GURUFOCUS.COM » STOCK LIST » Consumer Defensive » Beverages - Alcoholic » Royal Unibrew AS (LTS:0R6Z) » Definitions » Cyclically Adjusted Revenue per Share

Royal Unibrew AS (LTS:0R6Z) Cyclically Adjusted Revenue per Share : kr229.26 (As of Mar. 2025)


View and export this data going back to 2007. Start your Free Trial

What is Royal Unibrew AS Cyclically Adjusted Revenue per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Royal Unibrew AS's adjusted revenue per share for the three months ended in Mar. 2025 was kr63.110. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is kr229.26 for the trailing ten years ended in Mar. 2025.

During the past 12 months, Royal Unibrew AS's average Cyclically Adjusted Revenue Growth Rate was 9.60% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was 12.80% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was 11.80% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of Royal Unibrew AS was 13.00% per year. The lowest was 1.10% per year. And the median was 9.00% per year.

As of today (2025-05-24), Royal Unibrew AS's current stock price is kr542.50. Royal Unibrew AS's Cyclically Adjusted Revenue per Share for the quarter that ended in Mar. 2025 was kr229.26. Royal Unibrew AS's Cyclically Adjusted PS Ratio of today is 2.37.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Royal Unibrew AS was 5.74. The lowest was 1.96. And the median was 3.12.


Royal Unibrew AS Cyclically Adjusted Revenue per Share Historical Data

The historical data trend for Royal Unibrew AS's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Royal Unibrew AS Cyclically Adjusted Revenue per Share Chart

Royal Unibrew AS Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 142.98 155.97 186.77 205.26 225.01

Royal Unibrew AS Quarterly Data
Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 208.87 215.41 219.62 225.01 229.26

Competitive Comparison of Royal Unibrew AS's Cyclically Adjusted Revenue per Share

For the Beverages - Brewers subindustry, Royal Unibrew AS's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Royal Unibrew AS's Cyclically Adjusted PS Ratio Distribution in the Beverages - Alcoholic Industry

For the Beverages - Alcoholic industry and Consumer Defensive sector, Royal Unibrew AS's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Royal Unibrew AS's Cyclically Adjusted PS Ratio falls into.


;
;

Royal Unibrew AS Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Royal Unibrew AS's adjusted Revenue per Share data for the three months ended in Mar. 2025 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Mar. 2025 (Change)*Current CPI (Mar. 2025)
=63.11/120.2000*120.2000
=63.110

Current CPI (Mar. 2025) = 120.2000.

Royal Unibrew AS Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201506 157.264 100.300 188.466
201509 162.413 100.200 194.831
201512 26.343 99.800 31.728
201603 24.649 100.200 29.569
201606 34.086 100.600 40.727
201609 25.977 100.200 31.162
201612 27.125 100.300 32.507
201703 25.769 101.200 30.607
201706 35.303 101.200 41.931
201709 32.147 101.800 37.957
201712 29.438 101.300 34.930
201803 28.584 101.700 33.784
201806 40.824 102.300 47.967
201809 41.409 102.400 48.607
201812 33.110 102.100 38.980
201903 30.707 102.900 35.870
201906 45.634 102.900 53.306
201909 43.738 102.900 51.091
201912 35.058 102.900 40.952
202003 30.370 103.300 35.339
202006 40.145 103.200 46.758
202009 44.786 103.500 52.012
202012 34.051 103.400 39.583
202103 33.362 104.300 38.448
202106 47.434 105.000 54.301
202109 50.324 105.800 57.173
202112 50.231 106.600 56.639
202203 45.276 109.900 49.519
202206 64.886 113.600 68.656
202209 66.611 116.400 68.786
202212 56.788 115.900 58.895
202303 52.082 117.300 53.370
202306 72.270 116.400 74.629
202309 67.088 117.400 68.688
202312 69.058 116.700 71.129
202403 63.980 118.400 64.953
202406 83.964 118.500 85.169
202409 81.055 118.900 81.941
202412 72.399 118.900 73.191
202503 63.110 120.200 63.110

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.


Royal Unibrew AS  (LTS:0R6Z) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Royal Unibrew AS's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=542.50/229.26
=2.37

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Royal Unibrew AS was 5.74. The lowest was 1.96. And the median was 3.12.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Royal Unibrew AS Cyclically Adjusted Revenue per Share Related Terms

Thank you for viewing the detailed overview of Royal Unibrew AS's Cyclically Adjusted Revenue per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Royal Unibrew AS Business Description

Traded in Other Exchanges
Address
Faxe Alle 1, Faxe, DNK, DK-4640
Royal Unibrew AS produces and sells alcoholic and nonalcoholic beverages including beer, malt beverages, cider, soft drinks, juice, and water. The company's operating segments are Northern Europe, Western Europe, and International. The vast majority of the company's revenue comes from its Northern Europe segment, which includes Denmark, Germany, Norway, Finland, Latvia, Sweden, Lithuania, and Estonia.

Royal Unibrew AS Headlines

No Headlines