Royal International (HSTC:RIC) Cyclically Adjusted Book per Share: ₫ (As of Jun. 2022)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

HSTC:RIC Royal International Corp HSTC:RIC
68 GF Score
Price ₫5,800.00
GF Value ₫6,170.96
Valuation Fairly Valued
! 3 Warning Signs
View Full Analysis

What is Royal International Cyclically Adjusted Book per Share?

Royal International HSTC:RIC -7.94% 68 Cyclically Adjusted Book per Share is ₫ as of Jun. 2022. GuruFocus rates HSTC:RIC with a GF Score™ of 68/100 and a GF Value™ of ₫6,170.96 (Fairly Valued). The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Royal International's adjusted book value per share for the three months ended in Jun. 2022 was ₫9,459.500. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is for the trailing ten years ended in Jun. 2022.

During the past 12 months, Royal International's average Cyclically Adjusted Book Growth Rate was -4.20% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was -3.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Royal International was -3.00% per year. The lowest was -3.60% per year. And the median was -3.30% per year.

As of today (2026-09-21), Royal International's current stock price is ₫5800.00. Royal International's Cyclically Adjusted Book per Share for the quarter that ended in Jun. 2022 was . Royal International's Cyclically Adjusted PB Ratio of today is .

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Royal International was 1.02. The lowest was 0.21. And the median was 0.45.


Royal International  (HSTC:RIC) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Royal International was 1.02. The lowest was 0.21. And the median was 0.45.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Royal International Cyclically Adjusted Book per Share Related Terms


Royal International Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Royal International's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Royal International Cyclically Adjusted Book per Share Chart

Royal International Annual Data
Trend Dec13 Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only - - - - -

Royal International Quarterly Data
Sep15 Dec15 Mar16 Jun16 Sep16 Dec16 Mar17 Jun17 Sep17 Dec17 Mar18 Sep18 Mar19 Sep19 Mar20 Sep20 Mar21 Sep21 Mar22 Jun22
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only - - - - -

HSTC:RIC vs LVS, MGM, WYNN: Cyclically Adjusted Book per Share Comparison

For the Resorts & Casinos subindustry, Royal International's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Royal International Cyclically Adjusted PB Ratio vs Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, Royal International's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Royal International's Cyclically Adjusted PB Ratio falls into.


HSTC:RIC
68GF Score
Royal International Corp HSTC:RIC
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Royal International Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Royal International's adjusted Book Value per Share data for the three months ended in Jun. 2022 was:

Adj_Book= Book Value per Share /CPI of Jun. 2022 (Change)*Current CPI (Jun. 2022)
=9459.5/296.3110*296.3110
=9,459.500

Current CPI (Jun. 2022) = 296.3110.

Royal International Quarterly Data

Book Value per Share CPI Adj_Book
201009 12,743.059 218.439 17,285.872
201012 13,089.553 219.179 17,695.940
201103 14,333.045 223.467 19,005.217
201106 14,497.543 225.722 19,031.293
201109 14,665.550 226.889 19,152.818
201112 14,730.057 225.672 19,340.804
201203 14,732.973 229.392 19,030.925
201206 14,830.516 229.478 19,149.744
201209 14,895.329 231.407 19,073.104
201212 14,858.114 229.601 19,175.102
201303 14,906.797 232.773 18,975.774
201306 14,958.392 233.504 18,981.842
201309 14,906.106 234.149 18,863.387
201312 14,852.158 233.049 18,883.830
201403 14,368.989 236.293 18,018.687
201406 10,866.000 238.343 13,508.747
201409 10,454.716 238.031 13,014.470
201412 12,825.535 234.812 16,184.638
201503 12,691.830 236.119 15,927.261
201506 13,255.526 238.638 16,459.064
201509 15,503.186 237.945 19,305.993
201512 15,055.445 236.525 18,860.983
201603 14,359.654 238.132 17,867.920
201606 14,623.153 241.018 17,977.915
201609 14,573.894 241.428 17,886.927
201612 14,961.345 241.432 18,362.152
201703 14,639.480 243.801 17,792.540
201706 14,489.339 244.955 17,527.099
201709 13,496.485 246.819 16,202.792
201712 13,041.045 246.524 15,674.762
201803 13,116.154 249.554 15,573.626
201809 13,191.332 252.439 15,483.886
201903 12,942.855 254.202 15,086.861
201909 12,571.949 256.759 14,508.573
202003 12,284.856 258.115 14,102.776
202009 11,507.130 260.280 13,100.081
202103 10,929.930 264.877 12,227.028
202109 10,158.489 274.310 10,973.249
202203 9,300.256 287.504 9,585.147
202206 9,459.500 296.311 9,459.500

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of ₫ mean?
Royal International (HSTC:RIC) has a Cyclically Adjusted Book per Share of ₫ as of Jun. 2022. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Royal International and its competitors.
Is Royal International's Cyclically Adjusted Book per Share too high?
Royal International's current Cyclically Adjusted Book per Share is ₫. Overall, Royal International has a GF Score™ of 68/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Royal International's Cyclically Adjusted Book per Share compare to LVS and MGM?
Royal International's Cyclically Adjusted Book per Share of ₫ can be compared against companies in the Travel & Leisure industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Travel & Leisure company?
A good Cyclically Adjusted Book per Share depends on the Travel & Leisure industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Royal International and its competitors. Royal International's current Cyclically Adjusted Book per Share is ₫. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Royal International stock overvalued right now?
Based on GuruFocus' analysis, Royal International (HSTC:RIC) is currently considered Fairly Valued. The stock's GF Value™ is ₫6,170.96, compared to a current price of ₫5,800.00 — trading 6% below its estimated fair value. The current Cyclically Adjusted Book per Share is ₫. Royal International's overall GF Score™ is 68/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Royal International (HSTC:RIC), the current Cyclically Adjusted Book per Share is ₫ as of Jun. 2022. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Royal International (HSTC:RIC) Overvalued in 2026?

Based on GuruFocus' analysis, Royal International stock appears to be undervalued. The current stock price of ₫5,800.00 is trading 6% below its estimated GF Value™ of ₫6,170.96. GuruFocus considers Royal International to be Fairly Valued.

Key valuation signals for HSTC:RIC:

  • Cyclically Adjusted Book per Share:
  • GF Value™: ₫6,170.96 vs. price of ₫5,800.00 (6% below fair value)
  • GF Score™: 68/100 with 3 warning signs

No single metric tells the full story. See the HSTC:RIC stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Royal International Business Description

Address Ha Long Street, Bai Chay Ward, Quang Ninh Province, Ha Long City, VNM
Royal International Corp is a Vietnam based engaged in building and operating a 5-star hotel, a place for amusement, an international gaming club and provide other entertainment services. The organization provides accommodation services, food services, recreational services and casino services.
68GF Score

Get the complete analysis for HSTC:RIC

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

₫5,800.00
Price
₫6,170.96
GF Value