Paradox Interactive AB (LTS:0GDU) Cyclically Adjusted Revenue per Share: kr17.62 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

LTS:0GDU Paradox Interactive AB LTS:0GDU
86 GF Score
Price kr132.40
GF Value kr177.00
Valuation Modestly Undervalued
! 5 Warning Signs
View Full Analysis

What is Paradox Interactive AB Cyclically Adjusted Revenue per Share?

Paradox Interactive AB LTS:0GDU 86 Cyclically Adjusted Revenue per Share is kr17.62 as of Mar. 2026. GuruFocus rates LTS:0GDU with a GF Score™ of 86/100 and a GF Value™ of kr177.00 (Modestly Undervalued). The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Paradox Interactive AB's adjusted revenue per share for the three months ended in Mar. 2026 was kr4.082. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is kr17.62 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Paradox Interactive AB's average Cyclically Adjusted Revenue Growth Rate was 9.40% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

As of today (2026-07-15), Paradox Interactive AB's current stock price is kr132.40. Paradox Interactive AB's Cyclically Adjusted Revenue per Share for the quarter that ended in Mar. 2026 was kr17.62. Paradox Interactive AB's Cyclically Adjusted PS Ratio of today is 7.51.

During the past 12 years, the highest Cyclically Adjusted PS Ratio of Paradox Interactive AB was 13.66. The lowest was 6.77. And the median was 10.59.


Paradox Interactive AB  (LTS:0GDU) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Paradox Interactive AB's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=132.40/17.62
=7.51

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 12 years, the highest Cyclically Adjusted PS Ratio of Paradox Interactive AB was 13.66. The lowest was 6.77. And the median was 10.59.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Paradox Interactive AB Cyclically Adjusted Revenue per Share Related Terms


Paradox Interactive AB Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Paradox Interactive AB's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Paradox Interactive AB Cyclically Adjusted Revenue per Share Chart

Paradox Interactive AB Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 15.83 17.17

Paradox Interactive AB Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 15.95 16.35 16.65 17.17 17.62

LTS:0GDU vs NTES, EA, TTWO: Cyclically Adjusted Revenue per Share Comparison

For the Electronic Gaming & Multimedia subindustry, Paradox Interactive AB's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Paradox Interactive AB Cyclically Adjusted PS Ratio vs Interactive Media Industry

For the Interactive Media industry and Communication Services sector, Paradox Interactive AB's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Paradox Interactive AB's Cyclically Adjusted PS Ratio falls into.


LTS:0GDU
86GF Score
Paradox Interactive AB LTS:0GDU
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Paradox Interactive AB Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Paradox Interactive AB's adjusted Revenue per Share data for the three months ended in Mar. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=4.082/133.5600*133.5600
=4.082

Current CPI (Mar. 2026) = 133.5600.

Paradox Interactive AB Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201606 2.224 101.019 2.940
201609 1.204 101.138 1.590
201612 1.879 102.022 2.460
201703 1.148 102.022 1.503
201706 2.741 102.752 3.563
201709 1.711 103.279 2.213
201712 2.106 103.793 2.710
201803 2.528 103.962 3.248
201806 2.830 104.875 3.604
201809 2.131 105.679 2.693
201812 3.190 105.912 4.023
201903 2.256 105.886 2.846
201906 3.666 106.742 4.587
201909 2.676 107.214 3.334
201912 3.611 107.766 4.475
202003 3.792 106.563 4.753
202006 4.393 107.498 5.458
202009 4.668 107.635 5.792
202012 4.107 108.296 5.065
202103 3.442 108.360 4.242
202106 3.810 108.928 4.672
202109 2.738 110.338 3.314
202112 3.698 112.486 4.391
202203 4.498 114.825 5.232
202206 4.336 118.384 4.892
202209 4.336 122.296 4.735
202212 5.492 126.365 5.805
202303 4.560 127.042 4.794
202306 6.922 129.407 7.144
202309 4.007 130.224 4.110
202312 9.410 131.912 9.528
202403 4.563 132.205 4.610
202406 5.451 132.716 5.486
202409 4.109 132.304 4.148
202412 6.707 132.987 6.736
202503 4.373 132.825 4.397
202506 4.342 133.699 4.337
202509 3.739 133.480 3.741
202512 8.282 133.390 8.293
202603 4.082 133.560 4.082

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of kr17.62 mean?
Paradox Interactive AB (LTS:0GDU) has a Cyclically Adjusted Revenue per Share of kr17.62 as of Mar. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Paradox Interactive AB and its competitors.
Is Paradox Interactive AB's Cyclically Adjusted Revenue per Share too high?
Paradox Interactive AB's current Cyclically Adjusted Revenue per Share is kr17.62. Overall, Paradox Interactive AB has a GF Score™ of 86/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Paradox Interactive AB's Cyclically Adjusted Revenue per Share compare to NTES and EA?
Paradox Interactive AB's Cyclically Adjusted Revenue per Share of kr17.62 can be compared against companies in the Interactive Media industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for an Interactive Media company?
A good Cyclically Adjusted Revenue per Share depends on the Interactive Media industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Paradox Interactive AB and its competitors. Paradox Interactive AB's current Cyclically Adjusted Revenue per Share is kr17.62. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Paradox Interactive AB stock overvalued right now?
Based on GuruFocus' analysis, Paradox Interactive AB (LTS:0GDU) is currently considered Modestly Undervalued. The stock's GF Value™ is kr177.00, compared to a current price of kr132.40 — trading 25.2% below its estimated fair value. The current Cyclically Adjusted Revenue per Share is kr17.62. Paradox Interactive AB's overall GF Score™ is 86/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Paradox Interactive AB (LTS:0GDU), the current Cyclically Adjusted Revenue per Share is kr17.62 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Paradox Interactive AB (LTS:0GDU) Overvalued in 2026?

Based on GuruFocus' analysis, Paradox Interactive AB stock appears to be undervalued. The current stock price of kr132.40 is trading 25.2% below its estimated GF Value™ of kr177.00. GuruFocus considers Paradox Interactive AB to be Modestly Undervalued.

Key valuation signals for LTS:0GDU:

  • Cyclically Adjusted Revenue per Share: kr17.62
  • GF Value™: kr177.00 vs. price of kr132.40 (25.2% below fair value)
  • GF Score™: 86/100 with 5 warning signs

No single metric tells the full story. See the LTS:0GDU stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Paradox Interactive AB Business Description

Address Magnus Ladulasgatan 4, Stockholm, SWE, 118 66
Paradox Interactive AB is a Swedish company. It is engaged in the development and publishing of PC-based games. The company's product portfolio includes franchise brands such as Stellaris, Europa Universalis, Hearts of Iron, Crusader Kings, Cities, Skylines, Tyranny and Magicka. Paradox is also involved in the publishing and internal development of games and licensing of White Wolf's brands. The company distributes its games through the digital platform Steam as well as on Apple, Google Play, and Sony stores. It operates its business across the world. The majority of the company's revenue comes from the United States, while it also has its presence in Sweden, Rest of Europe and Rest of the World.
86GF Score

Get the complete analysis for LTS:0GDU

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

kr132.40
Price
kr177.00
GF Value