PT Elang Mahkota Teknologi Tbk (ISX:EMTK) Cyclically Adjusted Revenue per Share: Rp220.14 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ISX:EMTK PT Elang Mahkota Teknologi Tbk ISX:EMTK
65 GF Score
Price Rp530.00
GF Value Rp987.06
Valuation Significantly Undervalued
! 6 Warning Signs
View Full Analysis

What is PT Elang Mahkota Teknologi Tbk Cyclically Adjusted Revenue per Share?

PT Elang Mahkota Teknologi Tbk ISX:EMTK +1.92% 65 Cyclically Adjusted Revenue per Share is Rp220.14 as of Mar. 2026. GuruFocus rates ISX:EMTK with a GF Score™ of 65/100 and a GF Value™ of Rp987.06 (Significantly Undervalued). The stock has 6 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

PT Elang Mahkota Teknologi Tbk's adjusted revenue per share for the three months ended in Mar. 2026 was Rp95.261. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is Rp220.14 for the trailing ten years ended in Mar. 2026.

During the past 12 months, PT Elang Mahkota Teknologi Tbk's average Cyclically Adjusted Revenue Growth Rate was 13.30% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was 6.20% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was 6.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of PT Elang Mahkota Teknologi Tbk was 6.20% per year. The lowest was 5.10% per year. And the median was 5.50% per year.

As of today (2026-08-05), PT Elang Mahkota Teknologi Tbk's current stock price is Rp530.00. PT Elang Mahkota Teknologi Tbk's Cyclically Adjusted Revenue per Share for the quarter that ended in Mar. 2026 was Rp220.14. PT Elang Mahkota Teknologi Tbk's Cyclically Adjusted PS Ratio of today is 2.41.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of PT Elang Mahkota Teknologi Tbk was 17.70. The lowest was 1.90. And the median was 4.36.


PT Elang Mahkota Teknologi Tbk  (ISX:EMTK) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

PT Elang Mahkota Teknologi Tbk's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=530.00/220.14
=2.41

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of PT Elang Mahkota Teknologi Tbk was 17.70. The lowest was 1.90. And the median was 4.36.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


PT Elang Mahkota Teknologi Tbk Cyclically Adjusted Revenue per Share Related Terms


PT Elang Mahkota Teknologi Tbk Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for PT Elang Mahkota Teknologi Tbk's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT Elang Mahkota Teknologi Tbk Cyclically Adjusted Revenue per Share Chart

PT Elang Mahkota Teknologi Tbk Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 164.19 177.24 182.22 190.49 212.34

PT Elang Mahkota Teknologi Tbk Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 194.32 200.04 205.22 212.34 220.14

ISX:EMTK vs NXST: Cyclically Adjusted Revenue per Share Comparison

For the Broadcasting subindustry, PT Elang Mahkota Teknologi Tbk's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Elang Mahkota Teknologi Tbk Cyclically Adjusted PS Ratio vs Media - Diversified Industry

For the Media - Diversified industry and Communication Services sector, PT Elang Mahkota Teknologi Tbk's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where PT Elang Mahkota Teknologi Tbk's Cyclically Adjusted PS Ratio falls into.


ISX:EMTK
65GF Score
PT Elang Mahkota Teknologi Tbk ISX:EMTK
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT Elang Mahkota Teknologi Tbk Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, PT Elang Mahkota Teknologi Tbk's adjusted Revenue per Share data for the three months ended in Mar. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=95.261/136.5387*136.5387
=95.261

Current CPI (Mar. 2026) = 136.5387.

PT Elang Mahkota Teknologi Tbk Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201606 34.075 103.212 45.078
201609 32.928 104.142 43.171
201612 35.715 105.222 46.345
201703 34.106 106.476 43.736
201706 41.226 107.722 52.255
201709 32.945 108.020 41.643
201712 26.348 109.017 33.000
201803 33.310 110.097 41.310
201806 39.554 111.085 48.617
201809 43.361 111.135 53.273
201812 42.634 112.430 51.776
201903 46.887 112.829 56.740
201906 48.899 114.730 58.194
201909 48.114 114.905 57.173
201912 51.647 115.486 61.062
202003 46.141 116.252 54.193
202006 48.658 116.630 56.964
202009 56.912 116.397 66.760
202012 63.547 117.318 73.958
202103 56.725 117.840 65.726
202106 55.443 118.184 64.054
202109 52.254 118.262 60.330
202112 53.731 119.516 61.384
202203 55.675 120.948 62.852
202206 61.072 123.322 67.617
202209 -1.976 125.298 -2.153
202212 47.160 126.098 51.065
202303 35.982 126.953 38.699
202306 34.518 127.663 36.918
202309 40.474 128.151 43.123
202312 40.526 129.395 42.763
202403 40.711 130.607 42.560
202406 46.834 130.792 48.892
202409 55.316 130.361 57.937
202412 57.451 131.432 59.683
202503 64.575 131.948 66.821
202506 79.653 133.241 81.625
202509 81.010 133.819 82.656
202512 87.552 135.271 88.372
202603 95.261 136.539 95.261

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of Rp220.14 mean?
PT Elang Mahkota Teknologi Tbk (ISX:EMTK) has a Cyclically Adjusted Revenue per Share of Rp220.14 as of Mar. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on PT Elang Mahkota Teknologi Tbk and its competitors.
Is PT Elang Mahkota Teknologi Tbk's Cyclically Adjusted Revenue per Share too high?
PT Elang Mahkota Teknologi Tbk's current Cyclically Adjusted Revenue per Share is Rp220.14. Overall, PT Elang Mahkota Teknologi Tbk has a GF Score™ of 65/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does PT Elang Mahkota Teknologi Tbk's Cyclically Adjusted Revenue per Share compare to NXST?
PT Elang Mahkota Teknologi Tbk's Cyclically Adjusted Revenue per Share of Rp220.14 can be compared against companies in the Media - Diversified industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Media - Diversified company?
A good Cyclically Adjusted Revenue per Share depends on the Media - Diversified industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on PT Elang Mahkota Teknologi Tbk and its competitors. PT Elang Mahkota Teknologi Tbk's current Cyclically Adjusted Revenue per Share is Rp220.14. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT Elang Mahkota Teknologi Tbk stock overvalued right now?
Based on GuruFocus' analysis, PT Elang Mahkota Teknologi Tbk (ISX:EMTK) is currently considered Significantly Undervalued. The stock's GF Value™ is Rp987.06, compared to a current price of Rp530.00 — trading 46.3% below its estimated fair value. The current Cyclically Adjusted Revenue per Share is Rp220.14. PT Elang Mahkota Teknologi Tbk's overall GF Score™ is 65/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For PT Elang Mahkota Teknologi Tbk (ISX:EMTK), the current Cyclically Adjusted Revenue per Share is Rp220.14 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PT Elang Mahkota Teknologi Tbk (ISX:EMTK) Overvalued in 2026?

Based on GuruFocus' analysis, PT Elang Mahkota Teknologi Tbk stock appears to be undervalued. The current stock price of Rp530.00 is trading 46.3% below its estimated GF Value™ of Rp987.06. GuruFocus considers PT Elang Mahkota Teknologi Tbk to be Significantly Undervalued.

Key valuation signals for ISX:EMTK:

  • Cyclically Adjusted Revenue per Share: Rp220.14
  • GF Value™: Rp987.06 vs. price of Rp530.00 (46.3% below fair value)
  • GF Score™: 65/100 with 6 warning signs

No single metric tells the full story. See the ISX:EMTK stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PT Elang Mahkota Teknologi Tbk Business Description

Address Jalan Asia Afrika Lot 19, SCTV Tower, 18th Floor, Senayan City, Jakarta, IDN, 10270
PT Elang Mahkota Teknologi Tbk is an Indonesian integrated group engaged in services, trading, construction, and industry. The group is engaged in media, health, aviation support services, Digital Products and Services Segment and other business segments through its investments in several subsidiaries. The majority of the revenue is generated from media segment.
65GF Score

Get the complete analysis for ISX:EMTK

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp530.00
Price
Rp987.06
GF Value