PT Golden Eagle Energy Tbk (ISX:SMMT) Beneish M-Score: -3.32 (As of Jun. 26, 2026)


ISX:SMMT PT Golden Eagle Energy Tbk ISX:SMMT
72 GF Score
Price Rp1,810.00
GF Value Rp1,377.63
Valuation Significantly Overvalued
! 7 Warning Signs
View Full Analysis

What is PT Golden Eagle Energy Tbk Beneish M-Score?

PT Golden Eagle Energy Tbk ISX:SMMT +0.28% 72 Beneish M-Score is -3.32 as of Jun. 26, 2026. GuruFocus rates ISX:SMMT with a GF Score™ of 72/100 and a GF Value™ of Rp1,377.63 (Significantly Overvalued). The stock has 7 warning signs investors should review. Among 119 Other Energy Sources companies, PT Golden Eagle Energy Tbk ranks better than 81.51% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -3.32 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for PT Golden Eagle Energy Tbk's Beneish M-Score or its related term are showing as below:

ISX:SMMT' s Beneish M-Score Range Over the Past 10 Years
Min: -6.29   Med: -1.77   Max: 38.65
Current: -3.32

During the past 13 years, the highest Beneish M-Score of PT Golden Eagle Energy Tbk was 38.65. The lowest was -6.29. And the median was -1.77.


PT Golden Eagle Energy Tbk Beneish M-Score Historical Data

* Premium members only.

The historical data trend for PT Golden Eagle Energy Tbk's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT Golden Eagle Energy Tbk Beneish M-Score Chart

PT Golden Eagle Energy Tbk Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -0.32 -1.68 -1.75 -2.26 -2.52

PT Golden Eagle Energy Tbk Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 38.65 -0.79 -1.57 -2.52 -3.32

PT Golden Eagle Energy Tbk Beneish M-Score Competitor Comparison

For the Thermal Coal subindustry, PT Golden Eagle Energy Tbk's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Golden Eagle Energy Tbk Beneish M-Score vs Other Energy Sources Industry

For the Other Energy Sources industry and Energy sector, PT Golden Eagle Energy Tbk's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where PT Golden Eagle Energy Tbk's Beneish M-Score falls into.


ISX:SMMT
72GF Score
PT Golden Eagle Energy Tbk ISX:SMMT
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT Golden Eagle Energy Tbk Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of PT Golden Eagle Energy Tbk for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.2608+0.528 * 0.843+0.404 * 0.741+0.892 * 1.3318+0.115 * 1
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.3254+4.679 * -0.129174-0.327 * 2.6291
=-3.32

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was Rp212,785 Mil.
Revenue was 391643.671 + 219665.289 + 602136.16 + 403830.692 = Rp1,617,276 Mil.
Gross Profit was 33350.827 + 28819.792 + 23177.496 + 38179.704 = Rp123,528 Mil.
Total Current Assets was Rp819,178 Mil.
Total Assets was Rp2,054,496 Mil.
Property, Plant and Equipment(Net PPE) was Rp558,110 Mil.
Depreciation, Depletion and Amortization(DDA) was Rp0 Mil.
Selling, General, & Admin. Expense(SGA) was Rp45,700 Mil.
Total Current Liabilities was Rp920,330 Mil.
Long-Term Debt & Capital Lease Obligation was Rp456,280 Mil.
Net Income was 12070.629 + 2840.211 + 7511.226 + 24708.352 = Rp47,130 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = Rp0 Mil.
Cash Flow from Operations was 217576.055 + -51558.19 + 178057.316 + -31558.192 = Rp312,517 Mil.
Total Receivables was Rp126,727 Mil.
Revenue was 481429.88 + 399035.285 + 172232.827 + 161683.177 = Rp1,214,381 Mil.
Gross Profit was 48072.172 + 13117.299 + 9145.649 + 7852.343 = Rp78,187 Mil.
Total Current Assets was Rp415,720 Mil.
Total Assets was Rp1,348,656 Mil.
Property, Plant and Equipment(Net PPE) was Rp332,997 Mil.
Depreciation, Depletion and Amortization(DDA) was Rp0 Mil.
Selling, General, & Admin. Expense(SGA) was Rp25,892 Mil.
Total Current Liabilities was Rp343,719 Mil.
Long-Term Debt & Capital Lease Obligation was Rp0 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(212785.048 / 1617275.812) / (126726.745 / 1214381.169)
=0.13157 / 0.104355
=1.2608

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(78187.463 / 1214381.169) / (123527.819 / 1617275.812)
=0.064385 / 0.07638
=0.843

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (819177.572 + 558110.007) / 2054495.59) / (1 - (415719.716 + 332997.372) / 1348655.824)
=0.329623 / 0.444842
=0.741

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=1617275.812 / 1214381.169
=1.3318

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(0 / (0 + 332997.372)) / (0 / (0 + 558110.007))
=0 / 0
=1

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(45700.232 / 1617275.812) / (25891.938 / 1214381.169)
=0.028258 / 0.021321
=1.3254

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((456279.944 + 920330.461) / 2054495.59) / ((0 + 343718.504) / 1348655.824)
=0.670048 / 0.25486
=2.6291

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(47130.418 - 0 - 312516.989) / 2054495.59
=-0.129174

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

PT Golden Eagle Energy Tbk has a M-score of -3.32 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -3.32 mean?
PT Golden Eagle Energy Tbk (ISX:SMMT) has a Beneish M-Score of -3.32 as of Jun. 26, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on PT Golden Eagle Energy Tbk and its competitors. According to the industry distribution chart, PT Golden Eagle Energy Tbk ranks #22 out of 119 companies in the Other Energy Sources industry, placing it in the top 18.5%.
Is PT Golden Eagle Energy Tbk's Beneish M-Score too high?
PT Golden Eagle Energy Tbk's current Beneish M-Score is -3.32. Based on the distribution chart, PT Golden Eagle Energy Tbk ranks #22 out of 119 companies in the Other Energy Sources industry, which is in the top quartile — a strong position relative to peers. Overall, PT Golden Eagle Energy Tbk has a GF Score™ of 72/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does PT Golden Eagle Energy Tbk's Beneish M-Score compare to competitors?
According to the Other Energy Sources industry distribution chart, PT Golden Eagle Energy Tbk ranks #22 out of 119 companies for Beneish M-Score. This places PT Golden Eagle Energy Tbk in the top 19% of its industry — outperforming the majority of peers. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for an Other Energy Sources company?
A good Beneish M-Score depends on the Other Energy Sources industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on PT Golden Eagle Energy Tbk and its competitors. PT Golden Eagle Energy Tbk's current Beneish M-Score is -3.32. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT Golden Eagle Energy Tbk stock overvalued right now?
Based on GuruFocus' analysis, PT Golden Eagle Energy Tbk (ISX:SMMT) is currently considered Significantly Overvalued. The stock's GF Value™ is Rp1,377.63, compared to a current price of Rp1,810.00 — trading 31.4% above its estimated fair value. The current Beneish M-Score is -3.32. PT Golden Eagle Energy Tbk's overall GF Score™ is 72/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For PT Golden Eagle Energy Tbk (ISX:SMMT), the current Beneish M-Score is -3.32 as of Jun. 26, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PT Golden Eagle Energy Tbk (ISX:SMMT) Overvalued in 2026?

Based on GuruFocus' analysis, PT Golden Eagle Energy Tbk stock appears to be overvalued. The current stock price of Rp1,810.00 is trading 31.4% above its estimated GF Value™ of Rp1,377.63. GuruFocus considers PT Golden Eagle Energy Tbk to be Significantly Overvalued.

Key valuation signals for ISX:SMMT:

  • Beneish M-Score: -3.32
  • GF Value™: Rp1,377.63 vs. price of Rp1,810.00 (31.4% above fair value)
  • GF Score™: 72/100 with 7 warning signs

No single metric tells the full story. See the ISX:SMMT stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PT Golden Eagle Energy Tbk Business Description

Address Jalan Boulevard Pantai Indah Kapuk, No. 1 Kav. OFS, The Suites Tower, Lantai 17, Jakarta Utara, Jakarta, IDN, 14470
PT Golden Eagle Energy Tbk, along with its subsidiaries, is engaged in operating coal mines with coal reserves in Sumatra and Kalimantan. The Group's business activities include coal mining and related activities, including general surveying, exploration, exploitation, processing, refining, and trading. Its coal reserves mainly consist of subbituminous coal characterized by relatively low sulfur and ash content, which is mainly used to meet the needs of power plants and the cement industry. Geographically, the Group operates only in Indonesia.
72GF Score

Get the complete analysis for ISX:SMMT

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp1,810.00
Price
Rp1,377.63
GF Value