GDS Holdings (MEX:GDSN) Cyclically Adjusted Revenue per Share: MXN121.42 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

MEX:GDSN GDS Holdings Ltd MEX:GDSN
66 GF Score
Price MXN596.00
GF Value MXN464.01
Valuation Modestly Overvalued
! 5 Warning Signs
View Full Analysis

What is GDS Holdings Cyclically Adjusted Revenue per Share?

GDS Holdings MEX:GDSN 66 Cyclically Adjusted Revenue per Share is MXN121.42 as of Jun. 2026. GuruFocus rates MEX:GDSN with a GF Score™ of 66/100 and a GF Value™ of MXN464.01 (Modestly Overvalued). The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

GDS Holdings's adjusted revenue per share for the three months ended in Jun. 2026 was MXN30.647. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is MXN121.42 for the trailing ten years ended in Jun. 2026.

During the past 12 months, GDS Holdings's average Cyclically Adjusted Revenue Growth Rate was 13.50% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

As of today (2026-08-17), GDS Holdings's current stock price is MXN596.00. GDS Holdings's Cyclically Adjusted Revenue per Share for the quarter that ended in Jun. 2026 was MXN121.42. GDS Holdings's Cyclically Adjusted PS Ratio of today is 4.91.

During the past 12 years, the highest Cyclically Adjusted PS Ratio of GDS Holdings was 8.34. The lowest was 4.03. And the median was 6.51.


GDS Holdings  (MEX:GDSN) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

GDS Holdings's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=596.00/121.42
=4.91

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 12 years, the highest Cyclically Adjusted PS Ratio of GDS Holdings was 8.34. The lowest was 4.03. And the median was 6.51.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


GDS Holdings Cyclically Adjusted Revenue per Share Related Terms


GDS Holdings Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for GDS Holdings's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

GDS Holdings Cyclically Adjusted Revenue per Share Chart

GDS Holdings Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 87.78

GDS Holdings Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 76.21 85.06 87.78 112.07 121.42

MEX:GDSN vs PSN, INGM, G: Cyclically Adjusted Revenue per Share Comparison

For the Information Technology Services subindustry, GDS Holdings's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


GDS Holdings Cyclically Adjusted PS Ratio vs Software Industry

For the Software industry and Technology sector, GDS Holdings's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where GDS Holdings's Cyclically Adjusted PS Ratio falls into.


MEX:GDSN
66GF Score
GDS Holdings Ltd MEX:GDSN
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

GDS Holdings Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, GDS Holdings's adjusted Revenue per Share data for the three months ended in Jun. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=30.647/116.0564*116.0564
=30.647

Current CPI (Jun. 2026) = 116.0564.

GDS Holdings Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201609 9.246 102.400 10.479
201612 13.749 102.600 15.552
201703 10.064 103.200 11.318
201706 9.391 103.100 10.571
201709 12.315 104.100 13.729
201712 14.087 104.500 15.645
201803 13.338 105.300 14.700
201806 15.619 104.900 17.280
201809 16.686 106.600 18.166
201812 18.921 106.500 20.619
201903 20.116 107.700 21.677
201906 19.674 107.700 21.200
201909 21.004 109.800 22.201
201912 22.201 111.200 23.171
202003 28.052 112.300 28.990
202006 29.390 110.400 30.896
202009 31.467 111.700 32.694
202012 28.708 111.500 29.881
202103 29.636 112.662 30.529
202106 31.869 111.769 33.091
202109 36.067 112.215 37.302
202112 38.608 113.108 39.615
202203 38.556 114.335 39.137
202206 37.961 114.558 38.458
202209 37.010 115.339 37.240
202212 35.778 115.116 36.070
202303 34.358 115.116 34.639
202306 32.267 114.558 32.689
202309 32.758 115.339 32.962
202312 30.823 114.781 31.166
202403 30.505 115.227 30.725
202406 35.451 114.781 35.845
202409 39.506 115.785 39.599
202412 41.545 114.893 41.966
202503 34.200 115.116 34.480
202506 40.539 114.907 40.944
202509 29.975 115.471 30.127
202512 37.276 115.832 37.348
202603 34.690 116.303 34.616
202606 30.647 116.056 30.647

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of MXN121.42 mean?
GDS Holdings (MEX:GDSN) has a Cyclically Adjusted Revenue per Share of MXN121.42 as of Jun. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on GDS Holdings and its competitors.
Is GDS Holdings' Cyclically Adjusted Revenue per Share too high?
GDS Holdings' current Cyclically Adjusted Revenue per Share is MXN121.42. Overall, GDS Holdings has a GF Score™ of 66/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does GDS Holdings' Cyclically Adjusted Revenue per Share compare to PSN and INGM?
GDS Holdings' Cyclically Adjusted Revenue per Share of MXN121.42 can be compared against companies in the Software industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Software company?
A good Cyclically Adjusted Revenue per Share depends on the Software industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on GDS Holdings and its competitors. GDS Holdings's current Cyclically Adjusted Revenue per Share is MXN121.42. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is GDS Holdings stock overvalued right now?
Based on GuruFocus' analysis, GDS Holdings (MEX:GDSN) is currently considered Modestly Overvalued. The stock's GF Value™ is MXN464.01, compared to a current price of MXN596.00 — trading 28.4% above its estimated fair value. The current Cyclically Adjusted Revenue per Share is MXN121.42. GDS Holdings' overall GF Score™ is 66/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For GDS Holdings (MEX:GDSN), the current Cyclically Adjusted Revenue per Share is MXN121.42 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is GDS Holdings (MEX:GDSN) Overvalued in 2026?

Based on GuruFocus' analysis, GDS Holdings stock appears to be overvalued. The current stock price of MXN596.00 is trading 28.4% above its estimated GF Value™ of MXN464.01. GuruFocus considers GDS Holdings to be Modestly Overvalued.

Key valuation signals for MEX:GDSN:

  • Cyclically Adjusted Revenue per Share: MXN121.42
  • GF Value™: MXN464.01 vs. price of MXN596.00 (28.4% above fair value)
  • GF Score™: 66/100 with 5 warning signs

No single metric tells the full story. See the MEX:GDSN stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


GDS Holdings Business Description

Address No. 999 Zhouhai Road, F4/F5, Building C, Sunland International, Pudong, Shanghai, CHN, 200137
GDS Holdings started as an IT service provider in 2001, then moved to the data center business with its first self-developed data center opening in 2010. The company now develops and operates data centers in China and also builds, operates, and transfers data centers for other clients. It offers colocation and managed services and mainly targets hyperscale cloud service customers who take large areas of its data centers or even whole data centers under long-term contracts. Its data centers are located predominantly in and around the Tier 1 cities in China, and it has also started expanding into Southeast Asia via the now 23% owned DayOne. GDS listed on the Nasdaq in 2016 and completed a secondary listing in Hong Kong in 2020.
66GF Score

Get the complete analysis for MEX:GDSN

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

MXN596.00
Price
MXN464.01
GF Value