PT Golden Eagle Energy Tbk (ISX:SMMT) Cyclically Adjusted Revenue per Share: Rp206.00 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ISX:SMMT PT Golden Eagle Energy Tbk ISX:SMMT
71 GF Score
Price Rp1,935.00
GF Value Rp1,393.90
Valuation Significantly Overvalued
! 3 Warning Signs
View Full Analysis

What is PT Golden Eagle Energy Tbk Cyclically Adjusted Revenue per Share?

PT Golden Eagle Energy Tbk ISX:SMMT +5.45% 71 Cyclically Adjusted Revenue per Share is Rp206.00 as of Mar. 2026. GuruFocus rates ISX:SMMT with a GF Score™ of 71/100 and a GF Value™ of Rp1,393.90 (Significantly Overvalued). The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

PT Golden Eagle Energy Tbk's adjusted revenue per share for the three months ended in Mar. 2026 was Rp114.349. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is Rp206.00 for the trailing ten years ended in Mar. 2026.

During the past 12 months, PT Golden Eagle Energy Tbk's average Cyclically Adjusted Revenue Growth Rate was 33.00% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was 26.70% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of PT Golden Eagle Energy Tbk was 26.70% per year. The lowest was 26.70% per year. And the median was 26.70% per year.

As of today (2026-07-25), PT Golden Eagle Energy Tbk's current stock price is Rp1935.00. PT Golden Eagle Energy Tbk's Cyclically Adjusted Revenue per Share for the quarter that ended in Mar. 2026 was Rp206.00. PT Golden Eagle Energy Tbk's Cyclically Adjusted PS Ratio of today is 9.39.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of PT Golden Eagle Energy Tbk was 11.26. The lowest was 4.87. And the median was 6.58.


PT Golden Eagle Energy Tbk  (ISX:SMMT) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

PT Golden Eagle Energy Tbk's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=1935.00/206.00
=9.39

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of PT Golden Eagle Energy Tbk was 11.26. The lowest was 4.87. And the median was 6.58.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


PT Golden Eagle Energy Tbk Cyclically Adjusted Revenue per Share Related Terms


PT Golden Eagle Energy Tbk Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for PT Golden Eagle Energy Tbk's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT Golden Eagle Energy Tbk Cyclically Adjusted Revenue per Share Chart

PT Golden Eagle Energy Tbk Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 95.05 121.52 139.44 193.26

PT Golden Eagle Energy Tbk Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 154.92 166.52 184.93 193.26 206.00

PT Golden Eagle Energy Tbk Cyclically Adjusted Revenue per Share Competitor Comparison

For the Thermal Coal subindustry, PT Golden Eagle Energy Tbk's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Golden Eagle Energy Tbk Cyclically Adjusted PS Ratio vs Other Energy Sources Industry

For the Other Energy Sources industry and Energy sector, PT Golden Eagle Energy Tbk's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where PT Golden Eagle Energy Tbk's Cyclically Adjusted PS Ratio falls into.


ISX:SMMT
71GF Score
PT Golden Eagle Energy Tbk ISX:SMMT
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT Golden Eagle Energy Tbk Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, PT Golden Eagle Energy Tbk's adjusted Revenue per Share data for the three months ended in Mar. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=114.349/136.5387*136.5387
=114.349

Current CPI (Mar. 2026) = 136.5387.

PT Golden Eagle Energy Tbk Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201606 3.968 103.212 5.249
201609 4.647 104.142 6.093
201612 4.992 105.222 6.478
201703 4.791 106.476 6.144
201706 1.943 107.722 2.463
201709 5.520 108.020 6.977
201712 5.908 109.017 7.400
201803 10.102 110.097 12.528
201806 11.679 111.085 14.355
201809 17.208 111.135 21.142
201812 20.634 112.430 25.059
201903 18.144 112.829 21.957
201906 22.894 114.730 27.246
201909 16.871 114.905 20.047
201912 22.783 115.486 26.936
202003 15.505 116.252 18.211
202006 13.471 116.630 15.771
202009 15.197 116.397 17.827
202012 23.991 117.318 27.922
202103 25.530 117.840 29.581
202106 30.834 118.184 35.623
202109 46.582 118.262 53.781
202112 58.685 119.516 67.043
202203 66.637 120.948 75.227
202206 80.467 123.322 89.091
202209 71.228 125.298 77.618
202212 101.934 126.098 110.374
202303 87.988 126.953 94.632
202306 68.790 127.663 73.573
202309 83.921 128.151 89.413
202312 75.212 129.395 79.365
202403 26.674 130.607 27.885
202406 51.328 130.792 53.583
202409 54.677 130.361 57.268
202412 122.859 131.432 127.633
202503 152.835 131.948 158.152
202506 109.143 133.241 111.845
202509 175.806 133.819 179.379
202512 64.136 135.271 64.737
202603 114.349 136.539 114.349

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of Rp206.00 mean?
PT Golden Eagle Energy Tbk (ISX:SMMT) has a Cyclically Adjusted Revenue per Share of Rp206.00 as of Mar. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on PT Golden Eagle Energy Tbk and its competitors.
Is PT Golden Eagle Energy Tbk's Cyclically Adjusted Revenue per Share too high?
PT Golden Eagle Energy Tbk's current Cyclically Adjusted Revenue per Share is Rp206.00. Overall, PT Golden Eagle Energy Tbk has a GF Score™ of 71/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does PT Golden Eagle Energy Tbk's Cyclically Adjusted Revenue per Share compare to competitors?
PT Golden Eagle Energy Tbk's Cyclically Adjusted Revenue per Share of Rp206.00 can be compared against companies in the Other Energy Sources industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for an Other Energy Sources company?
A good Cyclically Adjusted Revenue per Share depends on the Other Energy Sources industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on PT Golden Eagle Energy Tbk and its competitors. PT Golden Eagle Energy Tbk's current Cyclically Adjusted Revenue per Share is Rp206.00. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT Golden Eagle Energy Tbk stock overvalued right now?
Based on GuruFocus' analysis, PT Golden Eagle Energy Tbk (ISX:SMMT) is currently considered Significantly Overvalued. The stock's GF Value™ is Rp1,393.90, compared to a current price of Rp1,935.00 — trading 38.8% above its estimated fair value. The current Cyclically Adjusted Revenue per Share is Rp206.00. PT Golden Eagle Energy Tbk's overall GF Score™ is 71/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For PT Golden Eagle Energy Tbk (ISX:SMMT), the current Cyclically Adjusted Revenue per Share is Rp206.00 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PT Golden Eagle Energy Tbk (ISX:SMMT) Overvalued in 2026?

Based on GuruFocus' analysis, PT Golden Eagle Energy Tbk stock appears to be overvalued. The current stock price of Rp1,935.00 is trading 38.8% above its estimated GF Value™ of Rp1,393.90. GuruFocus considers PT Golden Eagle Energy Tbk to be Significantly Overvalued.

Key valuation signals for ISX:SMMT:

  • Cyclically Adjusted Revenue per Share: Rp206.00
  • GF Value™: Rp1,393.90 vs. price of Rp1,935.00 (38.8% above fair value)
  • GF Score™: 71/100 with 3 warning signs

No single metric tells the full story. See the ISX:SMMT stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PT Golden Eagle Energy Tbk Business Description

Address Jalan Boulevard Pantai Indah Kapuk, No. 1 Kav. OFS, The Suites Tower, Lantai 17, Jakarta Utara, Jakarta, IDN, 14470
PT Golden Eagle Energy Tbk, along with its subsidiaries, is engaged in operating coal mines with coal reserves in Sumatra and Kalimantan. The Group's business activities include coal mining and related activities, including general surveying, exploration, exploitation, processing, refining, and trading. Its coal reserves mainly consist of subbituminous coal characterized by relatively low sulfur and ash content, which is mainly used to meet the needs of power plants and the cement industry. Geographically, the Group operates only in Indonesia.
71GF Score

Get the complete analysis for ISX:SMMT

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp1,935.00
Price
Rp1,393.90
GF Value