Lion (LIOPY) Cyclically Adjusted Revenue per Share: $14.28 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

LIOPY Lion Corp LIOPY
76 GF Score
Price $16.40
GF Value $15.52
! 5 Warning Signs
View Full Analysis

What is Lion Cyclically Adjusted Revenue per Share?

Lion LIOPY -3.81% 76 Cyclically Adjusted Revenue per Share is $14.28 as of Mar. 2026. GuruFocus rates LIOPY with a GF Score™ of 76/100 and a GF Value™ of $15.52. The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Lion's adjusted revenue per share for the three months ended in Mar. 2026 was $4.516. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is $14.28 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Lion's average Cyclically Adjusted Revenue Growth Rate was 1.60% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was 2.80% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was 2.80% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of Lion was 3.40% per year. The lowest was -0.60% per year. And the median was 1.60% per year.

As of today (2026-07-18), Lion's current stock price is $16.40. Lion's Cyclically Adjusted Revenue per Share for the quarter that ended in Mar. 2026 was $14.28. Lion's Cyclically Adjusted PS Ratio of today is 1.15.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Lion was 2.12. The lowest was 0.91. And the median was 1.26.


Lion  (OTCPK:LIOPY) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Lion's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=16.40/14.28
=1.15

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Lion was 2.12. The lowest was 0.91. And the median was 1.26.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Lion Cyclically Adjusted Revenue per Share Related Terms


Lion Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Lion's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Lion Cyclically Adjusted Revenue per Share Chart

Lion Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 40.10 18.46 20.35 13.21 14.45

Lion Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 13.20 15.78 15.28 14.45 14.28

LIOPY vs PG, CL, KVUE: Cyclically Adjusted Revenue per Share Comparison

For the Household & Personal Products subindustry, Lion's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Lion Cyclically Adjusted PS Ratio vs Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, Lion's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Lion's Cyclically Adjusted PS Ratio falls into.


LIOPY
76GF Score
Lion Corp LIOPY
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Lion Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Lion's adjusted Revenue per Share data for the three months ended in Mar. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=4.516/112.7000*112.7000
=4.516

Current CPI (Mar. 2026) = 112.7000.

Lion Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201606 6.478 98.100 7.442
201609 6.880 98.000 7.912
201612 6.244 98.400 7.151
201703 4.749 98.100 5.456
201706 5.261 98.500 6.019
201709 5.491 98.800 6.264
201712 5.558 99.400 6.302
201803 5.144 99.200 5.844
201806 5.564 99.200 6.321
201809 5.532 99.900 6.241
201812 5.555 99.700 6.279
201903 4.880 99.700 5.516
201906 5.621 99.800 6.348
201909 6.046 100.100 6.807
201912 5.388 100.500 6.042
202003 5.268 100.300 5.919
202006 5.528 99.900 6.236
202009 6.047 99.900 6.822
202012 6.175 99.300 7.008
202103 5.210 99.900 5.878
202106 5.662 99.500 6.413
202109 5.883 100.100 6.624
202112 5.951 100.100 6.700
202203 5.116 101.100 5.703
202206 5.147 101.800 5.698
202209 4.949 103.100 5.410
202212 5.400 104.100 5.846
202303 4.772 104.400 5.151
202306 5.067 105.200 5.428
202309 4.902 106.200 5.202
202312 5.202 106.800 5.489
202403 4.442 107.200 4.670
202406 4.838 108.200 5.039
202409 5.166 108.900 5.346
202412 5.239 110.700 5.334
202503 4.567 111.100 4.633
202506 5.261 111.700 5.308
202509 5.154 112.000 5.186
202512 5.428 113.000 5.414
202603 4.516 112.700 4.516

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of $14.28 mean?
Lion (LIOPY) has a Cyclically Adjusted Revenue per Share of $14.28 as of Mar. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Lion and its competitors.
Is Lion's Cyclically Adjusted Revenue per Share too high?
Lion's current Cyclically Adjusted Revenue per Share is $14.28. Overall, Lion has a GF Score™ of 76/100, reflecting its overall financial health beyond just this single metric.
How does Lion's Cyclically Adjusted Revenue per Share compare to PG and CL?
Lion's Cyclically Adjusted Revenue per Share of $14.28 can be compared against companies in the Consumer Packaged Goods industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Consumer Packaged Goods company?
A good Cyclically Adjusted Revenue per Share depends on the Consumer Packaged Goods industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Lion and its competitors. Lion's current Cyclically Adjusted Revenue per Share is $14.28. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Lion stock overvalued right now?
Lion (LIOPY) has a current Cyclically Adjusted Revenue per Share of $14.28. The stock's GF Value™ is $15.52, compared to a current price of $16.40 — trading 5.7% above its estimated fair value. The current Cyclically Adjusted Revenue per Share is $14.28. Lion's overall GF Score™ is 76/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Lion (LIOPY), the current Cyclically Adjusted Revenue per Share is $14.28 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Lion (LIOPY) Overvalued in 2026?

Based on GuruFocus' analysis, Lion stock appears to be overvalued. The current stock price of $16.40 is trading 5.7% above its estimated GF Value™ of $15.52.

Key valuation signals for LIOPY:

  • Cyclically Adjusted Revenue per Share: $14.28
  • GF Value™: $15.52 vs. price of $16.40 (5.7% above fair value)
  • GF Score™: 76/100 with 5 warning signs

No single metric tells the full story. See the LIOPY stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Lion Business Description

Other Exchanges 4912:Japan
Address 1-3-28 Kuramae, Taito-ku, Tokyo, JPN, 111-8644
Lion Corp is a Japanese household and personal products manufacturer. It is engaged in the manufacture, sale, and trade of daily necessities, over-the-counter medicines, and chemical products. The company operates through three main segments: Consumer Goods, Industrial Products, and Overseas Business. Its consumer goods segment includes products such as toothpaste, toothbrushes, hand soap, detergents, and pet supplies; the industrial products segment handles chemical raw materials and commercial products; while its overseas segment focuses on the manufacture and sale of daily necessities in international markets. It generates the majority of its revenue from the Consumer Goods segment.
76GF Score

Get the complete analysis for LIOPY

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$16.40
Price
$15.52
GF Value