Wai Kee Holdings (HKSE:00610) Cyclically Adjusted Revenue per Share: HK$13.20 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

HKSE:00610 Wai Kee Holdings Ltd HKSE:00610
50 GF Score
Price HK$0.92
GF Value HK$0.87
Valuation Fairly Valued
! 6 Warning Signs
View Full Analysis

What is Wai Kee Holdings Cyclically Adjusted Revenue per Share?

Wai Kee Holdings HKSE:00610 50 Cyclically Adjusted Revenue per Share is HK$13.20 as of Dec. 2025. GuruFocus rates HKSE:00610 with a GF Score™ of 50/100 and a GF Value™ of HK$0.87 (Fairly Valued). The stock has 6 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Wai Kee Holdings's adjusted revenue per share data for the fiscal year that ended in Dec. 2025 was HK$17.578. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is HK$13.20 for the trailing ten years ended in Dec. 2025.

During the past 12 months, Wai Kee Holdings's average Cyclically Adjusted Revenue Growth Rate was 9.80% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was 12.80% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was 15.10% per year. During the past 10 years, the average Cyclically Adjusted Revenue Growth Rate was 17.70% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of Wai Kee Holdings was 26.80% per year. The lowest was -12.50% per year. And the median was 17.30% per year.

As of today (2026-09-16), Wai Kee Holdings's current stock price is HK$ 0.92. Wai Kee Holdings's Cyclically Adjusted Revenue per Share for the fiscal year that ended in Dec. 2025 was HK$13.20. Wai Kee Holdings's Cyclically Adjusted PS Ratio of today is 0.07.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Wai Kee Holdings was 1.21. The lowest was 0.05. And the median was 0.58.


Wai Kee Holdings  (HKSE:00610) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Wai Kee Holdings's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=0.92/13.203
=0.07

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Wai Kee Holdings was 1.21. The lowest was 0.05. And the median was 0.58.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Wai Kee Holdings Cyclically Adjusted Revenue per Share Related Terms


Wai Kee Holdings Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Wai Kee Holdings's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Wai Kee Holdings Cyclically Adjusted Revenue per Share Chart

Wai Kee Holdings Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 7.83 9.19 10.62 12.02 13.20

Wai Kee Holdings Semi-Annual Data
Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 10.68 11.26 12.08 12.58 13.27

HKSE:00610 vs PWR, FIX, EME: Cyclically Adjusted Revenue per Share Comparison

For the Engineering & Construction subindustry, Wai Kee Holdings's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Wai Kee Holdings Cyclically Adjusted PS Ratio vs Construction Industry

For the Construction industry and Industrials sector, Wai Kee Holdings's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Wai Kee Holdings's Cyclically Adjusted PS Ratio falls into.


HKSE:00610
50GF Score
Wai Kee Holdings Ltd HKSE:00610
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Wai Kee Holdings Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Wai Kee Holdings's adjusted Revenue per Share data for the fiscal year that ended in Dec. 2025 was:

Adj_RevenuePerShare=Revenue per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=17.578/120.7036*120.7036
=17.578

Current CPI (Dec. 2025) = 120.7036.

Wai Kee Holdings Annual Data

Revenue per Share CPI Adj_RevenuePerShare
201612 6.717 103.225 7.854
201712 8.196 104.984 9.423
201812 8.493 107.622 9.525
201912 9.966 110.700 10.867
202012 10.058 109.711 11.066
202112 12.957 112.349 13.921
202212 15.925 114.548 16.781
202312 16.027 117.296 16.493
202412 18.257 118.945 18.527
202512 17.578 120.704 17.578

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of HK$13.20 mean?
Wai Kee Holdings (HKSE:00610) has a Cyclically Adjusted Revenue per Share of HK$13.20 as of Dec. 2025. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Wai Kee Holdings and its competitors.
Is Wai Kee Holdings' Cyclically Adjusted Revenue per Share too high?
Wai Kee Holdings' current Cyclically Adjusted Revenue per Share is HK$13.20. Overall, Wai Kee Holdings has a GF Score™ of 50/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Wai Kee Holdings' Cyclically Adjusted Revenue per Share compare to PWR and FIX?
Wai Kee Holdings' Cyclically Adjusted Revenue per Share of HK$13.20 can be compared against companies in the Construction industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Construction company?
A good Cyclically Adjusted Revenue per Share depends on the Construction industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Wai Kee Holdings and its competitors. Wai Kee Holdings's current Cyclically Adjusted Revenue per Share is HK$13.20. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Wai Kee Holdings stock overvalued right now?
Based on GuruFocus' analysis, Wai Kee Holdings (HKSE:00610) is currently considered Fairly Valued. The stock's GF Value™ is HK$0.87, compared to a current price of HK$0.92 — trading 5.7% above its estimated fair value. The current Cyclically Adjusted Revenue per Share is HK$13.20. Wai Kee Holdings' overall GF Score™ is 50/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Wai Kee Holdings (HKSE:00610), the current Cyclically Adjusted Revenue per Share is HK$13.20 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Wai Kee Holdings (HKSE:00610) Overvalued in 2026?

Based on GuruFocus' analysis, Wai Kee Holdings stock appears to be overvalued. The current stock price of HK$0.92 is trading 5.7% above its estimated GF Value™ of HK$0.87. GuruFocus considers Wai Kee Holdings to be Fairly Valued.

Key valuation signals for HKSE:00610:

  • Cyclically Adjusted Revenue per Share: HK$13.20
  • GF Value™: HK$0.87 vs. price of HK$0.92 (5.7% above fair value)
  • GF Score™: 50/100 with 6 warning signs

No single metric tells the full story. See the HKSE:00610 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Wai Kee Holdings Business Description

Address 98 Granville Road, Unit 1103, 11th Floor, East Ocean Centre, Tsimshatsui, Kowloon, HKG
Wai Kee Holdings Ltd is engaged in construction and material businesses. It operates through three business segments. The Construction, sewage treatment, and steam fuel segment, which is the key revenue-generating segment, engages in the construction of civil engineering and building projects and the operation of sewage treatment plants and steam fuel plants. The Construction Materials segment is engaged in the production and sales of concrete and asphalt. The quarrying segment is engaged in the production and sales of quarry products. Its prime geographical areas of operation include Hong Kong and China. The firm generates the majority of its revenue from the Hong Kong.
50GF Score

Get the complete analysis for HKSE:00610

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

HK$0.92
Price
HK$0.87
GF Value