T-Mobile US (LIM:TMUS) Cyclically Adjusted Revenue per Share: $74.58 (As of Mar. 2026)


LIM:TMUS T-Mobile US Inc LIM:TMUS
73 GF Score
Price $192.18
GF Value $240.44
Valuation Modestly Undervalued
! 2 Warning Signs
View Full Analysis

What is T-Mobile US Cyclically Adjusted Revenue per Share?

T-Mobile US LIM:TMUS 73 Cyclically Adjusted Revenue per Share is $74.58 as of Mar. 2026. GuruFocus rates LIM:TMUS with a GF Score™ of 73/100 and a GF Value™ of $240.44 (Modestly Undervalued). The stock has 2 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

T-Mobile US's adjusted revenue per share for the three months ended in Mar. 2026 was $20.967. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is $74.58 for the trailing ten years ended in Mar. 2026.

During the past 12 months, T-Mobile US's average Cyclically Adjusted Revenue Growth Rate was 7.30% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was 5.80% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was 3.10% per year. During the past 10 years, the average Cyclically Adjusted Revenue Growth Rate was 4.80% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of T-Mobile US was 9.50% per year. The lowest was 0.20% per year. And the median was 6.35% per year.

As of today (2026-07-09), T-Mobile US's current stock price is $192.18. T-Mobile US's Cyclically Adjusted Revenue per Share for the quarter that ended in Mar. 2026 was $74.58. T-Mobile US's Cyclically Adjusted PS Ratio of today is 2.58.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of T-Mobile US was 4.17. The lowest was 1.03. And the median was 2.10.


T-Mobile US  (LIM:TMUS) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

T-Mobile US's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=192.18/74.58
=2.58

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of T-Mobile US was 4.17. The lowest was 1.03. And the median was 2.10.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


T-Mobile US Cyclically Adjusted Revenue per Share Related Terms


T-Mobile US Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for T-Mobile US's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

T-Mobile US Cyclically Adjusted Revenue per Share Chart

T-Mobile US Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 64.05 58.94 60.80 52.15 71.34

T-Mobile US Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 60.08 68.33 69.14 71.34 74.58

LIM:TMUS vs VZ, T, CMCSA: Cyclically Adjusted Revenue per Share Comparison

For the Telecom Services subindustry, T-Mobile US's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


T-Mobile US Cyclically Adjusted PS Ratio vs Telecommunication Services Industry

For the Telecommunication Services industry and Communication Services sector, T-Mobile US's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where T-Mobile US's Cyclically Adjusted PS Ratio falls into.


LIM:TMUS
73GF Score
T-Mobile US Inc LIM:TMUS
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

T-Mobile US Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, T-Mobile US's adjusted Revenue per Share data for the three months ended in Mar. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=20.967/330.2130*330.2130
=20.967

Current CPI (Mar. 2026) = 330.2130.

T-Mobile US Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201606 11.192 241.018 15.334
201609 11.180 241.428 15.291
201612 12.205 241.432 16.693
201703 11.057 243.801 14.976
201706 11.733 244.955 15.817
201709 11.497 246.819 15.382
201712 12.339 246.524 16.528
201803 12.125 249.554 16.044
201806 12.407 251.989 16.258
201809 12.694 252.439 16.605
201812 13.333 251.233 17.524
201903 12.904 254.202 16.763
201906 12.764 256.143 16.455
201909 12.822 256.759 16.490
201912 13.729 256.974 17.642
202003 12.833 258.115 16.418
202006 14.291 257.797 18.305
202009 15.420 260.280 19.563
202012 16.235 260.474 20.582
202103 15.772 264.877 19.662
202106 15.913 271.696 19.340
202109 15.653 274.310 18.843
202112 16.550 278.802 19.602
202203 16.027 287.504 18.408
202206 15.711 296.311 17.509
202209 15.468 296.808 17.209
202212 16.253 296.797 18.083
202303 16.031 301.836 17.538
202306 16.056 305.109 17.377
202309 16.393 307.789 17.587
202312 16.976 306.746 18.275
202403 16.478 312.332 17.421
202406 16.864 314.175 17.725
202409 17.223 315.301 18.038
202412 18.856 315.605 19.729
202503 18.247 319.799 18.841
202506 18.621 322.561 19.063
202509 19.489 324.800 19.814
202512 21.853 324.054 22.268
202603 20.967 330.213 20.967

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of $74.58 mean?
T-Mobile US (LIM:TMUS) has a Cyclically Adjusted Revenue per Share of $74.58 as of Mar. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on T-Mobile US and its competitors.
Is T-Mobile US's Cyclically Adjusted Revenue per Share too high?
T-Mobile US's current Cyclically Adjusted Revenue per Share is $74.58. Overall, T-Mobile US has a GF Score™ of 73/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does T-Mobile US's Cyclically Adjusted Revenue per Share compare to VZ and T?
T-Mobile US's Cyclically Adjusted Revenue per Share of $74.58 can be compared against companies in the Telecommunication Services industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Telecommunication Services company?
A good Cyclically Adjusted Revenue per Share depends on the Telecommunication Services industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on T-Mobile US and its competitors. T-Mobile US's current Cyclically Adjusted Revenue per Share is $74.58. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is T-Mobile US stock overvalued right now?
Based on GuruFocus' analysis, T-Mobile US (LIM:TMUS) is currently considered Modestly Undervalued. The stock's GF Value™ is $240.44, compared to a current price of $192.18 — trading 20.1% below its estimated fair value. The current Cyclically Adjusted Revenue per Share is $74.58. T-Mobile US's overall GF Score™ is 73/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For T-Mobile US (LIM:TMUS), the current Cyclically Adjusted Revenue per Share is $74.58 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is T-Mobile US (LIM:TMUS) Overvalued in 2026?

Based on GuruFocus' analysis, T-Mobile US stock appears to be undervalued. The current stock price of $192.18 is trading 20.1% below its estimated GF Value™ of $240.44. GuruFocus considers T-Mobile US to be Modestly Undervalued.

Key valuation signals for LIM:TMUS:

  • Cyclically Adjusted Revenue per Share: $74.58
  • GF Value™: $240.44 vs. price of $192.18 (20.1% below fair value)
  • GF Score™: 73/100 with 2 warning signs

No single metric tells the full story. See the LIM:TMUS stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


T-Mobile US Business Description

Address 12920 SE 38th Street, Bellevue, WA, USA, 98006-1350
Deutsche Telekom merged its T-Mobile USA unit with prepaid specialist MetroPCS in 2013, and that firm merged with Sprint in 2020, creating the second-largest wireless carrier in the US. T-Mobile now serves about 86 million postpaid and 26 million prepaid phone customers, equal to around 30% of the US retail wireless market. The firm entered the fixed-wireless broadband market aggressively in 2021 and now serves 8 million residential and business customers with its wireless network. It also serves 1 million fiber broadband customers through joint ventures with fiber network owners. T-Mobile owns a stake in these firms, which provide wholesale access to their networks. In addition, T-Mobile provides wholesale services to wireless resellers.
73GF Score

Get the complete analysis for LIM:TMUS

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$192.18
Price
$240.44
GF Value