GURUFOCUS.COM » STOCK LIST » Communication Services » Interactive Media » Paradox Interactive AB (LTS:0GDU) » Definitions » Cyclically Adjusted Price-to-FCF

Paradox Interactive AB (LTS:0GDU) Cyclically Adjusted Price-to-FCF : 58.55 (As of Jun. 05, 2025)


View and export this data going back to 2018. Start your Free Trial

What is Paradox Interactive AB Cyclically Adjusted Price-to-FCF?

As of today (2025-06-05), Paradox Interactive AB's current share price is kr197.30. Paradox Interactive AB's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2025 was kr3.37. Paradox Interactive AB's Cyclically Adjusted Price-to-FCF for today is 58.55.

The historical rank and industry rank for Paradox Interactive AB's Cyclically Adjusted Price-to-FCF or its related term are showing as below:

LTS:0GDU' s Cyclically Adjusted Price-to-FCF Range Over the Past 10 Years
Min: 49   Med: 60.92   Max: 67.48
Current: 56.66

During the past years, Paradox Interactive AB's highest Cyclically Adjusted Price-to-FCF was 67.48. The lowest was 49.00. And the median was 60.92.

LTS:0GDU's Cyclically Adjusted Price-to-FCF is ranked worse than
79.43% of 141 companies
in the Interactive Media industry
Industry Median: 23.26 vs LTS:0GDU: 56.66

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Paradox Interactive AB's adjusted free cash flow per share data for the three months ended in Mar. 2025 was kr1.379. Add all the adjusted free cash flow per share for the past 10 years together and divide 10 will get our Cyclically Adjusted FCF per Share, which is kr3.37 for the trailing ten years ended in Mar. 2025.

Shiller PE for Stocks: The True Measure of Stock Valuation


Paradox Interactive AB Cyclically Adjusted Price-to-FCF Historical Data

The historical data trend for Paradox Interactive AB's Cyclically Adjusted Price-to-FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Paradox Interactive AB Cyclically Adjusted Price-to-FCF Chart

Paradox Interactive AB Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Cyclically Adjusted Price-to-FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only - - - - 63.02

Paradox Interactive AB Quarterly Data
Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25
Cyclically Adjusted Price-to-FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only - - 58.90 63.02 53.77

Competitive Comparison of Paradox Interactive AB's Cyclically Adjusted Price-to-FCF

For the Electronic Gaming & Multimedia subindustry, Paradox Interactive AB's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Paradox Interactive AB's Cyclically Adjusted Price-to-FCF Distribution in the Interactive Media Industry

For the Interactive Media industry and Communication Services sector, Paradox Interactive AB's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Paradox Interactive AB's Cyclically Adjusted Price-to-FCF falls into.


;
;

Paradox Interactive AB Cyclically Adjusted Price-to-FCF Calculation

Like the Shiller PE Ratio, the Cyclically Adjusted Price-to-FCF takes the Free Cash Flow per Share from the past 10 years, adjusts it for inflation, and then calculates the average. This average is then used for the P/FCF calculation. Because it considers this 10-year average, it's often referred to as the CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller to measure the valuation of the overall market. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF.

Paradox Interactive AB's Cyclically Adjusted Price-to-FCF for today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/ Cyclically Adjusted FCF per Share
=197.30/3.37
=58.55

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Paradox Interactive AB's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2025 is calculated as:

For example, Paradox Interactive AB's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2025 was:

Adj_FreeCashFlowPerShare=Free Cash Flow per Share/CPI of Mar. 2025 (Change)*Current CPI (Mar. 2025)
=1.379/132.8245*132.8245
=1.379

Current CPI (Mar. 2025) = 132.8245.

Paradox Interactive AB Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201506 1.457 99.995 1.935
201509 0.166 100.228 0.220
201512 -0.290 100.276 -0.384
201603 0.162 100.751 0.214
201606 0.350 101.019 0.460
201609 0.680 101.138 0.893
201612 0.302 102.022 0.393
201703 0.389 102.022 0.506
201706 0.671 102.752 0.867
201709 0.248 103.279 0.319
201712 0.722 103.793 0.924
201803 0.669 103.962 0.855
201806 1.156 104.875 1.464
201809 0.142 105.679 0.178
201812 -0.157 105.912 -0.197
201903 0.518 105.886 0.650
201906 1.210 106.742 1.506
201909 -0.370 107.214 -0.458
201912 1.228 107.766 1.514
202003 0.770 106.563 0.960
202006 1.240 107.498 1.532
202009 0.549 107.635 0.677
202012 2.027 108.296 2.486
202103 -0.411 108.360 -0.504
202106 0.473 108.928 0.577
202109 -0.870 110.338 -1.047
202112 0.690 112.486 0.815
202203 0.747 114.825 0.864
202206 0.403 118.384 0.452
202209 0.707 122.296 0.768
202212 0.876 126.365 0.921
202303 0.704 127.042 0.736
202306 1.839 129.407 1.888
202309 0.931 130.224 0.950
202312 3.555 131.912 3.580
202403 -0.392 132.205 -0.394
202406 2.351 132.716 2.353
202409 0.363 132.304 0.364
202412 2.676 132.987 2.673
202503 1.379 132.825 1.379

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.


Paradox Interactive AB  (LTS:0GDU) Cyclically Adjusted Price-to-FCF Explanation

Compared with the regular Price-to-Free-Cash-Flow, which works poorly for cyclical businesses, the Cyclically Adjusted Price-to-FCF smoothed out the fluctuations of free cash flow during business cycles. Therefore it is more accurate in reflecting the valuation of the company.

If a company has consistent business performance, the Cyclically Adjusted Price-to-FCF should give similar results to regular Price-to-Free-Cash-Flow.


Paradox Interactive AB Cyclically Adjusted Price-to-FCF Related Terms

Thank you for viewing the detailed overview of Paradox Interactive AB's Cyclically Adjusted Price-to-FCF provided by GuruFocus.com. Please click on the following links to see related term pages.


Paradox Interactive AB Business Description

Traded in Other Exchanges
Address
Magnus Ladulasgatan 4, Stockholm, SWE, 118 66
Paradox Interactive AB is a Swedish company. It is engaged in the development and publishing of PC-based games. The company's product portfolio includes franchise brands such as Stellaris, Europa Universalis, Hearts of Iron, Crusader Kings, Cities, Skylines, Tyranny and Magicka. Paradox is also involved in the publishing and internal development of games and licensing of White Wolf's brands. The company distributes its games through the digital platform Steam as well as on Apple, Google Play, and Sony stores. It operates its business across the world. The majority of the company's revenue comes from the United States.

Paradox Interactive AB Headlines

No Headlines