Royal International (HSTC:RIC) Cyclically Adjusted Revenue per Share: ₫3,078.30 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

HSTC:RIC Royal International Corp HSTC:RIC
66 GF Score
Price ₫6,800.00
GF Value ₫6,768.92
Valuation Fairly Valued
! 3 Warning Signs
View Full Analysis

What is Royal International Cyclically Adjusted Revenue per Share?

Royal International HSTC:RIC 66 Cyclically Adjusted Revenue per Share is ₫3,078.30 as of Mar. 2026. GuruFocus rates HSTC:RIC with a GF Score™ of 66/100 and a GF Value™ of ₫6,768.92 (Fairly Valued). The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Royal International's adjusted revenue per share for the three months ended in Mar. 2026 was ₫624.793. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is ₫3,078.30 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Royal International's average Cyclically Adjusted Revenue Growth Rate was -4.30% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was -4.20% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of Royal International was -1.90% per year. The lowest was -4.20% per year. And the median was -3.05% per year.

As of today (2026-07-16), Royal International's current stock price is ₫6800.00. Royal International's Cyclically Adjusted Revenue per Share for the quarter that ended in Mar. 2026 was ₫3,078.30. Royal International's Cyclically Adjusted PS Ratio of today is 2.21.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Royal International was 4.56. The lowest was 0.93. And the median was 1.84.


Royal International  (HSTC:RIC) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Royal International's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=6800.00/3078.30
=2.21

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Royal International was 4.56. The lowest was 0.93. And the median was 1.84.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Royal International Cyclically Adjusted Revenue per Share Related Terms


Royal International Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Royal International's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Royal International Cyclically Adjusted Revenue per Share Chart

Royal International Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 3,420.67 3,444.19 3,385.13 3,232.82 3,027.52

Royal International Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 3,215.54 3,113.75 3,036.07 3,027.52 3,078.30

HSTC:RIC vs LVS, MGM, WYNN: Cyclically Adjusted Revenue per Share Comparison

For the Resorts & Casinos subindustry, Royal International's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Royal International Cyclically Adjusted PS Ratio vs Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, Royal International's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Royal International's Cyclically Adjusted PS Ratio falls into.


HSTC:RIC
66GF Score
Royal International Corp HSTC:RIC
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Royal International Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Royal International's adjusted Revenue per Share data for the three months ended in Mar. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=624.793/330.2130*330.2130
=624.793

Current CPI (Mar. 2026) = 330.2130.

Royal International Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201606 1,294.942 241.018 1,774.169
201609 1,161.891 241.428 1,589.176
201612 1,445.959 241.432 1,977.677
201703 922.941 243.801 1,250.065
201706 1,077.582 244.955 1,452.641
201709 166.088 246.819 222.205
201712 595.625 246.524 797.825
201803 959.826 249.554 1,270.054
201806 898.236 251.989 1,177.072
201809 811.620 252.439 1,061.672
201812 1,433.404 251.233 1,884.023
201903 501.658 254.202 651.663
201906 609.483 256.143 785.730
201909 1,200.037 256.759 1,543.345
201912 1,034.728 256.974 1,329.631
202003 506.891 258.115 648.478
202006 196.104 257.797 251.190
202009 490.254 260.280 621.977
202012 592.762 260.474 751.467
202103 388.033 264.877 483.747
202106 391.501 271.696 475.821
202109 179.336 274.310 215.884
202112 108.986 278.802 129.083
202203 125.203 287.504 143.802
202206 590.110 296.311 657.627
202209 649.331 296.808 722.412
202212 299.188 296.797 332.873
202303 437.533 301.836 478.668
202306 344.887 305.109 373.264
202309 436.183 307.789 467.961
202312 352.343 306.746 379.298
202403 382.241 312.332 404.124
202406 508.148 314.175 534.088
202409 463.681 315.301 485.611
202412 535.648 315.605 560.441
202503 413.751 319.799 427.224
202506 666.084 322.561 681.885
202509 487.236 324.800 495.356
202512 656.465 324.054 668.942
202603 624.793 330.213 624.793

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of ₫3,078.30 mean?
Royal International (HSTC:RIC) has a Cyclically Adjusted Revenue per Share of ₫3,078.30 as of Mar. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Royal International and its competitors.
Is Royal International's Cyclically Adjusted Revenue per Share too high?
Royal International's current Cyclically Adjusted Revenue per Share is ₫3,078.30. Overall, Royal International has a GF Score™ of 66/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Royal International's Cyclically Adjusted Revenue per Share compare to LVS and MGM?
Royal International's Cyclically Adjusted Revenue per Share of ₫3,078.30 can be compared against companies in the Travel & Leisure industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Travel & Leisure company?
A good Cyclically Adjusted Revenue per Share depends on the Travel & Leisure industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Royal International and its competitors. Royal International's current Cyclically Adjusted Revenue per Share is ₫3,078.30. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Royal International stock overvalued right now?
Based on GuruFocus' analysis, Royal International (HSTC:RIC) is currently considered Fairly Valued. The stock's GF Value™ is ₫6,768.92, compared to a current price of ₫6,800.00 — trading 0.5% above its estimated fair value. The current Cyclically Adjusted Revenue per Share is ₫3,078.30. Royal International's overall GF Score™ is 66/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Royal International (HSTC:RIC), the current Cyclically Adjusted Revenue per Share is ₫3,078.30 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Royal International (HSTC:RIC) Overvalued in 2026?

Based on GuruFocus' analysis, Royal International stock appears to be overvalued. The current stock price of ₫6,800.00 is trading 0.5% above its estimated GF Value™ of ₫6,768.92. GuruFocus considers Royal International to be Fairly Valued.

Key valuation signals for HSTC:RIC:

  • Cyclically Adjusted Revenue per Share: ₫3,078.30
  • GF Value™: ₫6,768.92 vs. price of ₫6,800.00 (0.5% above fair value)
  • GF Score™: 66/100 with 3 warning signs

No single metric tells the full story. See the HSTC:RIC stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Royal International Business Description

Address Ha Long Street, Bai Chay Ward, Quang Ninh Province, Ha Long City, VNM
Royal International Corp is a Vietnam based engaged in building and operating a 5-star hotel, a place for amusement, an international gaming club and provide other entertainment services. The organization provides accommodation services, food services, recreational services and casino services.
66GF Score

Get the complete analysis for HSTC:RIC

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

₫6,800.00
Price
₫6,768.92
GF Value