PT Elang Mahkota Teknologi Tbk (ISX:EMTK) Cyclically Adjusted FCF per Share: Rp-0.02 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ISX:EMTK PT Elang Mahkota Teknologi Tbk ISX:EMTK
65 GF Score
Price Rp530.00
GF Value Rp987.06
Valuation Significantly Undervalued
! 6 Warning Signs
View Full Analysis

What is PT Elang Mahkota Teknologi Tbk Cyclically Adjusted FCF per Share?

PT Elang Mahkota Teknologi Tbk ISX:EMTK +1.92% 65 Cyclically Adjusted FCF per Share is Rp-0.02 as of Mar. 2026. GuruFocus rates ISX:EMTK with a GF Score™ of 65/100 and a GF Value™ of Rp987.06 (Significantly Undervalued). The stock has 6 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

PT Elang Mahkota Teknologi Tbk's adjusted free cash flow per share for the three months ended in Mar. 2026 was Rp2.277. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is Rp-0.02 for the trailing ten years ended in Mar. 2026.

During the past 12 months, PT Elang Mahkota Teknologi Tbk's average Cyclically Adjusted FCF Growth Rate was -102.30% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -43.50% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was -38.50% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of PT Elang Mahkota Teknologi Tbk was -35.00% per year. The lowest was -43.50% per year. And the median was -43.50% per year.

As of today (2026-08-05), PT Elang Mahkota Teknologi Tbk's current stock price is Rp530.00. PT Elang Mahkota Teknologi Tbk's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was Rp-0.02. PT Elang Mahkota Teknologi Tbk's Cyclically Adjusted Price-to-FCF of today is .

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of PT Elang Mahkota Teknologi Tbk was 1540.54. The lowest was 154.95. And the median was 289.98.


PT Elang Mahkota Teknologi Tbk  (ISX:EMTK) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of PT Elang Mahkota Teknologi Tbk was 1540.54. The lowest was 154.95. And the median was 289.98.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


PT Elang Mahkota Teknologi Tbk Cyclically Adjusted FCF per Share Related Terms


PT Elang Mahkota Teknologi Tbk Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for PT Elang Mahkota Teknologi Tbk's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT Elang Mahkota Teknologi Tbk Cyclically Adjusted FCF per Share Chart

PT Elang Mahkota Teknologi Tbk Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 8.26 4.11 1.88 1.49 0.74

PT Elang Mahkota Teknologi Tbk Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.86 -1.01 -0.94 0.74 -0.02

ISX:EMTK vs NXST: Cyclically Adjusted FCF per Share Comparison

For the Broadcasting subindustry, PT Elang Mahkota Teknologi Tbk's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Elang Mahkota Teknologi Tbk Cyclically Adjusted Price-to-FCF vs Media - Diversified Industry

For the Media - Diversified industry and Communication Services sector, PT Elang Mahkota Teknologi Tbk's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where PT Elang Mahkota Teknologi Tbk's Cyclically Adjusted Price-to-FCF falls into.


ISX:EMTK
65GF Score
PT Elang Mahkota Teknologi Tbk ISX:EMTK
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT Elang Mahkota Teknologi Tbk Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, PT Elang Mahkota Teknologi Tbk's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=2.277/136.5387*136.5387
=2.277

Current CPI (Mar. 2026) = 136.5387.

PT Elang Mahkota Teknologi Tbk Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 -9.817 103.212 -12.987
201609 3.819 104.142 5.007
201612 3.246 105.222 4.212
201703 0.523 106.476 0.671
201706 -1.202 107.722 -1.524
201709 -3.399 108.020 -4.296
201712 1.621 109.017 2.030
201803 -1.831 110.097 -2.271
201806 -13.827 111.085 -16.995
201809 7.072 111.135 8.689
201812 0.364 112.430 0.442
201903 -3.808 112.829 -4.608
201906 -17.818 114.730 -21.205
201909 -11.127 114.905 -13.222
201912 -10.625 115.486 -12.562
202003 -0.752 116.252 -0.883
202006 -4.015 116.630 -4.700
202009 3.203 116.397 3.757
202012 29.001 117.318 33.752
202103 6.849 117.840 7.936
202106 1.086 118.184 1.255
202109 7.998 118.262 9.234
202112 3.765 119.516 4.301
202203 -12.004 120.948 -13.551
202206 -6.835 123.322 -7.567
202209 -2.198 125.298 -2.395
202212 -2.950 126.098 -3.194
202303 3.301 126.953 3.550
202306 -11.381 127.663 -12.172
202309 4.259 128.151 4.538
202312 6.550 129.395 6.912
202403 -3.336 130.607 -3.488
202406 -0.082 130.792 -0.086
202409 2.367 130.361 2.479
202412 14.732 131.432 15.304
202503 1.291 131.948 1.336
202506 -13.625 133.241 -13.962
202509 8.901 133.819 9.082
202512 24.472 135.271 24.701
202603 2.277 136.539 2.277

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of Rp-0.02 mean?
PT Elang Mahkota Teknologi Tbk (ISX:EMTK) has a Cyclically Adjusted FCF per Share of Rp-0.02 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on PT Elang Mahkota Teknologi Tbk and its competitors.
Is PT Elang Mahkota Teknologi Tbk's Cyclically Adjusted FCF per Share too high?
PT Elang Mahkota Teknologi Tbk's current Cyclically Adjusted FCF per Share is Rp-0.02. Overall, PT Elang Mahkota Teknologi Tbk has a GF Score™ of 65/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does PT Elang Mahkota Teknologi Tbk's Cyclically Adjusted FCF per Share compare to NXST?
PT Elang Mahkota Teknologi Tbk's Cyclically Adjusted FCF per Share of Rp-0.02 can be compared against companies in the Media - Diversified industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Media - Diversified company?
A good Cyclically Adjusted FCF per Share depends on the Media - Diversified industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on PT Elang Mahkota Teknologi Tbk and its competitors. PT Elang Mahkota Teknologi Tbk's current Cyclically Adjusted FCF per Share is Rp-0.02. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT Elang Mahkota Teknologi Tbk stock overvalued right now?
Based on GuruFocus' analysis, PT Elang Mahkota Teknologi Tbk (ISX:EMTK) is currently considered Significantly Undervalued. The stock's GF Value™ is Rp987.06, compared to a current price of Rp530.00 — trading 46.3% below its estimated fair value. The current Cyclically Adjusted FCF per Share is Rp-0.02. PT Elang Mahkota Teknologi Tbk's overall GF Score™ is 65/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For PT Elang Mahkota Teknologi Tbk (ISX:EMTK), the current Cyclically Adjusted FCF per Share is Rp-0.02 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PT Elang Mahkota Teknologi Tbk (ISX:EMTK) Overvalued in 2026?

Based on GuruFocus' analysis, PT Elang Mahkota Teknologi Tbk stock appears to be undervalued. The current stock price of Rp530.00 is trading 46.3% below its estimated GF Value™ of Rp987.06. GuruFocus considers PT Elang Mahkota Teknologi Tbk to be Significantly Undervalued.

Key valuation signals for ISX:EMTK:

  • Cyclically Adjusted FCF per Share: Rp-0.02
  • GF Value™: Rp987.06 vs. price of Rp530.00 (46.3% below fair value)
  • GF Score™: 65/100 with 6 warning signs

No single metric tells the full story. See the ISX:EMTK stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PT Elang Mahkota Teknologi Tbk Business Description

Address Jalan Asia Afrika Lot 19, SCTV Tower, 18th Floor, Senayan City, Jakarta, IDN, 10270
PT Elang Mahkota Teknologi Tbk is an Indonesian integrated group engaged in services, trading, construction, and industry. The group is engaged in media, health, aviation support services, Digital Products and Services Segment and other business segments through its investments in several subsidiaries. The majority of the revenue is generated from media segment.
65GF Score

Get the complete analysis for ISX:EMTK

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp530.00
Price
Rp987.06
GF Value