NetEase (HKSE:09999) Cyclically Adjusted Revenue per Share: HK$29.98 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

HKSE:09999 NetEase Inc HKSE:09999
98 GF Score
Price HK$182.10
GF Value HK$198.40
Valuation Fairly Valued
! 1 Warning Sign
View Full Analysis

What is NetEase Cyclically Adjusted Revenue per Share?

NetEase HKSE:09999 -0.55% 98 Cyclically Adjusted Revenue per Share is HK$29.98 as of Jun. 2026. GuruFocus rates HKSE:09999 with a GF Score™ of 98/100 and a GF Value™ of HK$198.40 (Fairly Valued). The stock has 1 warning sign investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

NetEase's adjusted revenue per share for the three months ended in Jun. 2026 was HK$10.810. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is HK$29.98 for the trailing ten years ended in Jun. 2026.

During the past 12 months, NetEase's average Cyclically Adjusted Revenue Growth Rate was 11.30% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was 13.90% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was 17.00% per year. During the past 10 years, the average Cyclically Adjusted Revenue Growth Rate was 24.80% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of NetEase was 44.20% per year. The lowest was 13.90% per year. And the median was 32.60% per year.

As of today (2026-09-11), NetEase's current stock price is HK$182.10. NetEase's Cyclically Adjusted Revenue per Share for the quarter that ended in Jun. 2026 was HK$29.98. NetEase's Cyclically Adjusted PS Ratio of today is 6.07.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of NetEase was 21.73. The lowest was 4.72. And the median was 9.03.


NetEase  (HKSE:09999) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

NetEase's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=182.10/29.98
=6.07

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of NetEase was 21.73. The lowest was 4.72. And the median was 9.03.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


NetEase Cyclically Adjusted Revenue per Share Related Terms


NetEase Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for NetEase's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

NetEase Cyclically Adjusted Revenue per Share Chart

NetEase Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 15.61 19.23 21.31 25.04 28.14

NetEase Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 26.73 27.37 28.14 28.28 29.98

HKSE:09999 vs TTWO, RBLX, PLTK: Cyclically Adjusted Revenue per Share Comparison

For the Electronic Gaming & Multimedia subindustry, NetEase's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


NetEase Cyclically Adjusted PS Ratio vs Interactive Media Industry

For the Interactive Media industry and Communication Services sector, NetEase's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where NetEase's Cyclically Adjusted PS Ratio falls into.


HKSE:09999
98GF Score
NetEase Inc HKSE:09999
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

NetEase Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, NetEase's adjusted Revenue per Share data for the three months ended in Jun. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=10.81/116.0564*116.0564
=10.810

Current CPI (Jun. 2026) = 116.0564.

NetEase Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201609 3.241 102.400 3.673
201612 4.098 102.600 4.635
201703 4.630 103.200 5.207
201706 4.622 103.100 5.203
201709 4.473 104.100 4.987
201712 1.769 104.500 1.965
201803 5.318 105.300 5.861
201806 6.055 104.900 6.699
201809 4.662 106.600 5.076
201812 6.999 106.500 7.627
201903 5.220 107.700 5.625
201906 5.048 107.700 5.440
201909 4.948 109.800 5.230
201912 5.360 111.200 5.594
202003 5.764 112.300 5.957
202006 6.065 110.400 6.376
202009 6.188 111.700 6.429
202012 6.868 111.500 7.149
202103 7.197 112.662 7.414
202106 7.323 111.769 7.604
202109 7.955 112.215 8.227
202112 8.981 113.108 9.215
202203 8.758 114.335 8.890
202206 8.213 114.558 8.320
202209 8.293 115.339 8.345
202212 8.661 115.116 8.732
202303 8.760 115.116 8.832
202306 8.084 114.558 8.190
202309 9.002 115.339 9.058
202312 9.125 114.781 9.226
202403 8.977 115.227 9.042
202406 8.460 114.781 8.554
202409 8.951 115.785 8.972
202412 8.908 114.893 8.998
202503 9.640 115.116 9.719
202506 9.484 114.907 9.579
202509 9.614 115.471 9.663
202512 9.428 115.832 9.446
202603 10.764 116.303 10.741
202606 10.810 116.056 10.810

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of HK$29.98 mean?
NetEase (HKSE:09999) has a Cyclically Adjusted Revenue per Share of HK$29.98 as of Jun. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on NetEase and its competitors.
Is NetEase's Cyclically Adjusted Revenue per Share too high?
NetEase's current Cyclically Adjusted Revenue per Share is HK$29.98. Overall, NetEase has a GF Score™ of 98/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does NetEase's Cyclically Adjusted Revenue per Share compare to TTWO and RBLX?
NetEase's Cyclically Adjusted Revenue per Share of HK$29.98 can be compared against companies in the Interactive Media industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for an Interactive Media company?
A good Cyclically Adjusted Revenue per Share depends on the Interactive Media industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on NetEase and its competitors. NetEase's current Cyclically Adjusted Revenue per Share is HK$29.98. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is NetEase stock overvalued right now?
Based on GuruFocus' analysis, NetEase (HKSE:09999) is currently considered Fairly Valued. The stock's GF Value™ is HK$198.40, compared to a current price of HK$182.10 — trading 8.2% below its estimated fair value. The current Cyclically Adjusted Revenue per Share is HK$29.98. NetEase's overall GF Score™ is 98/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For NetEase (HKSE:09999), the current Cyclically Adjusted Revenue per Share is HK$29.98 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is NetEase (HKSE:09999) Overvalued in 2026?

Based on GuruFocus' analysis, NetEase stock appears to be undervalued. The current stock price of HK$182.10 is trading 8.2% below its estimated GF Value™ of HK$198.40. GuruFocus considers NetEase to be Fairly Valued.

Key valuation signals for HKSE:09999:

  • Cyclically Adjusted Revenue per Share: HK$29.98
  • GF Value™: HK$198.40 vs. price of HK$182.10 (8.2% below fair value)
  • GF Score™: 98/100 with 1 warning sign

No single metric tells the full story. See the HKSE:09999 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


NetEase Business Description

Address No. 599 Wangshang Road, NetEase Building, Binjiang District, Hangzhou, CHN, 310052
Founded in the late 1990s as an internet portal, NetEase has evolved into China's second-largest online gaming company. Its early success was anchored by the massively multiplayer online role-playing game Fantasy Westward Journey, which laid the foundation for a durable franchise strategy. Over the past decade, the company has expanded its portfolio with successful titles such as Justice, Identity V, Naraka: Bladepoint, and Eggy Party, all of which continue to maintain sizable and engaged player bases.In addition to its in-house development capabilities, NetEase partners with global IP holders such as Microsoft and Marvel to develop and publish titles based on established franchises, including World of Warcraft, Diablo Immortal, and Marvel Rivals, further strengthening its global presence.
98GF Score

Get the complete analysis for HKSE:09999

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

HK$182.10
Price
HK$198.40
GF Value