Amaze Co (FSE:6076) Cyclically Adjusted Book per Share: 円865.51 (As of May. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

FSE:6076 Amaze Co Ltd FSE:6076
72 GF Score
Price 円1,270.00
GF Value 円1,775.83
Valuation Modestly Undervalued
! 2 Warning Signs
View Full Analysis

What is Amaze Co Cyclically Adjusted Book per Share?

Amaze Co FSE:6076 +0.24% 72 Cyclically Adjusted Book per Share is 円865.51 as of May. 2026. GuruFocus rates FSE:6076 with a GF Score™ of 72/100 and a GF Value™ of 円1,775.83 (Modestly Undervalued). The stock has 2 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Amaze Co's adjusted book value per share for the three months ended in May. 2026 was 円1,292.525. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is 円865.51 for the trailing ten years ended in May. 2026.

During the past 12 months, Amaze Co's average Cyclically Adjusted Book Growth Rate was 11.50% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

As of today (2026-08-25), Amaze Co's current stock price is 円1270.00. Amaze Co's Cyclically Adjusted Book per Share for the quarter that ended in May. 2026 was 円865.51. Amaze Co's Cyclically Adjusted PB Ratio of today is 1.47.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Amaze Co was 2.21. The lowest was 1.31. And the median was 1.75.


Amaze Co  (FSE:6076) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Amaze Co's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=1270.00/865.51
=1.47

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Amaze Co was 2.21. The lowest was 1.31. And the median was 1.75.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Amaze Co Cyclically Adjusted Book per Share Related Terms


Amaze Co Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Amaze Co's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Amaze Co Cyclically Adjusted Book per Share Chart

Amaze Co Annual Data
Trend Nov16 Nov17 Nov18 Nov19 Nov20 Nov21 Nov22 Nov23 Nov24 Nov25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 673.56 747.19 824.09

Amaze Co Quarterly Data
Feb21 May21 Aug21 Nov21 Feb22 May22 Aug22 Nov22 Feb23 May23 Aug23 Nov23 Feb24 May24 Nov24 May25 Aug25 Nov25 Feb26 May26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 776.58 796.96 824.09 835.80 865.51

FSE:6076 vs MAR, HLT, H: Cyclically Adjusted Book per Share Comparison

For the Lodging subindustry, Amaze Co's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Amaze Co Cyclically Adjusted PB Ratio vs Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, Amaze Co's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Amaze Co's Cyclically Adjusted PB Ratio falls into.


FSE:6076
72GF Score
Amaze Co Ltd FSE:6076
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Amaze Co Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Amaze Co's adjusted Book Value per Share data for the three months ended in May. 2026 was:

Adj_Book= Book Value per Share /CPI of May. 2026 (Change)*Current CPI (May. 2026)
=1292.525/113.5000*113.5000
=1,292.525

Current CPI (May. 2026) = 113.5000.

Amaze Co Quarterly Data

Book Value per Share CPI Adj_Book
201602 420.087 97.800 487.524
201605 432.584 98.200 499.983
201608 447.448 97.900 518.747
201611 472.441 98.600 543.834
201702 477.901 98.100 552.923
201705 512.036 98.600 589.413
201708 544.528 98.500 627.451
201711 573.468 99.100 656.797
201802 576.296 99.500 657.383
201805 611.352 99.300 698.776
201808 641.871 99.800 729.984
201811 677.388 100.000 768.835
201902 677.059 99.700 770.774
201905 719.416 100.000 816.537
201908 755.591 100.000 857.596
201911 782.426 100.500 883.635
202002 780.189 100.300 882.866
202005 763.746 100.100 865.986
202008 770.850 100.100 874.041
202011 763.089 99.500 870.458
202102 740.397 99.800 842.035
202105 751.250 99.400 857.816
202108 761.181 99.700 866.540
202111 768.679 100.100 871.579
202202 767.693 100.700 865.275
202205 796.304 101.800 887.824
202208 828.269 102.700 915.370
202211 862.931 103.900 942.663
202302 877.532 104.000 957.691
202305 921.731 105.100 995.399
202308 958.366 105.900 1,027.144
202311 995.922 106.900 1,057.410
202402 1,007.366 106.900 1,069.561
202405 1,017.383 108.100 1,068.205
202411 1,102.283 110.000 1,137.356
202505 1,133.766 111.800 1,151.006
202508 1,173.605 112.100 1,188.262
202511 1,227.917 113.200 1,231.171
202602 1,227.992 112.200 1,242.220
202605 1,292.525 113.500 1,292.525

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of 円865.51 mean?
Amaze Co (FSE:6076) has a Cyclically Adjusted Book per Share of 円865.51 as of May. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Amaze Co and its competitors.
Is Amaze Co's Cyclically Adjusted Book per Share too high?
Amaze Co's current Cyclically Adjusted Book per Share is 円865.51. Overall, Amaze Co has a GF Score™ of 72/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Amaze Co's Cyclically Adjusted Book per Share compare to MAR and HLT?
Amaze Co's Cyclically Adjusted Book per Share of 円865.51 can be compared against companies in the Travel & Leisure industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Travel & Leisure company?
A good Cyclically Adjusted Book per Share depends on the Travel & Leisure industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Amaze Co and its competitors. Amaze Co's current Cyclically Adjusted Book per Share is 円865.51. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Amaze Co stock overvalued right now?
Based on GuruFocus' analysis, Amaze Co (FSE:6076) is currently considered Modestly Undervalued. The stock's GF Value™ is 円1,775.83, compared to a current price of 円1,270.00 — trading 28.5% below its estimated fair value. The current Cyclically Adjusted Book per Share is 円865.51. Amaze Co's overall GF Score™ is 72/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Amaze Co (FSE:6076), the current Cyclically Adjusted Book per Share is 円865.51 as of May. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Amaze Co (FSE:6076) Overvalued in 2026?

Based on GuruFocus' analysis, Amaze Co stock appears to be undervalued. The current stock price of 円1,270.00 is trading 28.5% below its estimated GF Value™ of 円1,775.83. GuruFocus considers Amaze Co to be Modestly Undervalued.

Key valuation signals for FSE:6076:

  • Cyclically Adjusted Book per Share: 円865.51
  • GF Value™: 円1,775.83 vs. price of 円1,270.00 (28.5% below fair value)
  • GF Score™: 72/100 with 2 warning signs

No single metric tells the full story. See the FSE:6076 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Amaze Co Business Description

Address 1-7-17 Nishitsurusaki, Oita, JPN, 870-0105
Amaze Co Ltd is a Japan-based company engaged in lodging business. The company provides accommodation and dining services.
72GF Score

Get the complete analysis for FSE:6076

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円1,270.00
Price
円1,775.83
GF Value