PT Elang Mahkota Teknologi Tbk (ISX:EMTK) Beneish M-Score: -2.16 (As of Jul. 21, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ISX:EMTK PT Elang Mahkota Teknologi Tbk ISX:EMTK
70 GF Score
Price Rp550.00
GF Value Rp991.30
Valuation Significantly Undervalued
! 6 Warning Signs
View Full Analysis

What is PT Elang Mahkota Teknologi Tbk Beneish M-Score?

PT Elang Mahkota Teknologi Tbk ISX:EMTK +1.85% 70 Beneish M-Score is -2.16 as of Jul. 21, 2026. GuruFocus rates ISX:EMTK with a GF Score™ of 70/100 and a GF Value™ of Rp991.30 (Significantly Undervalued). The stock has 6 warning signs investors should review. Among 973 Media - Diversified companies, PT Elang Mahkota Teknologi Tbk ranks worse than 74.1% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.16 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for PT Elang Mahkota Teknologi Tbk's Beneish M-Score or its related term are showing as below:

ISX:EMTK' s Beneish M-Score Range Over the Past 10 Years
Min: -3.42   Med: -2.39   Max: -0.59
Current: -2.16

During the past 13 years, the highest Beneish M-Score of PT Elang Mahkota Teknologi Tbk was -0.59. The lowest was -3.42. And the median was -2.39.


PT Elang Mahkota Teknologi Tbk Beneish M-Score Historical Data

* Premium members only.

The historical data trend for PT Elang Mahkota Teknologi Tbk's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT Elang Mahkota Teknologi Tbk Beneish M-Score Chart

PT Elang Mahkota Teknologi Tbk Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -1.48 -1.92 -2.58 -2.48 -1.88

PT Elang Mahkota Teknologi Tbk Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.22 -1.95 -1.83 -1.88 -2.16

ISX:EMTK vs NXST: Beneish M-Score Comparison

For the Broadcasting subindustry, PT Elang Mahkota Teknologi Tbk's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Elang Mahkota Teknologi Tbk Beneish M-Score vs Media - Diversified Industry

For the Media - Diversified industry and Communication Services sector, PT Elang Mahkota Teknologi Tbk's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where PT Elang Mahkota Teknologi Tbk's Beneish M-Score falls into.


ISX:EMTK
70GF Score
PT Elang Mahkota Teknologi Tbk ISX:EMTK
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT Elang Mahkota Teknologi Tbk Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of PT Elang Mahkota Teknologi Tbk for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.6577+0.528 * 1.2467+0.404 * 0.9291+0.892 * 1.5336+0.115 * 0.8668
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.8444+4.679 * 0.011973-0.327 * 1.0211
=-2.16

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was Rp3,604,507 Mil.
Revenue was 5814742 + 5356633 + 4953569 + 4870634 = Rp20,995,578 Mil.
Gross Profit was 1485542 + 1261722 + 1394325 + 1271367 = Rp5,412,956 Mil.
Total Current Assets was Rp33,464,101 Mil.
Total Assets was Rp59,944,886 Mil.
Property, Plant and Equipment(Net PPE) was Rp7,099,690 Mil.
Depreciation, Depletion and Amortization(DDA) was Rp747,518 Mil.
Selling, General, & Admin. Expense(SGA) was Rp1,262,999 Mil.
Total Current Liabilities was Rp5,954,032 Mil.
Long-Term Debt & Capital Lease Obligation was Rp462,906 Mil.
Net Income was -335850 + 352843 + 2210733 + 591432 = Rp2,819,158 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = Rp0 Mil.
Cash Flow from Operations was 209155 + 1806365 + 747872 + -661977 = Rp2,101,415 Mil.
Total Receivables was Rp3,573,846 Mil.
Revenue was 3938888 + 3512984 + 3378327 + 2860264 = Rp13,690,463 Mil.
Gross Profit was 1128087 + 1115605 + 1175613 + 980929 = Rp4,400,234 Mil.
Total Current Assets was Rp32,845,300 Mil.
Total Assets was Rp61,112,412 Mil.
Property, Plant and Equipment(Net PPE) was Rp7,000,195 Mil.
Depreciation, Depletion and Amortization(DDA) was Rp630,020 Mil.
Selling, General, & Admin. Expense(SGA) was Rp975,352 Mil.
Total Current Liabilities was Rp5,711,232 Mil.
Long-Term Debt & Capital Lease Obligation was Rp695,701 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(3604507 / 20995578) / (3573846 / 13690463)
=0.171679 / 0.261046
=0.6577

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(4400234 / 13690463) / (5412956 / 20995578)
=0.321409 / 0.257814
=1.2467

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (33464101 + 7099690) / 59944886) / (1 - (32845300 + 7000195) / 61112412)
=0.323315 / 0.347997
=0.9291

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=20995578 / 13690463
=1.5336

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(630020 / (630020 + 7000195)) / (747518 / (747518 + 7099690))
=0.082569 / 0.095259
=0.8668

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(1262999 / 20995578) / (975352 / 13690463)
=0.060155 / 0.071243
=0.8444

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((462906 + 5954032) / 59944886) / ((695701 + 5711232) / 61112412)
=0.107047 / 0.104838
=1.0211

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(2819158 - 0 - 2101415) / 59944886
=0.011973

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

PT Elang Mahkota Teknologi Tbk has a M-score of -2.16 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.16 mean?
PT Elang Mahkota Teknologi Tbk (ISX:EMTK) has a Beneish M-Score of -2.16 as of Jul. 21, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on PT Elang Mahkota Teknologi Tbk and its competitors. According to the industry distribution chart, PT Elang Mahkota Teknologi Tbk ranks #721 out of 973 companies in the Media - Diversified industry, placing it in the top 74.1%.
Is PT Elang Mahkota Teknologi Tbk's Beneish M-Score too high?
PT Elang Mahkota Teknologi Tbk's current Beneish M-Score is -2.16. Based on the distribution chart, PT Elang Mahkota Teknologi Tbk ranks #721 out of 973 companies in the Media - Diversified industry, which is below the industry midpoint. Overall, PT Elang Mahkota Teknologi Tbk has a GF Score™ of 70/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does PT Elang Mahkota Teknologi Tbk's Beneish M-Score compare to NXST?
According to the Media - Diversified industry distribution chart, PT Elang Mahkota Teknologi Tbk ranks #721 out of 973 companies for Beneish M-Score. This places PT Elang Mahkota Teknologi Tbk in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Media - Diversified company?
A good Beneish M-Score depends on the Media - Diversified industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on PT Elang Mahkota Teknologi Tbk and its competitors. PT Elang Mahkota Teknologi Tbk's current Beneish M-Score is -2.16. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT Elang Mahkota Teknologi Tbk stock overvalued right now?
Based on GuruFocus' analysis, PT Elang Mahkota Teknologi Tbk (ISX:EMTK) is currently considered Significantly Undervalued. The stock's GF Value™ is Rp991.30, compared to a current price of Rp550.00 — trading 44.5% below its estimated fair value. The current Beneish M-Score is -2.16. PT Elang Mahkota Teknologi Tbk's overall GF Score™ is 70/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For PT Elang Mahkota Teknologi Tbk (ISX:EMTK), the current Beneish M-Score is -2.16 as of Jul. 21, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PT Elang Mahkota Teknologi Tbk (ISX:EMTK) Overvalued in 2026?

Based on GuruFocus' analysis, PT Elang Mahkota Teknologi Tbk stock appears to be undervalued. The current stock price of Rp550.00 is trading 44.5% below its estimated GF Value™ of Rp991.30. GuruFocus considers PT Elang Mahkota Teknologi Tbk to be Significantly Undervalued.

Key valuation signals for ISX:EMTK:

  • Beneish M-Score: -2.16
  • GF Value™: Rp991.30 vs. price of Rp550.00 (44.5% below fair value)
  • GF Score™: 70/100 with 6 warning signs

No single metric tells the full story. See the ISX:EMTK stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PT Elang Mahkota Teknologi Tbk Business Description

Address Jalan Asia Afrika Lot 19, SCTV Tower, 18th Floor, Senayan City, Jakarta, IDN, 10270
PT Elang Mahkota Teknologi Tbk is an Indonesian integrated group engaged in services, trading, construction, and industry. The group is engaged in media, health, aviation support services, Digital Products and Services Segment and other business segments through its investments in several subsidiaries. The majority of the revenue is generated from media segment.
70GF Score

Get the complete analysis for ISX:EMTK

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp550.00
Price
Rp991.30
GF Value