in the Travel & Leisure industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good EBIT for a Travel & Leisure company?
A good EBIT depends on the Travel & Leisure industry context. However, EBIT should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high EBIT mean?
A high EBIT can signal that a stock is expensive relative to its fundamentals. Earnings before interest and taxes is the difference between operating revenue and operating expenses. View historical data on Amaze Co. Amaze Co's current EBIT is 円3,321 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Amaze Co stock overvalued right now?
Based on GuruFocus' analysis, Amaze Co (FSE:6076) is currently considered Significantly Undervalued. The stock's GF Value™ is 円1,746.53, compared to a current price of 円1,200.00 — trading 31.3% below its estimated fair value. The current EBIT is 円3,321 Mil. Amaze Co's overall GF Score™ is 60/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is EBIT calculated?
EBIT is calculated from a company's financial statements. For Amaze Co (FSE:6076), the current EBIT is 円3,321 Mil as of Nov. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Amaze Co (FSE:6076) Overvalued in 2026?

Based on GuruFocus' analysis, Amaze Co stock appears to be undervalued. The current stock price of 円1,200.00 is trading 31.3% below its estimated GF Value™ of 円1,746.53. GuruFocus considers Amaze Co to be Significantly Undervalued.

Key valuation signals for FSE:6076:

  • EBIT: 円3,321 Mil
  • GF Value™: 円1,746.53 vs. price of 円1,200.00 (31.3% below fair value)
  • GF Score™: 60/100 with 3 warning signs

No single metric tells the full story. See the FSE:6076 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.

Amaze Co Business Description

Address 1-7-17 Nishitsurusaki, Oita, JPN, 870-0105
Amaze Co Ltd is a Japan-based company engaged in lodging business. The company provides accommodation and dining services.
60GF Score

Get the complete analysis for FSE:6076

EBIT is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円1,200.00
Price
円1,746.53
GF Value