Royal International (HSTC:RIC) Cyclically Adjusted Book per Share: ₫13,494.90 (As of Mar. 2026)


HSTC:RIC Royal International Corp HSTC:RIC
65 GF Score
Price ₫8,600.00
GF Value ₫6,745.54
Valuation Modestly Overvalued
! 3 Warning Signs
View Full Analysis

What is Royal International Cyclically Adjusted Book per Share?

Royal International HSTC:RIC +1.18% 65 Cyclically Adjusted Book per Share is ₫13,494.90 as of Mar. 2026. GuruFocus rates HSTC:RIC with a GF Score™ of 65/100 and a GF Value™ of ₫6,745.54 (Modestly Overvalued). The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Royal International's adjusted book value per share for the three months ended in Mar. 2026 was ₫8,450.437. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is ₫13,494.90 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Royal International's average Cyclically Adjusted Book Growth Rate was -3.40% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was -3.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Royal International was -3.00% per year. The lowest was -3.60% per year. And the median was -3.30% per year.

As of today (2026-07-03), Royal International's current stock price is ₫8600.00. Royal International's Cyclically Adjusted Book per Share for the quarter that ended in Mar. 2026 was ₫13,494.90. Royal International's Cyclically Adjusted PB Ratio of today is 0.64.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Royal International was 1.02. The lowest was 0.21. And the median was 0.44.


Royal International  (HSTC:RIC) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Royal International's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=8600.00/13494.90
=0.64

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Royal International was 1.02. The lowest was 0.21. And the median was 0.44.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Royal International Cyclically Adjusted Book per Share Related Terms


Royal International Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Royal International's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Royal International Cyclically Adjusted Book per Share Chart

Royal International Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 15,684.98 14,846.52 14,516.36 14,032.84 13,531.60

Royal International Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 13,966.82 13,931.17 13,879.02 13,531.60 13,494.90

HSTC:RIC vs LVS, MGM, WYNN: Cyclically Adjusted Book per Share Comparison

For the Resorts & Casinos subindustry, Royal International's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Royal International Cyclically Adjusted PB Ratio vs Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, Royal International's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Royal International's Cyclically Adjusted PB Ratio falls into.


HSTC:RIC
65GF Score
Royal International Corp HSTC:RIC
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Royal International Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Royal International's adjusted Book Value per Share data for the three months ended in Mar. 2026 was:

Adj_Book= Book Value per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=8450.437/330.2130*330.2130
=8,450.437

Current CPI (Mar. 2026) = 330.2130.

Royal International Quarterly Data

Book Value per Share CPI Adj_Book
201606 14,623.101 241.018 20,034.761
201609 14,573.843 241.428 19,933.365
201612 14,961.293 241.432 20,462.960
201703 14,639.428 243.801 19,828.177
201706 14,489.288 244.955 19,532.368
201709 13,496.438 246.819 18,056.549
201712 13,040.999 246.524 17,468.106
201803 13,116.108 249.554 17,355.400
201806 13,182.759 251.989 17,275.033
201809 13,191.286 252.439 17,255.393
201812 13,571.082 251.233 17,837.417
201903 12,942.810 254.202 16,812.945
201906 12,517.808 256.143 16,137.638
201909 12,571.905 256.759 16,168.494
201912 12,512.588 256.974 16,078.744
202003 12,284.813 258.115 15,716.270
202006 11,751.471 257.797 15,052.497
202009 11,507.090 260.280 14,598.858
202012 11,318.028 260.474 14,348.303
202103 10,929.891 264.877 13,625.917
202106 10,635.980 271.696 12,926.723
202109 10,158.453 274.310 12,228.695
202112 9,661.784 278.802 11,443.414
202203 9,300.224 287.504 10,681.781
202206 9,459.467 296.311 10,541.758
202209 9,588.158 296.808 10,667.281
202212 9,141.160 296.797 10,170.352
202303 8,924.444 301.836 9,763.472
202306 8,629.786 305.109 9,339.834
202309 8,664.599 307.789 9,295.859
202312 7,937.619 306.746 8,544.871
202403 0.000 312.332 0.000
202406 8,536.175 314.175 8,971.930
202409 7,772.705 315.301 8,140.311
202412 7,933.777 315.605 8,300.997
202503 7,847.541 319.799 8,103.090
202506 8,148.874 322.561 8,342.187
202509 8,222.762 324.800 8,359.800
202512 8,291.361 324.054 8,448.947
202603 8,450.437 330.213 8,450.437

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of ₫13,494.90 mean?
Royal International (HSTC:RIC) has a Cyclically Adjusted Book per Share of ₫13,494.90 as of Mar. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Royal International and its competitors.
Is Royal International's Cyclically Adjusted Book per Share too high?
Royal International's current Cyclically Adjusted Book per Share is ₫13,494.90. Overall, Royal International has a GF Score™ of 65/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Royal International's Cyclically Adjusted Book per Share compare to LVS and MGM?
Royal International's Cyclically Adjusted Book per Share of ₫13,494.90 can be compared against companies in the Travel & Leisure industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Travel & Leisure company?
A good Cyclically Adjusted Book per Share depends on the Travel & Leisure industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Royal International and its competitors. Royal International's current Cyclically Adjusted Book per Share is ₫13,494.90. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Royal International stock overvalued right now?
Based on GuruFocus' analysis, Royal International (HSTC:RIC) is currently considered Modestly Overvalued. The stock's GF Value™ is ₫6,745.54, compared to a current price of ₫8,600.00 — trading 27.5% above its estimated fair value. The current Cyclically Adjusted Book per Share is ₫13,494.90. Royal International's overall GF Score™ is 65/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Royal International (HSTC:RIC), the current Cyclically Adjusted Book per Share is ₫13,494.90 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Royal International (HSTC:RIC) Overvalued in 2026?

Based on GuruFocus' analysis, Royal International stock appears to be overvalued. The current stock price of ₫8,600.00 is trading 27.5% above its estimated GF Value™ of ₫6,745.54. GuruFocus considers Royal International to be Modestly Overvalued.

Key valuation signals for HSTC:RIC:

  • Cyclically Adjusted Book per Share: ₫13,494.90
  • GF Value™: ₫6,745.54 vs. price of ₫8,600.00 (27.5% above fair value)
  • GF Score™: 65/100 with 3 warning signs

No single metric tells the full story. See the HSTC:RIC stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Royal International Business Description

Address Ha Long Street, Bai Chay Ward, Quang Ninh Province, Ha Long City, VNM
Royal International Corp is a Vietnam based engaged in building and operating a 5-star hotel, a place for amusement, an international gaming club and provide other entertainment services. The organization provides accommodation services, food services, recreational services and casino services.
65GF Score

Get the complete analysis for HSTC:RIC

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

₫8,600.00
Price
₫6,745.54
GF Value