Sirius XM Holdings (MEX:SIRI1) Cyclically Adjusted Revenue per Share: MXN382.36 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

MEX:SIRI1 Sirius XM Holdings Inc MEX:SIRI1
44 GF Score
Price MXN477.00
GF Value MXN425.77
Valuation Modestly Overvalued
! 11 Warning Signs
View Full Analysis

What is Sirius XM Holdings Cyclically Adjusted Revenue per Share?

Sirius XM Holdings MEX:SIRI1 44 Cyclically Adjusted Revenue per Share is MXN382.36 as of Jun. 2026. GuruFocus rates MEX:SIRI1 with a GF Score™ of 44/100 and a GF Value™ of MXN425.77 (Modestly Overvalued). The stock has 11 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Sirius XM Holdings's adjusted revenue per share for the three months ended in Jun. 2026 was MXN110.204. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is MXN382.36 for the trailing ten years ended in Jun. 2026.

During the past 12 months, Sirius XM Holdings's average Cyclically Adjusted Revenue Growth Rate was 9.40% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was 11.40% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was 14.90% per year. During the past 10 years, the average Cyclically Adjusted Revenue Growth Rate was 13.70% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of Sirius XM Holdings was 98.10% per year. The lowest was 7.60% per year. And the median was 13.40% per year.

As of today (2026-09-03), Sirius XM Holdings's current stock price is MXN477.00. Sirius XM Holdings's Cyclically Adjusted Revenue per Share for the quarter that ended in Jun. 2026 was MXN382.36. Sirius XM Holdings's Cyclically Adjusted PS Ratio of today is 1.25.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Sirius XM Holdings was 9.71. The lowest was 0.95. And the median was 5.20.


Sirius XM Holdings  (MEX:SIRI1) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Sirius XM Holdings's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=477.00/382.36
=1.25

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Sirius XM Holdings was 9.71. The lowest was 0.95. And the median was 5.20.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Sirius XM Holdings Cyclically Adjusted Revenue per Share Related Terms


Sirius XM Holdings Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Sirius XM Holdings's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Sirius XM Holdings Cyclically Adjusted Revenue per Share Chart

Sirius XM Holdings Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 263.09 521.87 389.92

Sirius XM Holdings Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 368.59 385.28 389.92 389.97 382.36

MEX:SIRI1 vs LLYVA, MSGS, PSKY: Cyclically Adjusted Revenue per Share Comparison

For the Entertainment subindustry, Sirius XM Holdings's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Sirius XM Holdings Cyclically Adjusted PS Ratio vs Media - Diversified Industry

For the Media - Diversified industry and Communication Services sector, Sirius XM Holdings's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Sirius XM Holdings's Cyclically Adjusted PS Ratio falls into.


MEX:SIRI1
44GF Score
Sirius XM Holdings Inc MEX:SIRI1
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Sirius XM Holdings Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Sirius XM Holdings's adjusted Revenue per Share data for the three months ended in Jun. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=110.204/333.9520*333.9520
=110.204

Current CPI (Jun. 2026) = 333.9520.

Sirius XM Holdings Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201609 50.213 241.428 69.456
201612 55.464 241.432 76.719
201703 50.928 243.801 69.760
201706 51.437 244.955 70.125
201709 53.218 246.819 72.005
201712 58.765 246.524 79.606
201803 54.471 249.554 72.893
201806 61.316 251.989 81.260
201809 59.992 252.439 79.364
201812 65.479 251.233 87.038
201903 72.317 254.202 95.005
201906 81.232 256.143 105.908
201909 86.988 256.759 113.140
201912 85.640 256.974 111.294
202003 101.374 258.115 131.159
202006 97.052 257.797 125.722
202009 101.323 260.280 130.002
202012 100.772 260.474 129.199
202103 99.639 264.877 125.623
202106 103.236 271.696 126.891
202109 109.724 274.310 133.581
202112 115.196 278.802 137.983
202203 108.165 287.504 125.640
202206 113.173 296.311 127.550
202209 115.580 296.808 130.044
202212 114.391 296.797 128.711
202303 98.110 301.836 108.549
202306 99.597 305.109 109.012
202309 109.884 307.789 119.224
202312 105.536 306.746 114.896
202403 96.196 312.332 102.855
202406 105.559 314.175 112.204
202409 126.099 315.301 133.558
202412 133.819 315.605 141.598
202503 118.509 319.799 123.754
202506 112.764 322.561 116.746
202509 111.250 324.800 114.385
202512 110.606 324.054 113.984
202603 111.557 330.213 112.820
202606 110.204 333.952 110.204

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of MXN382.36 mean?
Sirius XM Holdings (MEX:SIRI1) has a Cyclically Adjusted Revenue per Share of MXN382.36 as of Jun. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Sirius XM Holdings and its competitors.
Is Sirius XM Holdings' Cyclically Adjusted Revenue per Share too high?
Sirius XM Holdings' current Cyclically Adjusted Revenue per Share is MXN382.36. Overall, Sirius XM Holdings has a GF Score™ of 44/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Sirius XM Holdings' Cyclically Adjusted Revenue per Share compare to LLYVA and MSGS?
Sirius XM Holdings' Cyclically Adjusted Revenue per Share of MXN382.36 can be compared against companies in the Media - Diversified industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Media - Diversified company?
A good Cyclically Adjusted Revenue per Share depends on the Media - Diversified industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Sirius XM Holdings and its competitors. Sirius XM Holdings's current Cyclically Adjusted Revenue per Share is MXN382.36. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Sirius XM Holdings stock overvalued right now?
Based on GuruFocus' analysis, Sirius XM Holdings (MEX:SIRI1) is currently considered Modestly Overvalued. The stock's GF Value™ is MXN425.77, compared to a current price of MXN477.00 — trading 12% above its estimated fair value. The current Cyclically Adjusted Revenue per Share is MXN382.36. Sirius XM Holdings' overall GF Score™ is 44/100 with 11 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Sirius XM Holdings (MEX:SIRI1), the current Cyclically Adjusted Revenue per Share is MXN382.36 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Sirius XM Holdings (MEX:SIRI1) Overvalued in 2026?

Based on GuruFocus' analysis, Sirius XM Holdings stock appears to be overvalued. The current stock price of MXN477.00 is trading 12% above its estimated GF Value™ of MXN425.77. GuruFocus considers Sirius XM Holdings to be Modestly Overvalued.

Key valuation signals for MEX:SIRI1:

  • Cyclically Adjusted Revenue per Share: MXN382.36
  • GF Value™: MXN425.77 vs. price of MXN477.00 (12% above fair value)
  • GF Score™: 44/100 with 11 warning signs

No single metric tells the full story. See the MEX:SIRI1 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Sirius XM Holdings Business Description

Other Exchanges SIRI:USA3HY:Germany
Address 1221 Avenue of the Americas, 35th Floor, New York, NY, USA, 10020
Sirius XM operates almost exclusively in the US through its SiriusXM and Pandora audio services. SiriusXM is primarily a satellite radio service that offers nationwide coverage and mostly ad-free listening, with proprietary channels and exclusive content. It makes agreements with automakers to install its radios in vehicles and give trial services to vehicle buyers, which have traditionally fed its subscriber base. The company provides the service via a fleet of geostationary satellites it owns and operates and now offers a streaming SiriusXM option. Pandora, which accounts for a much smaller portion of revenue and profit, offers a subscription and ad-supported streaming music service that competes with industry giants such as Spotify, Apple Music, and YouTube Music.
44GF Score

Get the complete analysis for MEX:SIRI1

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

MXN477.00
Price
MXN425.77
GF Value