Amaze Co (FSE:6076) Enterprise Value: 円27,779 Mil (As of Aug. 25, 2026) ***

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

FSE:6076 Amaze Co Ltd FSE:6076
72 GF Score
Price 円1,270.00
GF Value 円1,775.83
Valuation Modestly Undervalued
! 2 Warning Signs
View Full Analysis

What is Amaze Co Enterprise Value?

Amaze Co FSE:6076 +0.24% 72 Enterprise Value is 円27,779 Mil as of Aug. 25, 2026. GuruFocus rates FSE:6076 with a GF Score™ of 72/100 and a GF Value™ of 円1,775.83 (Modestly Undervalued). The stock has 2 warning signs investors should review.

Think of Enterprise Value as the theoretical takeover price. It is more comprehensive than market capitalization (Market Cap), which only includes common equity. Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

EV-to-EBIT is calculated as Enterprise Value divided by its EBIT. As of today, Amaze Co's Enterprise Value is 円27,779 Mil. Amaze Co's EBIT for the trailing twelve months (TTM) ended in May. 2026 was 円4,074 Mil. Therefore, Amaze Co's EV-to-EBIT ratio for today is 6.82.

EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA. As of today, Amaze Co's Enterprise Value is 円27,779 Mil. Amaze Co's EBITDA for the trailing twelve months (TTM) ended in May. 2026 was 円5,553 Mil. Therefore, Amaze Co's EV-to-EBITDA ratio for today is 5.00.

EV-to-Revenue is calculated as Enterprise Value divided by its Revenue. As of today, Amaze Co's Enterprise Value is 円27,779 Mil. Amaze Co's Revenue for the trailing twelve months (TTM) ended in May. 2026 was 円21,225 Mil. Therefore, Amaze Co's EV-to-Revenue ratio for today is 1.31.

EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations. As of today, Amaze Co's Enterprise Value is 円27,779 Mil. Amaze Co's Cash Flow from Operations for the trailing twelve months (TTM) ended in May. 2026 was 円0 Mil. Therefore, Amaze Co's EV-to-OCF ratio for today is .

EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow. As of today, Amaze Co's Enterprise Value is 円27,779 Mil. Amaze Co's Free Cash Flow for the trailing twelve months (TTM) ended in May. 2026 was 円0 Mil. Therefore, Amaze Co's EV-to-FCF ratio for today is .

*** Please note that the current Enterprise Value is calculated using the current market capitalization and the most recently available financial data. If key financial fields—Long-Term Debt & Capital Lease Obligation and Short-Term Debt & Capital Lease Obligation—are recorded as null in the latest reporting period, our data vendor will default to using data from the prior period with valid entries.


Amaze Co  (FSE:6076) Enterprise Value Explanation

When an investor buy a company, the investor needs to pay not only the common shares, he/she also needs to pay the shareholders of Preferred Stocks. He also assumes the debt of the company, and receives the cash on the company's balance sheet.

If a company has more cash than debt, the investor actually pays less than the Market Cap because he immediately owns the cash once the transaction goes through.

The market value of Preferred Stock needs to be added to the market value of common stocks in the calculation of Enterprise Value.

For the companies with the same Market Cap, the smaller the Enterprise Value is, the cheaper the company is.

Enterprise Value can be negative when the company's net cash is more than its Market Cap. In this case the investor is basically getting the company for free and get paid for that.

1. EV-to-EBIT is calculated as Enterprise Value divided by its EBIT.

Amaze Co's EV-to-EBIT for today is

EV-to-EBIT=Enterprise Value (Today)/EBIT (TTM)
=27778.516/4074
=6.82

Amaze Co's current Enterprise Value is 円27,779 Mil.
Amaze Co's EBIT for the trailing twelve months (TTM) ended in May. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was 円4,074 Mil.

2. EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA.

Amaze Co's EV-to-EBITDA for today is:

EV-to-EBITDA=Enterprise Value (Today)/EBITDA(TTM)
=27778.516/5553
=5.00

Amaze Co's current Enterprise Value is 円27,779 Mil.
Amaze Co's EBITDA for the trailing twelve months (TTM) ended in May. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was 円5,553 Mil.

3. EV-to-Revenue is calculated as Enterprise Value divided by its Revenue.

Amaze Co's EV-to-Revenue for today is:

EV-to-Revenue=Enterprise Value (Today)/Revenue (TTM)
=27778.516/21225
=1.31

Amaze Co's current Enterprise Value is 円27,779 Mil.
Amaze Co's Revenue for the trailing twelve months (TTM) ended in May. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was 円21,225 Mil.

4. EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations.

Amaze Co's EV-to-OCF for today is:


Amaze Co's current Enterprise Value is 円27,779 Mil.
Amaze Co's Cash Flow from Operations for the trailing twelve months (TTM) ended in May. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was 円0 Mil.

5. EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow.

Amaze Co's EV-to-FCF for today is:

EV-to-FCF=Enterprise Value (Today)/Free Cash Flow (TTM)
=27778.516/0
=

Amaze Co's current Enterprise Value is 円27,779 Mil.
Amaze Co's Free Cash Flow for the trailing twelve months (TTM) ended in May. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was 円0 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Amaze Co Enterprise Value Related Terms


Amaze Co Enterprise Value Historical Data

* Premium members only.

The historical data trend for Amaze Co's Enterprise Value can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Amaze Co Enterprise Value Chart

Amaze Co Annual Data
Trend Nov16 Nov17 Nov18 Nov19 Nov20 Nov21 Nov22 Nov23 Nov24 Nov25
Enterprise Value
Get a 7-Day Free Trial Premium Member Only Premium Member Only 25,943.40 27,036.50 26,159.00 23,254.74 28,476.62

Amaze Co Quarterly Data
Feb21 May21 Aug21 Nov21 Feb22 May22 Aug22 Nov22 Feb23 May23 Aug23 Nov23 Feb24 May24 Nov24 May25 Aug25 Nov25 Feb26 May26
Enterprise Value Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 27,856.33 32,939.27 28,476.62 28,235.35 26,572.72

FSE:6076 vs MAR, HLT, H: Enterprise Value Comparison

For the Lodging subindustry, Amaze Co's Enterprise Value, along with its competitors' market caps and Enterprise Value data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Amaze Co Enterprise Value vs Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, Amaze Co's Enterprise Value distribution charts can be found below:

* The bar in red indicates where Amaze Co's Enterprise Value falls into.


FSE:6076
72GF Score
Amaze Co Ltd FSE:6076
Enterprise Value is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Amaze Co Enterprise Value Calculation

Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

Amaze Co's Enterprise Value for the fiscal year that ended in Nov. 2025 is calculated as

Amaze Co's Enterprise Value for the quarter that ended in May. 2026 is calculated as

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about Enterprise Value →
What does a Enterprise Value of 円27,779 Mil mean?
Amaze Co (FSE:6076) has a Enterprise Value of 円27,779 Mil as of Aug. 25, 2026. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on Amaze Co and its competitors.
Is Amaze Co's Enterprise Value too high?
Amaze Co's current Enterprise Value is 円27,779 Mil. Overall, Amaze Co has a GF Score™ of 72/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Amaze Co's Enterprise Value compare to MAR and HLT?
Amaze Co's Enterprise Value of 円27,779 Mil can be compared against companies in the Travel & Leisure industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Enterprise Value for a Travel & Leisure company?
A good Enterprise Value depends on the Travel & Leisure industry context. However, Enterprise Value should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Enterprise Value mean?
A high Enterprise Value can signal that a stock is expensive relative to its fundamentals. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on Amaze Co and its competitors. Amaze Co's current Enterprise Value is 円27,779 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Amaze Co stock overvalued right now?
Based on GuruFocus' analysis, Amaze Co (FSE:6076) is currently considered Modestly Undervalued. The stock's GF Value™ is 円1,775.83, compared to a current price of 円1,270.00 — trading 28.5% below its estimated fair value. The current Enterprise Value is 円27,779 Mil. Amaze Co's overall GF Score™ is 72/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Enterprise Value calculated?
Enterprise Value is calculated from a company's financial statements. For Amaze Co (FSE:6076), the current Enterprise Value is 円27,779 Mil as of Aug. 25, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Amaze Co (FSE:6076) Overvalued in 2026?

Based on GuruFocus' analysis, Amaze Co stock appears to be undervalued. The current stock price of 円1,270.00 is trading 28.5% below its estimated GF Value™ of 円1,775.83. GuruFocus considers Amaze Co to be Modestly Undervalued.

Key valuation signals for FSE:6076:

  • Enterprise Value: 円27,779 Mil
  • GF Value™: 円1,775.83 vs. price of 円1,270.00 (28.5% below fair value)
  • GF Score™: 72/100 with 2 warning signs

No single metric tells the full story. See the FSE:6076 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Amaze Co Business Description

Address 1-7-17 Nishitsurusaki, Oita, JPN, 870-0105
Amaze Co Ltd is a Japan-based company engaged in lodging business. The company provides accommodation and dining services.
72GF Score

Get the complete analysis for FSE:6076

Enterprise Value is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円1,270.00
Price
円1,775.83
GF Value