NetEase (HKSE:09999) E10: HK$6.93 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

HKSE:09999 NetEase Inc HKSE:09999
95 GF Score
Price HK$187.70
GF Value HK$185.49
Valuation Fairly Valued
! 1 Warning Sign
View Full Analysis

What is NetEase E10?

NetEase HKSE:09999 -1.73% 95 E10 is HK$6.93 as of Mar. 2026. GuruFocus rates HKSE:09999 with a GF Score™ of 95/100 and a GF Value™ of HK$185.49 (Fairly Valued). The stock has 1 warning sign investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

NetEase's adjusted earnings per share data for the three months ended in Mar. 2026 was HK$3.759. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is HK$6.93 for the trailing ten years ended in Mar. 2026.

During the past 12 months, NetEase's average E10 Growth Rate was 14.60% per year. During the past 3 years, the average E10 Growth Rate was 16.20% per year. During the past 5 years, the average E10 Growth Rate was 16.20% per year. During the past 10 years, the average E10 Growth Rate was 18.10% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

During the past 13 years, the highest 3-Year average E10 Growth Rate of NetEase was 36.30% per year. The lowest was 14.30% per year. And the median was 21.25% per year.

As of today (2026-07-26), NetEase's current stock price is HK$187.70. NetEase's E10 for the quarter that ended in Mar. 2026 was HK$6.93. NetEase's Shiller PE Ratio of today is 27.09.

During the past 13 years, the highest Shiller PE Ratio of NetEase was 63.83. The lowest was 20.30. And the median was 34.97.


NetEase  (HKSE:09999) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

NetEase's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=187.70/6.93
=27.09

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Shiller P/E Ratio of NetEase was 63.83. The lowest was 20.30. And the median was 34.97.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


NetEase E10 Related Terms


NetEase E10 Historical Data

* Premium members only.

The historical data trend for NetEase's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

NetEase E10 Chart

NetEase Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only 3.70 4.38 4.95 5.90 6.81

NetEase Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 6.09 6.44 6.65 6.81 6.93

HKSE:09999 vs EA, TTWO, RBLX: E10 Comparison

For the Electronic Gaming & Multimedia subindustry, NetEase's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


NetEase Shiller PE Ratio vs Interactive Media Industry

For the Interactive Media industry and Communication Services sector, NetEase's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where NetEase's Shiller PE Ratio falls into.


HKSE:09999
95GF Score
NetEase Inc HKSE:09999
E10 is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

NetEase E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, NetEase's adjusted earnings per share data for the three months ended in Mar. 2026 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=3.759/116.3033*116.3033
=3.759

Current CPI (Mar. 2026) = 116.3033.

NetEase Quarterly Data

per share eps CPI Adj_EPS
201606 0.966 101.400 1.108
201609 0.965 102.400 1.096
201612 1.245 102.600 1.411
201703 1.329 103.200 1.498
201706 1.031 103.100 1.163
201709 0.904 104.100 1.010
201712 0.462 104.500 0.514
201803 0.285 105.300 0.315
201806 0.789 104.900 0.875
201809 0.560 106.600 0.611
201812 0.602 106.500 0.657
201903 0.865 107.700 0.934
201906 1.078 107.700 1.164
201909 4.306 109.800 4.561
201912 1.035 111.200 1.082
202003 1.195 112.300 1.238
202006 1.510 110.400 1.591
202009 0.990 111.700 1.031
202012 0.344 111.500 0.359
202103 1.562 112.662 1.612
202106 1.268 111.769 1.319
202109 1.145 112.215 1.187
202112 2.094 113.108 2.153
202203 1.640 114.335 1.668
202206 1.876 114.558 1.905
202209 2.270 115.339 2.289
202212 1.351 115.116 1.365
202303 2.358 115.116 2.382
202306 2.778 114.558 2.820
202309 2.585 115.339 2.607
202312 2.209 114.781 2.238
202403 2.553 115.227 2.577
202406 2.239 114.781 2.269
202409 2.235 115.785 2.245
202412 2.915 114.893 2.951
202503 3.442 115.116 3.478
202506 2.918 114.907 2.953
202509 2.918 115.471 2.939
202512 2.132 115.832 2.141
202603 3.759 116.303 3.759

Add all the adjusted EPS together and divide 10 will get our e10.

Frequently Asked Questions Learn more about E10 →
What does a E10 of HK$6.93 mean?
NetEase (HKSE:09999) has a E10 of HK$6.93 as of Mar. 2026. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on NetEase and its competitors.
Is NetEase's E10 too high?
NetEase's current E10 is HK$6.93. Overall, NetEase has a GF Score™ of 95/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does NetEase's E10 compare to EA and TTWO?
NetEase's E10 of HK$6.93 can be compared against companies in the Interactive Media industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good E10 for an Interactive Media company?
A good E10 depends on the Interactive Media industry context. However, E10 should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high E10 mean?
A high E10 can signal that a stock is expensive relative to its fundamentals. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on NetEase and its competitors. NetEase's current E10 is HK$6.93. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is NetEase stock overvalued right now?
Based on GuruFocus' analysis, NetEase (HKSE:09999) is currently considered Fairly Valued. The stock's GF Value™ is HK$185.49, compared to a current price of HK$187.70 — trading 1.2% above its estimated fair value. The current E10 is HK$6.93. NetEase's overall GF Score™ is 95/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is E10 calculated?
E10 is calculated from a company's financial statements. For NetEase (HKSE:09999), the current E10 is HK$6.93 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is NetEase (HKSE:09999) Overvalued in 2026?

Based on GuruFocus' analysis, NetEase stock appears to be overvalued. The current stock price of HK$187.70 is trading 1.2% above its estimated GF Value™ of HK$185.49. GuruFocus considers NetEase to be Fairly Valued.

Key valuation signals for HKSE:09999:

  • E10: HK$6.93
  • GF Value™: HK$185.49 vs. price of HK$187.70 (1.2% above fair value)
  • GF Score™: 95/100 with 1 warning sign

No single metric tells the full story. See the HKSE:09999 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


NetEase Business Description

Address No. 599 Wangshang Road, NetEase Building, Binjiang District, Hangzhou, CHN, 310052
Founded in the late 1990s as an internet portal, NetEase has evolved into China's second-largest online gaming company. Its early success was anchored by the massively multiplayer online role-playing game Fantasy Westward Journey, which laid the foundation for a durable franchise strategy. Over the past decade, the company has expanded its portfolio with successful titles such as Justice, Identity V, Naraka: Bladepoint, and Eggy Party, all of which continue to maintain sizable and engaged player bases.In addition to its in-house development capabilities, NetEase partners with global IP holders such as Microsoft and Marvel to develop and publish titles based on established franchises, including World of Warcraft, Diablo Immortal, and Marvel Rivals, further strengthening its global presence.
95GF Score

Get the complete analysis for HKSE:09999

E10 is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

HK$187.70
Price
HK$185.49
GF Value