GURUFOCUS.COM » STOCK LIST » Energy » Other Energy Sources » PT Golden Eagle Energy Tbk (ISX:SMMT) » Definitions » Cyclically Adjusted FCF per Share

PT Golden Eagle Energy Tbk (ISX:SMMT) Cyclically Adjusted FCF per Share : Rp24.82 (As of Mar. 2025)


View and export this data going back to 2007. Start your Free Trial

What is PT Golden Eagle Energy Tbk Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

PT Golden Eagle Energy Tbk's adjusted free cash flow per share for the three months ended in Mar. 2025 was Rp-12.657. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is Rp24.82 for the trailing ten years ended in Mar. 2025.

During the past 12 months, PT Golden Eagle Energy Tbk's average Cyclically Adjusted FCF Growth Rate was 60.80% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2025-05-23), PT Golden Eagle Energy Tbk's current stock price is Rp895.00. PT Golden Eagle Energy Tbk's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2025 was Rp24.82. PT Golden Eagle Energy Tbk's Cyclically Adjusted Price-to-FCF of today is 36.06.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of PT Golden Eagle Energy Tbk was 664.18. The lowest was 28.46. And the median was 67.74.


PT Golden Eagle Energy Tbk Cyclically Adjusted FCF per Share Historical Data

The historical data trend for PT Golden Eagle Energy Tbk's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

PT Golden Eagle Energy Tbk Cyclically Adjusted FCF per Share Chart

PT Golden Eagle Energy Tbk Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only - - 8.51 12.49 25.47

PT Golden Eagle Energy Tbk Quarterly Data
Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 15.44 18.16 19.42 25.47 24.82

Competitive Comparison of PT Golden Eagle Energy Tbk's Cyclically Adjusted FCF per Share

For the Thermal Coal subindustry, PT Golden Eagle Energy Tbk's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Golden Eagle Energy Tbk's Cyclically Adjusted Price-to-FCF Distribution in the Other Energy Sources Industry

For the Other Energy Sources industry and Energy sector, PT Golden Eagle Energy Tbk's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where PT Golden Eagle Energy Tbk's Cyclically Adjusted Price-to-FCF falls into.


;
;

PT Golden Eagle Energy Tbk Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, PT Golden Eagle Energy Tbk's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2025 (Change)*Current CPI (Mar. 2025)
=-12.657/131.9484*131.9484
=-12.657

Current CPI (Mar. 2025) = 131.9484.

PT Golden Eagle Energy Tbk Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201506 -1.830 99.766 -2.420
201509 -4.605 101.037 -6.014
201512 -4.581 102.133 -5.918
201603 -3.196 102.764 -4.104
201606 -2.256 103.212 -2.884
201609 -1.553 104.142 -1.968
201612 -4.102 105.222 -5.144
201703 0.263 106.476 0.326
201706 -4.042 107.722 -4.951
201709 -1.060 108.020 -1.295
201712 -0.663 109.017 -0.802
201803 5.678 110.097 6.805
201806 1.271 111.085 1.510
201809 -1.916 111.135 -2.275
201812 -1.086 112.430 -1.275
201903 3.040 112.829 3.555
201906 0.190 114.730 0.219
201909 1.241 114.905 1.425
201912 2.709 115.486 3.095
202003 0.421 116.252 0.478
202006 -1.467 116.630 -1.660
202009 -1.664 116.397 -1.886
202012 1.273 117.318 1.432
202103 -0.014 117.840 -0.016
202106 6.136 118.184 6.851
202109 4.028 118.262 4.494
202112 20.379 119.516 22.499
202203 14.800 120.948 16.146
202206 16.994 123.322 18.183
202209 30.229 125.298 31.833
202212 64.780 126.098 67.786
202303 4.373 126.953 4.545
202306 15.693 127.663 16.220
202309 33.425 128.151 34.415
202312 -7.782 129.395 -7.936
202403 13.113 130.607 13.248
202406 12.345 130.792 12.454
202409 -3.619 130.361 -3.663
202412 47.410 131.432 47.596
202503 -12.657 131.948 -12.657

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


PT Golden Eagle Energy Tbk  (ISX:SMMT) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

PT Golden Eagle Energy Tbk's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=895.00/24.82
=36.06

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of PT Golden Eagle Energy Tbk was 664.18. The lowest was 28.46. And the median was 67.74.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


PT Golden Eagle Energy Tbk Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of PT Golden Eagle Energy Tbk's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


PT Golden Eagle Energy Tbk Business Description

Traded in Other Exchanges
N/A
Address
Jl. DR. Ide Anak Agung Gde Agung Lot No. 5.1, Menara Rajawali 7th floor, Kawasan Mega Kuningan, Jakarta, IDN, 12950
PT Golden Eagle Energy Tbk is a mining company. The company's main product is coal, which is produced and sold by the company through its subsidiaries. The Company's coal reserve consists of subbituminous coal characterized by relatively low sulfur and ash content. The demand for this type of coal comes from domestic and international markets, particularly Asia, to meet the needs of power plants and cement industry The other supporting activities of the company are in the field of service, trading, construction, industry, and land transportation. The group produces and sells sub-bituminous coal with relatively low sulfur and ash content.