T-Mobile US (LIM:TMUS) E10: $5.95 (As of Mar. 2026)


LIM:TMUS T-Mobile US Inc LIM:TMUS
73 GF Score
Price $192.18
GF Value $238.86
Valuation Modestly Undervalued
! 2 Warning Signs
View Full Analysis

What is T-Mobile US E10?

T-Mobile US LIM:TMUS 73 E10 is $5.95 as of Mar. 2026. GuruFocus rates LIM:TMUS with a GF Score™ of 73/100 and a GF Value™ of $238.86 (Modestly Undervalued). The stock has 2 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

T-Mobile US's adjusted earnings per share data for the three months ended in Mar. 2026 was $2.270. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is $5.95 for the trailing ten years ended in Mar. 2026.

During the past 12 months, T-Mobile US's average E10 Growth Rate was 18.80% per year. During the past 3 years, the average E10 Growth Rate was 26.70% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

During the past 13 years, the highest 3-Year average E10 Growth Rate of T-Mobile US was 38.60% per year. The lowest was 2.70% per year. And the median was 3.80% per year.

As of today (2026-06-25), T-Mobile US's current stock price is $192.18. T-Mobile US's E10 for the quarter that ended in Mar. 2026 was $5.95. T-Mobile US's Shiller PE Ratio of today is 32.30.

During the past 13 years, the highest Shiller PE Ratio of T-Mobile US was 60.86. The lowest was 31.36. And the median was 47.76.


T-Mobile US  (LIM:TMUS) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

T-Mobile US's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=192.18/5.95
=32.30

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Shiller P/E Ratio of T-Mobile US was 60.86. The lowest was 31.36. And the median was 47.76.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


T-Mobile US E10 Related Terms


T-Mobile US E10 Historical Data

* Premium members only.

The historical data trend for T-Mobile US's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

T-Mobile US E10 Chart

T-Mobile US Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only -1.16 2.69 3.40 3.57 5.60

T-Mobile US Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 4.33 5.10 5.34 5.60 5.95

LIM:TMUS vs VZ, T, CMCSA: E10 Comparison

For the Telecom Services subindustry, T-Mobile US's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


T-Mobile US Shiller PE Ratio vs Telecommunication Services Industry

For the Telecommunication Services industry and Communication Services sector, T-Mobile US's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where T-Mobile US's Shiller PE Ratio falls into.


LIM:TMUS
73GF Score
T-Mobile US Inc LIM:TMUS
E10 is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

T-Mobile US E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, T-Mobile US's adjusted earnings per share data for the three months ended in Mar. 2026 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=2.27/330.2130*330.2130
=2.270

Current CPI (Mar. 2026) = 330.2130.

T-Mobile US Quarterly Data

per share eps CPI Adj_EPS
201606 0.250 241.018 0.343
201609 0.420 241.428 0.574
201612 0.450 241.432 0.615
201703 0.800 243.801 1.084
201706 0.670 244.955 0.903
201709 0.630 246.819 0.843
201712 3.110 246.524 4.166
201803 0.780 249.554 1.032
201806 0.920 251.989 1.206
201809 0.930 252.439 1.217
201812 0.750 251.233 0.986
201903 1.060 254.202 1.377
201906 1.090 256.143 1.405
201909 1.010 256.759 1.299
201912 0.870 256.974 1.118
202003 1.100 258.115 1.407
202006 0.090 257.797 0.115
202009 1.000 260.280 1.269
202012 0.600 260.474 0.761
202103 0.740 264.877 0.923
202106 0.780 271.696 0.948
202109 0.550 274.310 0.662
202112 0.340 278.802 0.403
202203 0.570 287.504 0.655
202206 -0.090 296.311 -0.100
202209 0.400 296.808 0.445
202212 1.180 296.797 1.313
202303 1.580 301.836 1.729
202306 1.860 305.109 2.013
202309 1.820 307.789 1.953
202312 1.670 306.746 1.798
202403 2.000 312.332 2.114
202406 2.490 314.175 2.617
202409 2.610 315.301 2.733
202412 2.560 315.605 2.678
202503 2.580 319.799 2.664
202506 2.840 322.561 2.907
202509 2.410 324.800 2.450
202512 1.880 324.054 1.916
202603 2.270 330.213 2.270

Add all the adjusted EPS together and divide 10 will get our e10.

Frequently Asked Questions Learn more about E10 →
What does a E10 of $5.95 mean?
T-Mobile US (LIM:TMUS) has a E10 of $5.95 as of Mar. 2026. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on T-Mobile US and its competitors.
Is T-Mobile US's E10 too high?
T-Mobile US's current E10 is $5.95. Overall, T-Mobile US has a GF Score™ of 73/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does T-Mobile US's E10 compare to VZ and T?
T-Mobile US's E10 of $5.95 can be compared against companies in the Telecommunication Services industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good E10 for a Telecommunication Services company?
A good E10 depends on the Telecommunication Services industry context. However, E10 should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high E10 mean?
A high E10 can signal that a stock is expensive relative to its fundamentals. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on T-Mobile US and its competitors. T-Mobile US's current E10 is $5.95. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is T-Mobile US stock overvalued right now?
Based on GuruFocus' analysis, T-Mobile US (LIM:TMUS) is currently considered Modestly Undervalued. The stock's GF Value™ is $238.86, compared to a current price of $192.18 — trading 19.5% below its estimated fair value. The current E10 is $5.95. T-Mobile US's overall GF Score™ is 73/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is E10 calculated?
E10 is calculated from a company's financial statements. For T-Mobile US (LIM:TMUS), the current E10 is $5.95 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is T-Mobile US (LIM:TMUS) Overvalued in 2026?

Based on GuruFocus' analysis, T-Mobile US stock appears to be undervalued. The current stock price of $192.18 is trading 19.5% below its estimated GF Value™ of $238.86. GuruFocus considers T-Mobile US to be Modestly Undervalued.

Key valuation signals for LIM:TMUS:

  • E10: $5.95
  • GF Value™: $238.86 vs. price of $192.18 (19.5% below fair value)
  • GF Score™: 73/100 with 2 warning signs

No single metric tells the full story. See the LIM:TMUS stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


T-Mobile US Business Description

Address 12920 SE 38th Street, Bellevue, WA, USA, 98006-1350
Deutsche Telekom merged its T-Mobile USA unit with prepaid specialist MetroPCS in 2013, and that firm merged with Sprint in 2020, creating the second-largest wireless carrier in the US. T-Mobile now serves about 86 million postpaid and 26 million prepaid phone customers, equal to around 30% of the US retail wireless market. The firm entered the fixed-wireless broadband market aggressively in 2021 and now serves 8 million residential and business customers with its wireless network. It also serves 1 million fiber broadband customers through joint ventures with fiber network owners. T-Mobile owns a stake in these firms, which provide wholesale access to their networks. In addition, T-Mobile provides wholesale services to wireless resellers.
73GF Score

Get the complete analysis for LIM:TMUS

E10 is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$192.18
Price
$238.86
GF Value