GURUFOCUS.COM » STOCK LIST » Consumer Defensive » Beverages - Alcoholic » Royal Unibrew AS (LTS:0R6Z) » Definitions » E10

Royal Unibrew AS (LTS:0R6Z) E10 : kr24.17 (As of Dec. 2024)


View and export this data going back to 2007. Start your Free Trial

What is Royal Unibrew AS E10?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

Royal Unibrew AS's adjusted earnings per share data for the three months ended in Dec. 2024 was kr4.700. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is kr24.17 for the trailing ten years ended in Dec. 2024.

During the past 12 months, Royal Unibrew AS's average E10 Growth Rate was 9.10% per year. During the past 3 years, the average E10 Growth Rate was 12.00% per year. During the past 5 years, the average E10 Growth Rate was 14.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

During the past 13 years, the highest 3-Year average E10 Growth Rate of Royal Unibrew AS was 18.80% per year. The lowest was 10.90% per year. And the median was 16.05% per year.

As of today (2025-03-24), Royal Unibrew AS's current stock price is kr542.50. Royal Unibrew AS's E10 for the quarter that ended in Dec. 2024 was kr24.17. Royal Unibrew AS's Shiller PE Ratio of today is 22.45.

During the past 13 years, the highest Shiller PE Ratio of Royal Unibrew AS was 69.61. The lowest was 19.23. And the median was 37.65.


Royal Unibrew AS E10 Historical Data

The historical data trend for Royal Unibrew AS's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Royal Unibrew AS E10 Chart

Royal Unibrew AS Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only 14.93 17.07 20.92 22.30 24.17

Royal Unibrew AS Quarterly Data
Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 22.30 22.47 23.04 23.77 24.17

Competitive Comparison of Royal Unibrew AS's E10

For the Beverages - Brewers subindustry, Royal Unibrew AS's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Royal Unibrew AS's Shiller PE Ratio Distribution in the Beverages - Alcoholic Industry

For the Beverages - Alcoholic industry and Consumer Defensive sector, Royal Unibrew AS's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where Royal Unibrew AS's Shiller PE Ratio falls into.



Royal Unibrew AS E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Royal Unibrew AS's adjusted earnings per share data for the three months ended in Dec. 2024 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Dec. 2024 (Change)*Current CPI (Dec. 2024)
=4.7/118.9000*118.9000
=4.700

Current CPI (Dec. 2024) = 118.9000.

Royal Unibrew AS Quarterly Data

per share eps CPI Adj_EPS
201503 1.700 100.200 2.017
201506 4.100 100.300 4.860
201509 4.900 100.200 5.814
201512 2.280 99.800 2.716
201603 1.800 100.200 2.136
201606 5.000 100.600 5.910
201609 4.200 100.200 4.984
201612 2.700 100.300 3.201
201703 2.100 101.200 2.467
201706 5.400 101.200 6.344
201709 5.300 101.800 6.190
201712 3.200 101.300 3.756
201803 2.800 101.700 3.274
201806 7.100 102.300 8.252
201809 6.900 102.400 8.012
201812 3.700 102.100 4.309
201903 3.100 102.900 3.582
201906 7.800 102.900 9.013
201909 7.800 102.900 9.013
201912 4.200 102.900 4.853
202003 3.000 103.300 3.453
202006 7.100 103.200 8.180
202009 9.415 103.500 10.816
202012 4.600 103.400 5.290
202103 3.700 104.300 4.218
202106 8.600 105.000 9.738
202109 9.800 105.800 11.013
202112 4.500 106.600 5.019
202203 3.244 109.900 3.510
202206 15.600 113.600 16.328
202209 7.700 116.400 7.865
202212 3.700 115.900 3.796
202303 2.000 117.300 2.027
202306 7.800 116.400 7.968
202309 7.300 117.400 7.393
202312 4.800 116.700 4.890
202403 2.000 118.400 2.008
202406 9.200 118.500 9.231
202409 13.400 118.900 13.400
202412 4.700 118.900 4.700

Add all the adjusted EPS together and divide 10 will get our e10.


Royal Unibrew AS  (LTS:0R6Z) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

Royal Unibrew AS's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=542.50/24.17
=22.45

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Shiller P/E Ratio of Royal Unibrew AS was 69.61. The lowest was 19.23. And the median was 37.65.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


Royal Unibrew AS E10 Related Terms

Thank you for viewing the detailed overview of Royal Unibrew AS's E10 provided by GuruFocus.com. Please click on the following links to see related term pages.


Royal Unibrew AS Business Description

Traded in Other Exchanges
Address
Faxe Alle 1, Faxe, DNK, DK-4640
Royal Unibrew AS produces and sells alcoholic and nonalcoholic beverages including beer, malt beverages, cider, soft drinks, juice, and water. The company's operating segments are Northern Europe, Western Europe, and International. The vast majority of the company's revenue comes from its Northern Europe segment, which includes Denmark, Germany, Norway, Finland, Latvia, Sweden, Lithuania, and Estonia.

Royal Unibrew AS Headlines

No Headlines