GURUFOCUS.COM » STOCK LIST » Communication Services » Media - Diversified » PT Elang Mahkota Teknologi Tbk (ISX:EMTK) » Definitions » Cyclically Adjusted FCF per Share

PT Elang Mahkota Teknologi Tbk (ISX:EMTK) Cyclically Adjusted FCF per Share : Rp1.87 (As of Dec. 2023)


View and export this data going back to 2010. Start your Free Trial

What is PT Elang Mahkota Teknologi Tbk Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

PT Elang Mahkota Teknologi Tbk's adjusted free cash flow per share for the three months ended in Dec. 2023 was Rp6.550. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is Rp1.87 for the trailing ten years ended in Dec. 2023.

During the past 12 months, PT Elang Mahkota Teknologi Tbk's average Cyclically Adjusted FCF Growth Rate was -54.50% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -35.10% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of PT Elang Mahkota Teknologi Tbk was -35.10% per year. The lowest was -35.10% per year. And the median was -35.10% per year.

As of today (2024-04-30), PT Elang Mahkota Teknologi Tbk's current stock price is Rp374.00. PT Elang Mahkota Teknologi Tbk's Cyclically Adjusted FCF per Share for the quarter that ended in Dec. 2023 was Rp1.87. PT Elang Mahkota Teknologi Tbk's Cyclically Adjusted Price-to-FCF of today is 200.00.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of PT Elang Mahkota Teknologi Tbk was 432.08. The lowest was 154.95. And the median was 272.46.


PT Elang Mahkota Teknologi Tbk Cyclically Adjusted FCF per Share Historical Data

The historical data trend for PT Elang Mahkota Teknologi Tbk's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

PT Elang Mahkota Teknologi Tbk Cyclically Adjusted FCF per Share Chart

PT Elang Mahkota Teknologi Tbk Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only - 6.84 8.26 4.11 1.87

PT Elang Mahkota Teknologi Tbk Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 4.11 3.84 2.28 2.05 1.87

Competitive Comparison of PT Elang Mahkota Teknologi Tbk's Cyclically Adjusted FCF per Share

For the Broadcasting subindustry, PT Elang Mahkota Teknologi Tbk's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Elang Mahkota Teknologi Tbk's Cyclically Adjusted Price-to-FCF Distribution in the Media - Diversified Industry

For the Media - Diversified industry and Communication Services sector, PT Elang Mahkota Teknologi Tbk's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where PT Elang Mahkota Teknologi Tbk's Cyclically Adjusted Price-to-FCF falls into.



PT Elang Mahkota Teknologi Tbk Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, PT Elang Mahkota Teknologi Tbk's adjusted Free Cash Flow per Share data for the three months ended in Dec. 2023 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Dec. 2023 (Change)*Current CPI (Dec. 2023)
=6.55/128.8650*128.8650
=6.550

Current CPI (Dec. 2023) = 128.8650.

PT Elang Mahkota Teknologi Tbk Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201403 1.003 92.483 1.398
201406 -3.529 93.015 -4.889
201409 8.490 94.576 11.568
201412 7.215 98.819 9.409
201503 5.726 98.388 7.500
201506 3.889 99.766 5.023
201509 6.131 101.037 7.820
201512 5.760 102.133 7.268
201603 7.451 102.764 9.343
201606 -9.817 103.212 -12.257
201609 3.819 104.142 4.726
201612 3.246 105.222 3.975
201703 0.523 106.476 0.633
201706 -1.202 107.722 -1.438
201709 -3.399 108.020 -4.055
201712 1.621 109.017 1.916
201803 -1.831 110.097 -2.143
201806 -13.827 111.085 -16.040
201809 7.072 111.135 8.200
201812 0.364 112.430 0.417
201903 -3.808 112.829 -4.349
201906 -17.818 114.730 -20.013
201909 -11.127 114.905 -12.479
201912 -10.625 115.486 -11.856
202003 -0.752 116.252 -0.834
202006 -4.015 116.630 -4.436
202009 3.203 116.397 3.546
202012 29.001 117.318 31.855
202103 6.849 117.840 7.490
202106 1.086 118.184 1.184
202109 7.998 118.262 8.715
202112 3.765 119.516 4.060
202203 -12.004 120.948 -12.790
202206 -6.835 123.324 -7.142
202209 -2.198 125.300 -2.261
202212 -2.950 126.099 -3.015
202303 3.301 126.954 3.351
202306 -11.381 127.666 -11.488
202309 4.259 128.155 4.283
202312 6.550 128.865 6.550

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


PT Elang Mahkota Teknologi Tbk  (ISX:EMTK) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

PT Elang Mahkota Teknologi Tbk's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=374.00/1.87
=200.00

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of PT Elang Mahkota Teknologi Tbk was 432.08. The lowest was 154.95. And the median was 272.46.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


PT Elang Mahkota Teknologi Tbk Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of PT Elang Mahkota Teknologi Tbk's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


PT Elang Mahkota Teknologi Tbk (ISX:EMTK) Business Description

Traded in Other Exchanges
N/A
Address
Jalan Asia Afrika Lot 19, SCTV Tower, 18th Floor, Senayan City, Jakarta, IDN, 10270
PT Elang Mahkota Teknologi Tbk is an Indonesian integrated group involved in four business divisions, Media, Solutions, Healthcare, and Others. Media, representing Free-to-Air of television broadcasting under the 4 television channels, Healthcare, representing a wide range of medical services. Its Solutions division offers infrastructure and services in information, communication services, the telecommunication industry, banking, and retail payment. The others represent connectivity including internet service provision, pay-TV service, and wireless broadband service. It derives maximum revenue from the Media segment.

PT Elang Mahkota Teknologi Tbk (ISX:EMTK) Headlines

No Headlines